Company registration number 13698882 (England and Wales)
GVAV GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
GVAV GROUP LIMITED
COMPANY INFORMATION
Directors
D Abrahams
L Cutting
B Abrahams
K Cutting
N Cutting
M Shepherd-Endersby
Secretary
D Abrahams
Company number
13698882
Registered office
676 River Gardens
North Feltham Trading Estate
London
TW14 0RB
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
GVAV GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
GVAV GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Fair Review of the business

Following record growth in the previous year, the Group consolidated its position and improved profitability in FY26, despite headwinds in the higher education market that have seen many competitors’ performance decline significantly. Turnover was £58.9m, 4.2% below the previous year’s record level, reflecting longer procurement cycles, increased competition across framework agreements and tighter budgets in universities and the public sector.

Despite these conditions, gross profit rose to a record £18.5m, compared with £17.6m in 2025, and gross margin improved to 31.37%. The Group maintained its focus on commercial discipline and service quality, supported by its supplier relationships and national delivery capability.

The upgraded branches in the Midlands and North-West are now fully embedded, providing additional capacity and operational and environmental benefits. The Midlands continued to perform strongly, supported by university refresh programmes and public sector projects. Investment in our people remains a key priority and during the year the Group introduced private healthcare for all employees who have over 1 year’s tenure.

The Group retained its strong position across public sector frameworks, including NEUPC, LUPC, SUPC and HEPCW, and continued to be recognised as a top-ranked supplier on NWUPC and CPC. During the year it secured multi-site university refresh programmes, specialist teaching space upgrades and strategic AV infrastructure projects. Key sole-supply agreements were also renewed and extended.

Principal risks and uncertainties

GVAV Group Limited operations are exposed to market, financial and operational risks in the course of its activities. The principal considerations are set out below.

 

Financial & Market Risk

The Group continues to operate without reliance on external funding and maintains strong cash reserves. This financial independence sets the group apart from most of its competitors and prudent financial management helps to limit its exposure to borrowing costs and cash flow pressures in the sector.

Economic Risk

Budget pressures in UK higher education, including inflation, estate consolidation and changes in student demand, may affect customer spending. The Group remains closely engaged with universities, colleges and public sector bodies and continues to consider commercially sound opportunities outside higher education and the public sector with its recent success in the corporate market as an example of this. Its framework presence and national coverage help mitigate fluctuations in individual regions and markets.

Operational Risk

Recruiting and retaining skilled technical and project delivery staff remains a priority, supported by the provision during the year of healthcare for all employees after one year of service. The Group has continued to strengthen its regional teams and specialist capability. The long tenure of its management team supports continuity in operations and customer relationships.

Competitor Risk

Competition on AV frameworks intensified during the year as suppliers responded to tighter customer budgets. The Group continues to distinguish its offering through technical expertise, national infrastructure and consistent local service.

 

GVAV GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Summary of Approach to Mitigate Risk

The business continues to focus on creating and developing partnerships and professional relationships at a customer and supply chain level.

 

The Group looks to leverage its number one recognition across a range of key framework agreements in England, Scotland and Wales and ensure that its go to market strategy is understood, of value and relevant to the customers with whom it engages.

 

This approach is all against a backdrop of ensuring the Group maintains the infrastructure, skills, cash reserves and credit lines, with all necessary parties, for continued, measured growth and success.

Development and performance

Since the year end, the Group has seen encouraging signs of renewed demand across the business. Its investment in developing business with corporate customers and local authorities has paid off and is expected to support growth in FY27 and beyond. An increased number of sole-supply agreements, appointing GVAV as preferred supplier for three years or more across significant AV estates, is also expected to support future performance.

The Group’s technical capabilities, sector knowledge and established customer relationships continue to support the business in a constrained market. Its national model provides capacity to respond to changes in demand across regions and sectors.

Continued Investment

The Group continued to invest in its infrastructure and systems during FY26. Its new ERP system is now operational across the business and is already improving efficiency, reporting and workflow management which will increase further over time.

Investment in people also continued, with specialist appointments in engineering, project management and customer engagement. The Group has also invested in access to Continuing Professional Development, including remote learning, to strengthen individual and collective expertise.

Key performance indicators

The key financial highlights are as follows:

 

 

2026

2025

 

 

£

£

Turnover

 

58,899,113

61,483,000

Gross profit

 

18,474,764

17,648,818

Gross profit margin %

 

31.37%

28.70%

Profit before tax

 

3,282,932

3,269,535

Other information and explanations

The Group is exposed to a variety of potential economic risks based on legislative changes made by Government. The Group continues to operate without reliance on external funding and maintains strong cash reserves. This financial independence sets the group apart from most of its competitors and prudent financial management helps to limit its exposure to borrowing costs and cash flow pressures in the sector. engage widely and deeply within its focus sectors to mitigate such and to place the group in a strong position to counter such risks as may be required.

GVAV GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
S.172 Statement

In accordance with 'The Companies (Miscellaneous Reporting) Regulations 2018' for the financial periods commencing 1 January 2019, the directors are required to explain how they complied with the reporting standards appropriate to a group of its size.

 

As Directors of the company, we, together with our senior team, are committed to promoting the success of the Group for the benefit and security of all. In doing so, we consider key factors and long-term consequences of our strategic decisions. This extends to a focus on sustainable operations, growth and continuous improvement across our business.

 

We prioritise and support employees with national and local training, development and support. Using hybrid technologies and both central and local communications to help drive engagement across all branches nationally, developing a supportive and inclusive work environment.

Supply chain and customer trust is critical to our business. We therefore further develop strong, collaborative relationships with our customers based on integrity and value.

 

Through leadership, communication and actions we demonstrate to all key stakeholders our environmental and social commitment.

 

The Board aims to lead by example and uphold the highest standards of business ethics and integrity across all operations, ensuring transparency and accountability. As we grow, develop and continuously improve our business, we can be seen to act fairly during our decision-making processes.

 

These principles allow us to drive the success of the Group for the benefit of all our relevant stakeholders, communities and the environment.

The directors have complied with the requirements of s172 of the Companies Act 2006.

On behalf of the board

D Abrahams
Director
22 October 2026
GVAV GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the group is that of a supplier and installer/integrator of audio visual equipment.

 

The principal activity of the company is that of a non-trading holding company.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £2,425,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Abrahams
L Cutting
B Abrahams
K Cutting
N Cutting
M Shepherd-Endersby
Energy and carbon report

At the date of signing these financial statements, the latest period for which a report was available relates to the year ended 31 March 2025.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
270,828
233,260
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
11.15
14.24
- Fuel consumed for owned transport
332.66
425.92
343.81
440.16
Scope 2 - indirect emissions
- Electricity purchased
-
3.86
Scope 3 - other indirect emissions
- Fuel consumed for other indirect emissions
129.54
173.98
Total gross emissions
473.35
618.00
Intensity ratio
Tonnes CO2e per employee
2.98
4.38
GVAV GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Quantification and reporting methodology

This Carbon Reduction Plan (CRP) has been prepared in accordance with Procurement Policy Note (PPN) 06/21, the associated guidance, and the published reporting standard for Carbon Reduction Plans.

 

Greenhouse gas emissions have been quantified and reported in line with the GHG Protocol Corporate Standard, using the appropriate UK Government emission conversion factors for group reporting.

 

Scope 1 and Scope 2 emissions have been reported in accordance with Streamlined Energy and Carbon Reporting (SECR) requirements, and the required subset of Scope 3 emissions have been reported in accordance with the published reporting standard for Carbon Reduction Plans and the Corporate Value Chain (Scope 3) Standard.

Intensity measurement

The selected intensity ratio is total gross emissions (in metric tonnes CO₂e) per full-time employee, which is the recommended sector-specific metric for tracking emissions performance over time.

Measures taken to improve energy efficiency

GVAV Group Limited is committed to achieving Carbon Net Zero emissions by 2045.

 

We are targeting our carbon emissions to decrease over the years from the base line to circa 298 tCO2e by 2035.

 

Our plans to reduce carbon include:-

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GVAV GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

On behalf of the board
D Abrahams
Director
22 October 2026
GVAV GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GVAV GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of GVAV Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GVAV GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GVAV GROUP LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

GVAV GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GVAV GROUP LIMITED
- 9 -

We assessed the susceptibility of the group and parent's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Bashir Khan ACCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
22 October 2026
GVAV GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
2026
2025
Notes
£
£
Turnover
3
58,899,113
61,483,000
Cost of sales
(40,424,349)
(43,834,182)
Gross profit
18,474,764
17,648,818
Distribution costs
(41,592)
(21,573)
Administrative expenses
(15,501,077)
(14,724,961)
Operating profit
4
2,932,095
2,902,284
Interest receivable and similar income
8
354,638
367,527
Interest payable and similar expenses
9
(3,801)
(276)
Profit before taxation
3,282,932
3,269,535
Tax on profit
10
(1,088,474)
(1,294,444)
Profit for the financial year
24
2,194,458
1,975,091
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GVAV GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
12
5,208,047
6,140,832
Other intangible assets
12
7,419
-
0
Total intangible assets
5,215,466
6,140,832
Tangible assets
13
1,932,511
1,926,444
7,147,977
8,067,276
Current assets
Stocks
16
1,164,120
2,279,892
Debtors
17
7,206,023
6,844,988
Cash at bank and in hand
11,283,333
11,381,994
19,653,476
20,506,874
Creditors: amounts falling due within one year
18
(16,041,546)
(17,628,153)
Net current assets
3,611,930
2,878,721
Total assets less current liabilities
10,759,907
10,945,997
Provisions for liabilities
Provisions
20
254,665
218,828
Deferred tax liability
21
374,309
365,694
(628,974)
(584,522)
Net assets
10,130,933
10,361,475
Capital and reserves
Called up share capital
23
1,500
1,500
Other reserves
24
6,248,500
6,248,500
Profit and loss reserves
24
3,880,933
4,111,475
Total equity
10,130,933
10,361,475
The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
22 October 2026
D Abrahams
Director
Company registration number 13698882 (England and Wales)
GVAV GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 12 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
14
12,310,000
12,310,000
Current assets
Debtors
17
4,258,382
4,183,382
Creditors: amounts falling due within one year
18
(12,632)
(12,632)
Net current assets
4,245,750
4,170,750
Net assets
16,555,750
16,480,750
Capital and reserves
Called up share capital
23
1,500
1,500
Other reserves
24
6,248,500
6,248,500
Profit and loss reserves
24
10,305,750
10,230,750
Total equity
16,555,750
16,480,750

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,500,000 (2025 - £3,000,000 profit).

The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
22 October 2026
D Abrahams
Director
Company registration number 13698882 (England and Wales)
GVAV GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
1,500
6,248,500
3,411,384
9,661,384
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,975,091
1,975,091
Dividends
11
-
-
(1,275,000)
(1,275,000)
Balance at 31 March 2025
1,500
6,248,500
4,111,475
10,361,475
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
2,194,458
2,194,458
Dividends
11
-
-
(2,425,000)
(2,425,000)
Balance at 31 March 2026
1,500
6,248,500
3,880,933
10,130,933
GVAV GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
1,500
6,248,500
8,505,750
14,755,750
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
3,000,000
3,000,000
Dividends
11
-
-
(1,275,000)
(1,275,000)
Balance at 31 March 2025
1,500
6,248,500
10,230,750
16,480,750
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
2,500,000
2,500,000
Dividends
11
-
-
(2,425,000)
(2,425,000)
Balance at 31 March 2026
1,500
6,248,500
10,305,750
16,555,750
GVAV GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,291,552
7,950,652
Interest paid
(3,801)
(50,441)
Income taxes paid
(944,956)
(902,633)
Net cash inflow from operating activities
2,342,795
6,997,578
Investing activities
Purchase of intangible assets
(8,168)
-
Purchase of tangible fixed assets
(377,360)
(902,418)
Proceeds from disposal of tangible fixed assets
-
1,262
Interest received
354,638
367,527
Net cash used in investing activities
(30,890)
(533,629)
Financing activities
Repayment of loan notes
-
(2,000,000)
Payment of finance leases obligations
14,434
-
Dividends paid to equity shareholders
(2,425,000)
(1,275,000)
Net cash used in financing activities
(2,410,566)
(3,275,000)
Net (decrease)/increase in cash and cash equivalents
(98,661)
3,188,949
Cash and cash equivalents at beginning of year
11,381,994
8,193,045
Cash and cash equivalents at end of year
11,283,333
11,381,994
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
1
Accounting policies
Company information

GVAV Group Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is 676 River Gardens, North Feltham Trading Estate, London, TW14 0RB.

 

The group consists of GVAV Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company GVAV Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Income derived from the sale of goods is recognised when the risks and rewards of ownership are transferred to the customer.

 

Income derived from the provision of services is recognised based on a stage of completion basis.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

 

Acquired goodwill is written off in equal instalments over its estimated useful economic life of 10 years.

1.7
Intangible fixed assets other than goodwill

Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10 years
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Staight line over the initial lease term
Fixtures, fittings & equipment, computer equipment and software
Straight line over 1-3 years for FF&E and 1-3 & 10 years for computer equipment and software

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company and group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand & bank and deposits held on call with banks.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors,that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 21 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Provisions

A provision is recognised when the group and company has a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

 

The group provides for expected future costs related to dilapidations on locations upon lease expiration under the terms of the underlying lease agreements. The provision is calculated on management's best estimate of the cost required to bring the property to the condition required at the end of the lease under the agreement.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group and company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 22 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Foreign currency translation

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provisions, accruals and other creditors involve the recognition of certain balances which require management and the directors to estimate the value.

 

Provisions

Provisions are recognised when the group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount can be made. This obligation may be legal or constructive deriving from regulations, contracts, normal practices or public commitments that lead third parties to reasonably expect that the group will assume certain responsibilities. The amount of the provision is determined based on the best estimate of the outflow of resources required to settle the obligation, taking into account all available information.

 

No provision is recognised if the amount of liability cannot be estimated reliably. In this case, the relevant information is disclosed in the notes to the financial statements.

 

Given the uncertainties inherent in the estimates used to determine the amount of provision, actual outflows of resources may differ from the amounts recognised originally on the basis of the estimates.

 

Accruals and other creditors

Accruals and other creditors include certain items which are estimated; the value of these items is determined using management's best estimate of these balances. In order to arrive at the carrying value of these items, management use various tools including knowledge of the business and industry as well as previous experience of the nature of the balance.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
3
Turnover and other revenue

Analysis of the group’s turnover is as follows –

2026
2025
£
£
Turnover analysed by class of business
Goods and installations
58,899,113
61,483,000
2026
2025
£
£
Other revenue
Interest income
354,638
367,527

The total turnover of the group for the year has been derived from its principal activity wholly undertaken in the United Kingdom.

4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging:
Depreciation of tangible fixed assets
371,293
306,047
(Profit)/loss on disposal of tangible fixed assets
-
192
Amortisation of intangible assets
933,534
932,785
Operating lease charges
1,039,033
1,011,907
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
48,000
46,000
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Sales
48
47
-
-
Production
97
89
-
-
Administration
25
23
6
6
Total
170
159
6
6

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
8,871,966
8,644,071
-
0
-
0
Social security costs
1,096,146
955,620
-
-
Pension costs
290,637
270,624
-
0
-
0
10,258,749
9,870,315
-
0
-
0
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
926,972
1,184,262
Company pension contributions to defined contribution schemes
35,017
34,600
961,989
1,218,862
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
229,346
303,796

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2025 - 4)

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
354,638
367,527
9
Interest payable and similar expenses
2026
2025
£
£
Interest on finance leases and hire purchase contracts
1,121
-
Other interest
2,680
276
Total finance costs
3,801
276
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
1,079,859
928,750
Deferred tax
Origination and reversal of timing differences
8,615
365,694
Total tax charge
1,088,474
1,294,444

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
3,282,932
3,269,535
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
820,733
817,384
Effects of:
Expenses that are not deductible in determining taxable profit
17,443
(6,542)
Group relief
-
0
(22,952)
Permanent capital allowances in excess of depreciation
6,051
(168,896)
Depreciation on assets not qualifying for tax allowances
2,436
76,512
Deferred tax adjustment
8,615
365,694
Loss on disposal
-
0
48
Amortisation on goodwill on consolidation
233,196
233,196
Taxation charge in the financial statements
1,088,474
1,294,444
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
11
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Total paid
2,425,000
1,275,000
12
Intangible fixed assets
Group
Goodwill
Patents
Total
£
£
£
Cost
At 1 April 2025
9,327,847
-
0
9,327,847
Additions
-
0
8,168
8,168
At 31 March 2026
9,327,847
8,168
9,336,015
Amortisation and impairment
At 1 April 2025
3,187,015
-
0
3,187,015
Amortisation charged for the year
932,785
749
933,534
At 31 March 2026
4,119,800
749
4,120,549
Carrying amount
At 31 March 2026
5,208,047
7,419
5,215,466
At 31 March 2025
6,140,832
-
0
6,140,832
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 27 -
13
Tangible fixed assets
Group
Leasehold improvements
Fixtures, fittings & equipment, computer equipment and software
Total
£
£
£
Cost
At 1 April 2025
2,106,452
1,781,160
3,887,612
Additions
125,575
251,785
377,360
Disposals
-
0
(21,653)
(21,653)
At 31 March 2026
2,232,027
2,011,292
4,243,319
Depreciation and impairment
At 1 April 2025
661,904
1,299,264
1,961,168
Depreciation charged in the year
236,908
134,385
371,293
Eliminated in respect of disposals
-
0
(21,653)
(21,653)
At 31 March 2026
898,812
1,411,996
2,310,808
Carrying amount
At 31 March 2026
1,333,215
599,296
1,932,511
At 31 March 2025
1,444,548
481,896
1,926,444
The company had no tangible fixed assets at 31 March 2026 or 31 March 2025.
14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
12,310,000
12,310,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025 and 31 March 2026
12,310,000
Carrying amount
At 31 March 2026
12,310,000
At 31 March 2025
12,310,000
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
GVAV Limited
1
Ordinary
0
100.00
GVMM Group Limited
1
Ordinary
100.00
-

Registered office addresses (all UK unless otherwise indicated):

1
676 River Gardens North Feltham Trading Estate, London, England, TW14 0RB

Fixed asset investments comprise equity shares in the above entities, none of which are publicly traded.

 

Under section 479A & 479C of the Companies Act 2006 - audit exemption for a subsidiary company, GVAV Group Limited has provided a statement of guarantee by a parent undertaking of a subsidiary undertaking on behalf of:

 

 

Consequently, the above entity is exempt from the requirements of the Companies Act having taken exemption under section 479A relating to the audit of their individual accounts.

16
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Finished goods and goods for resale
1,164,120
2,279,892
-
0
-
0

Stock is stated after provisions for impairment of £39,067 (2025: £70,934).

17
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
7,022,433
6,549,330
-
0
-
0
Corporation tax recoverable
2,204
2,204
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
4,258,382
4,183,382
Other debtors
41,386
74,699
-
0
-
0
Prepayments and accrued income
140,000
218,755
-
0
-
0
7,206,023
6,844,988
4,258,382
4,183,382

Trade debtors are stated after provisions for impairment of £104,495 (2025: £110,771).

 

Company

Included within amounts owed by group undertakings are loan balances which are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
19
14,434
-
0
-
0
-
0
Trade creditors
8,824,658
11,294,390
-
0
-
0
Corporation tax payable
623,323
488,420
-
0
-
0
Other taxation and social security
1,394,635
969,314
-
0
-
0
Other creditors
2,270,141
1,927,968
5,632
5,632
Accruals and deferred income
2,914,355
2,948,061
7,000
7,000
16,041,546
17,628,153
12,632
12,632

Company

Included within amounts owed to group undertakings are loans that are unsecured, interest free, has no fixed date of repayment and is repayable on demand.

19
Finance lease obligations
Group
Company
2026
2025
2026
2025
Amounts due:
£
£
£
£
Current liabilities
14,434
-
0
-
0
-
0
Non-current liabilities
-
0
-
0
-
0
-
0
Group
Company
2026
2025
2026
2025
Future minimum lease payments due:
£
£
£
£
Within one year
14,434
-
0
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Provisions for liabilities
Group
Company
2026
2025
2026
2025
£
£
£
£
Dilapidation provision
254,665
218,828
-
-
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
20
Provisions for liabilities
(Continued)
- 30 -
Movements on provisions:
Dilapidation provision
Group
£
At 1 April 2025
218,828
Movement on provisions in the year
35,837
At 31 March 2026
254,665
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
374,309
365,694
The company has no deferred tax assets or liabilities.
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
365,694
-
Charge to profit or loss
8,615
-
Liability at 31 March 2026
374,309
-
22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
290,637
270,624

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

Contributions totalling £4,641 (2025: £52,691) were payable to the fund at the year end date and are included in other creditors. .

GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
23
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
112,500
112,500
1,125
1,125
Ordinary C Shares of 1p each
37,500
37,500
375
375
150,000
150,000
1,500
1,500

There are two classes of share capital; Ordinary Shares and Ordinary C Shares. There are no restrictions on the distribution of dividends and repayment of capital. All shares rank pari passu in all respects except that dividends may be declared at different rates on each class of share.

24
Reserves
Other reserves

This has arisen on consolidation of the subsidiary under the merger accounting principles which has resulted in a merger reserve which is the fair value of the consideration in excess of the investment in the subsidiary.

Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

25
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2026
2025
Balance
Balance
£
£
Group
Key management personnel
8,054
9,722
GVAV GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
26
Cash generated from group operations
2026
2025
£
£
Profit after taxation
2,194,458
1,975,091
Adjustments for:
Taxation charged
1,088,474
1,294,444
Finance costs
3,801
276
Investment income
(354,638)
(367,527)
(Gain)/loss on disposal of tangible fixed assets
-
192
Amortisation and impairment of intangible assets
933,534
932,785
Depreciation and impairment of tangible fixed assets
371,293
306,047
Increase/(decrease) in provisions
35,837
(21,438)
Movements in working capital:
Decrease/(increase) in stocks
1,115,772
(861,392)
Increase in debtors
(361,035)
(1,079,896)
(Decrease)/increase in creditors
(1,735,944)
5,772,070
Cash generated from operations
3,291,552
7,950,652
27
Analysis of changes in net funds - group
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
11,381,994
(98,661)
11,283,333
Loan notes
(2,000,000)
2,000,000
-
Obligations under finance leases
-
(14,434)
(14,434)
9,381,994
1,886,905
11,268,899
28
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within 1 year
1,205,606
1,200,180
-
-
Years 2-5
3,646,161
3,966,134
-
-
After 5 years
1,804,876
2,603,134
-
-
6,656,643
7,769,448
-
-
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200L CuttingB AbrahamsK CuttingN CuttingM Shepherd-EndersbyM Shepherd-EndersbyD Abrahamsfalse13698882bus:Consolidated2025-04-012026-03-31136988822025-04-012026-03-3113698882bus:CompanySecretaryDirector12025-04-012026-03-3113698882bus:Director12025-04-012026-03-3113698882bus:Director22025-04-012026-03-3113698882bus:Director32025-04-012026-03-3113698882bus:Director42025-04-012026-03-3113698882bus:Director52025-04-012026-03-3113698882bus:CompanySecretary12025-04-012026-03-3113698882bus:Director62025-04-012026-03-3113698882bus:RegisteredOffice2025-04-012026-03-31136988822026-03-3113698882bus:Consolidated2026-03-3113698882bus:Consolidated2024-04-012025-03-31136988822024-04-012025-03-3113698882core:Goodwillbus:Consolidated2026-03-3113698882core:Goodwillbus:Consolidated2025-03-3113698882core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-3113698882core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3113698882bus:Consolidated2025-03-3113698882core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2026-03-3113698882core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3113698882core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3113698882core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31136988822025-03-3113698882core:ShareCapitalbus:Consolidated2026-03-3113698882core:ShareCapitalbus:Consolidated2025-03-3113698882core:OtherMiscellaneousReservebus:Consolidated2026-03-3113698882core:OtherMiscellaneousReservebus:Consolidated2025-03-3113698882core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3113698882core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3113698882core:ShareCapital2026-03-3113698882core:ShareCapital2025-03-3113698882core:OtherMiscellaneousReserve2026-03-3113698882core:OtherMiscellaneousReserve2025-03-3113698882core:RetainedEarningsAccumulatedLosses2026-03-3113698882core:RetainedEarningsAccumulatedLosses2025-03-3113698882core:ShareCapitalbus:Consolidated2024-03-31136988822024-03-3113698882core:ShareCapital2024-03-3113698882core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3113698882core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113698882core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3113698882bus:Consolidated2024-03-3113698882core:Goodwill2025-04-012026-03-3113698882core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3113698882core:PatentsTrademarksLicencesConcessionsSimilar2025-04-012026-03-3113698882core:LeaseholdImprovements2025-04-012026-03-3113698882core:FurnitureFittings2025-04-012026-03-3113698882core:UKTaxbus:Consolidated2025-04-012026-03-3113698882core:UKTaxbus:Consolidated2024-04-012025-03-3113698882bus:Consolidated12025-04-012026-03-3113698882bus:Consolidated12024-04-012025-03-3113698882bus:Consolidated22025-04-012026-03-3113698882bus:Consolidated22024-04-012025-03-3113698882bus:Consolidated32025-04-012026-03-3113698882bus:Consolidated32024-04-012025-03-3113698882core:Goodwillbus:Consolidated2025-03-3113698882core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3113698882bus:Consolidated2025-03-3113698882core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3113698882core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3113698882core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3113698882core:Goodwillbus:Consolidated2025-04-012026-03-3113698882core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-04-012026-03-3113698882core:LeaseholdImprovementsbus:Consolidated2025-03-3113698882core:FurnitureFittingsbus:Consolidated2025-03-3113698882core:LeaseholdImprovementsbus:Consolidated2026-03-3113698882core:FurnitureFittingsbus:Consolidated2026-03-3113698882core:LeaseholdImprovementsbus:Consolidated2025-04-012026-03-3113698882core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3113698882core:LeaseholdImprovementsbus:Consolidated2025-03-3113698882core:FurnitureFittingsbus:Consolidated2025-03-3113698882core:Subsidiary12025-04-012026-03-3113698882core:Subsidiary22025-04-012026-03-3113698882core:Subsidiary112025-04-012026-03-3113698882core:Subsidiary222025-04-012026-03-3113698882core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3113698882core:CurrentFinancialInstruments2026-03-3113698882core:CurrentFinancialInstruments2025-03-3113698882core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3113698882core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3113698882core:CurrentFinancialInstruments22026-03-3113698882core:CurrentFinancialInstruments22025-03-3113698882core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3113698882core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3113698882core:Non-currentFinancialInstruments2026-03-3113698882core:Non-currentFinancialInstruments2025-03-3113698882core:WithinOneYearbus:Consolidated2026-03-3113698882core:WithinOneYearbus:Consolidated2025-03-3113698882core:WithinOneYear2026-03-3113698882core:WithinOneYear2025-03-3113698882bus:PrivateLimitedCompanyLtd2025-04-012026-03-3113698882bus:FRS1022025-04-012026-03-3113698882bus:Audited2025-04-012026-03-3113698882bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3113698882bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP