Acorah Software Products - Accounts Production 19.3.600 false true 30 September 2025 1 October 2024 false 15 October 2026 true 1 October 2025 30 September 2026 30 September 2026 14356017 Rosabel Park Jie Yin true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14356017 2025-09-30 14356017 2026-09-30 14356017 2025-10-01 2026-09-30 14356017 frs-core:SharePremium 2026-09-30 14356017 frs-core:ShareCapital 2026-09-30 14356017 frs-core:RetainedEarningsAccumulatedLosses 2025-10-01 2026-09-30 14356017 frs-core:RetainedEarningsAccumulatedLosses 2026-09-30 14356017 frs-bus:PrivateLimitedCompanyLtd 2025-10-01 2026-09-30 14356017 frs-bus:FullAccounts 2025-10-01 2026-09-30 14356017 frs-bus:FRS102 2025-10-01 2026-09-30 14356017 frs-bus:Audited 2025-10-01 2026-09-30 14356017 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2025-10-01 2026-09-30 14356017 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2025-10-01 2026-09-30 14356017 frs-bus:OrdinaryShareClass1 2025-10-01 2026-09-30 14356017 frs-bus:OrdinaryShareClass1 2026-09-30 14356017 frs-bus:PreferenceShareClass1 2025-10-01 2026-09-30 14356017 frs-bus:PreferenceShareClass1 2026-09-30 14356017 1 2025-10-01 2026-09-30 14356017 frs-bus:Director1 2025-10-01 2026-09-30 14356017 frs-bus:Director2 2025-10-01 2026-09-30 14356017 frs-countries:EnglandWales 2025-10-01 2026-09-30 14356017 2024-09-30 14356017 2025-09-30 14356017 2024-10-01 2025-09-30 14356017 frs-core:SharePremium 2024-09-30 14356017 frs-core:SharePremium 2025-09-30 14356017 frs-core:ShareCapital 2024-09-30 14356017 frs-core:ShareCapital 2025-09-30 14356017 frs-core:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 14356017 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-09-30 14356017 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 14356017 frs-bus:OrdinaryShareClass1 2024-10-01 2025-09-30 14356017 frs-bus:PreferenceShareClass1 2024-10-01 2025-09-30
Registered number: 14356017
Kx Asset Management Ltd
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 30 September 2026
Mushambi and Associates Limited
Contents
Page
Company Information 1
Strategic Report 2—3
Directors' Report 4—5
Independent Auditor's Report 6—8
Profit and Loss Account 9
Balance Sheet 10
Statement of Changes in Equity 11
Statement of Cash Flows 12
Notes to the Statement of Cash Flows 13
Notes to the Financial Statements 14—18
Page 1
Company Information
Directors Rosabel Park
Jie Yin
Company Number 14356017
Registered Office 117 Viglen House Business Centre
Alperton Lane
Wembley
HA0 1HD
Auditors Mushambi & Associates Limited
North London Office Park
Oakleigh Road South
London
N11 1GN
Page 1
Page 2
Strategic Report
The directors present their strategic report for the year ended 30 September 2026.
Review of the Business
The loss for the year ended 30 September 2026 amounted to £5,552 (2025: £4,722). The Company incurred administrative expenses of £6,378 (2025: £5,042).
The Company’s total net assets as at 30 September 2026 were £139,318 (2025: £144,917).
Principal Risks and Uncertainties
The financial risk management objective and policy is to maintain sufficient liquidity and capital so that the Company can always meet its liabilities and regulatory financial resources requirements. At the reporting date, the main risks to which the Company was exposed are as follows:
Liquidity risk
The Company is cash positive and aims to ensure sufficient funds are always available to finance its operating activities. There is no need to borrow any funds at this stage of the company operations. The Directors will continue to monitor the company’s capital and cash requirements to ensure that there is adequate liquidity to meet its financial commitments.
Regulatory risk
The Company maintains sufficient capital and cash reserves to enable it to continue meeting its regulatory requirements. The Directors continue to monitor the Company’s cash reserves.
Credit risk and cash flow risk
The Company has no concentration of credit risk.
Operational risk
The business foresees some operational risks in trade settlement delays by way of counterparties either short of funds or securities. The Directors constantly monitor and act on such transactions.
Operational risks are monitord by the Directors. As part of the Capital Requirements Directive, the Company maintains an "Internal Capital Adequacy Review Assessment". This is updated on an annual basis based on the latest available information and is used in conjuction with a compliance manual and a fully documented system of controls and procedures.
Future Developments
There are no other plans which will significantly change the activities and risks of the Company.
Post Balance Sheet Events
No information has been identified since the reporting date, about conditions existing at that date, that need to be disclosed in these financial statements.
Page 2
Page 3
Section 172(1) Statement
The board of Directors of the Company consider that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the Stakeholders and matters set out in S172(1 )(a-f) of the Act) in the decisions taken during the financial period ended 30 September 2026. 
Consideration of long-term consequences are an inherent part of the Company's decision-making processes. As a privatelyowned Company, the board considers that the interests of the Company and its Shareholder are aligned in seeking sustainable value creation over the longer term through it's operations, promoting long term strategic decision-making. These factors also drive a continuing focus on the maintenance of durable relationships with Stakeholders, built on the Company's reputation with Clients and Suppliers.
The Company is regulated by the Financial Conduct Authority in the conduct of it's advisory services and must do so in good faith and with due diligence.
The Company operates in a sector characterised by long term relationships with Stakeholders. Maintaining a reputation for high standards of business conduct is vital and the Company expects all members of the supply chain to always act with integrity. Acting openly, honestly and ethically. The Company has zero tolerance to fraud and consistently maintains effective oversight and scrutiny processes, executed with independence and impartiality. Integrity is underpinned with policies in relation to bribery and corruption, data protection, equality, diversity and inclusion, modern slavery, fraud and whistleblowing, each of which is reinforced through appropriate measures.
On behalf of the board
Rosabel Park
Director
14 October 2026
Page 3
Page 4
Directors' Report
The directors present their report and the financial statements for the year ended 30 September 2026.
Principal Activity
Dividends
The loss for the year ended 30 September 2026 amounted to £5,552 (2025: £4,722).
The directors do not recommend a dividend for the year ended 30 September 2026 (2025: £Nil).
Directors
The directors who held office during the year were as follows:
Rosabel Park
Jie Yin
Going concern
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern. The directors are satisfied that the company will continue operating as a going concern for a period of at least 12 months from the date of approval of these financial statements.
Matters covered in the Strategic Report
Disclosures required under s416(4) of the Companies Act 2006 are commented upon in the Strategic Report as the directors consider them to be of strategic importance to the business.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved: 
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Page 4
Page 5
Independent Auditors
The auditors, Mushambi & Associates Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Rosabel Park
Director
14 October 2026
Page 5
Page 6
Independent Auditor's Report
Opinion
We have audited the financial statements of Kx Asset Management Ltd for the year ended 30 September 2026 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes of Equity, Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 30 September 2026 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 15 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 6
Page 7
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 4 - 5 , the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006 and applicable tax legislation. In addition, we considered compliance with the UK Bribery Act and employee legislation, as fundamental to the Company’s operations. Reviewing key correspondence with regulatory authorities such as the Financial Conduct Authority, Prudential Regulatory Authority, and Financial Reporting Council.
Enquiry of management to identify any instances of non-compliance with laws and regulations.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Enquiry of management around actual and potential litigation and claims.
Enquiry of management to identify any instances of known or suspected instances of fraud.
Discussing among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
Reviewing minutes of meetings of those charged with governance.
Reviewing the control systems in place and testing the design and implementation of the controls; and
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business, and reviewing accounting estimates for bias.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 7
Page 8
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Tafadzwa George Mushambi, BSc (Hons) FCCA (Senior Statutory Auditor)
for and on behalf of Mushambi & Associates Limited , Statutory Auditor
15 October 2026
Mushambi & Associates Limited
North London Office Park
Oakleigh Road South
London
N11 1GN
Page 8
Page 9
Profit and Loss Account
2026 2025
Notes £ £
Administrative expenses (6,378 ) (5,089 )
OPERATING LOSS (6,378 ) (5,089 )
Other interest receivable and similar income 5 826 320
LOSS FOR THE FINANCIAL YEAR (5,552 ) (4,769 )
The results above are from continuing activities.
The notes on pages 13 to 18 form part of these financial statements.
Page 9
Page 10
Balance Sheet
2026 2025
Notes £ £ £ £
CURRENT ASSETS
Debtors 7 78,001 78,000
Cash at bank and in hand 93,417 100,620
171,418 178,620
Creditors: Amounts Falling Due Within One Year 8 (32,100 ) (33,750 )
NET CURRENT ASSETS (LIABILITIES) 139,318 144,870
TOTAL ASSETS LESS CURRENT LIABILITIES 139,318 144,870
NET ASSETS 139,318 144,870
CAPITAL AND RESERVES
Called up share capital 9 78,300 78,300
Share premium account 99,700 99,700
Profit and Loss Account (38,682 ) (33,130 )
SHAREHOLDERS' FUNDS 139,318 144,870
On behalf of the board
Rosabel Park
Director
14 October 2026
The notes on pages 13 to 18 form part of these financial statements.
Page 10
Page 11
Statement of Changes in Equity
Share Capital Share Premium Profit and Loss Account Total
£ £ £ £
As at 1 October 2024 78,000 - (28,361 ) 49,639
Loss for the year and total comprehensive income - - (4,769 ) (4,769)
Arising on shares issued during the period 300 99,700 - 100,000
As at 30 September 2025 and 1 October 2025 78,300 99,700 (33,130 ) 144,870
Loss for the year and total comprehensive income - - (5,552 ) (5,552)
As at 30 September 2026 78,300 99,700 (38,682 ) 139,318
Page 11
Page 12
Statement of Cash Flows
2026 2025
Notes £ £
Cash flows from operating activities
Net cash used in operations 1 (8,029 ) (3,439 )
Net cash used in operating activities (8,029 ) (3,439 )
Cash flows from investing activities
Interest received 826 320
Cash flows from financing activities
Proceeds from issue of share capital - 100,000
Amount introduced by directors - 1,500
Net cash generated from financing activities - 101,500
(Decrease)/increase in cash and cash equivalents (7,203 ) 98,381
Cash and cash equivalents at beginning of year 2 100,620 2,239
Cash and cash equivalents at end of year 2 93,417 100,620
Page 12
Page 13
Notes to the Statement of Cash Flows
1. Reconciliation of loss for the financial year to cash used in operations
2026 2025
£ £
Loss for the financial year (5,552 ) (4,769 )
Adjustments for:
Interest income (826 ) (320 )
Movements in working capital:
Increase in trade and other debtors (1 ) -
(Decrease)/increase in trade and other creditors (1,650 ) 1,650
Net cash used in operations (8,029 ) (3,439 )
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2026 2025
£ £
Cash at bank and in hand 93,417 100,620
3. Analysis of changes in net funds
As at 1 October 2025 Cash flows As at 30 September 2026
£ £ £
Cash at bank and in hand 100,620 (7,203) 93,417
Page 13
Page 14
Notes to the Financial Statements
1. General Information
Kx Asset Management Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14356017 . The registered office is 117 Viglen House Business Centre, Alperton Lane, Wembley, HA0 1HD. The company's principal activity continues to be that providing fund management activities.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. The current
financial period represents the period from 1 October 2025 to 30 September 2026. The comparative financial period represents the period from 1 October 2024 to 30 September 2025.
The presentational currency of the financial statements is Pound Sterling.
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected. Information about areas of estimation, uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements are included in note 2.3
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern. The directors are satisfied that the company will continue operating as a going concern for a period of at least 12 months from the date of approval of these financial
statements.
2.3. Significant judgements and estimations
The company does not have any significant judgements and estimates in place during the year ended 30 September 2026. There were no changes to accounting policies during the year.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances. Rendering of services Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.5. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisitionand are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.6. Financial Instruments
The company has elected to apply the provisions of Section 11 ’Basic Financial Instruments’ and Section 12 ’Other Financial Instruments issues’ of FRS 102 to all of its financial instruments. 
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. 
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. 
Financial assets classified as receivable within one year are not amortised. 
...CONTINUED
Page 14
Page 15
2.1. Basis of Preparation of Financial Statements - continued
Classification of financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from related parties are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debtinstrument is measured at the present value of the future payments discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. 
Trade creditors are recognised initially at transaction price andsubsequently measured at amortised cost using the effective interest method.
2.7. Interest Receivable
Interest receivable relates to interest earned from the company's savings and investment accounts. The interest is
recognised on an accruals basis.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax
rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible
temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and
deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.9. Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks. Bank overdrafts are shown within borrowings in current liabilities.
2.10. Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Page 15
Page 16
3. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2026 2025
£ £
Audit Services
Audit of the company's financial statements 2,200 1,650
4. Average Number of Employees
The company employees in the year only relate to the company directors. There were no directors remuneration paid during the year (2025: Nil).
Average number of employees, including directors, during the year was:  2 (2025: 2)
2 2
5. Interest Receivable and Similar Income
2026 2025
£ £
Bank interest receivable - 320
Other interest receivable type A 826 -
826 320
6. Tax on Profit
The tax (credit)/charge on the loss for the year was as follows:
Tax Rate 2026 2025
2026 2025 £ £
Current tax
UK Corporation Tax 19.0% 19.0% - -
The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the loss and the standard rate of corporation tax as follows:
2026 2025
£ £
Profit before tax (5,552) (4,769)
Tax on profit at 19% (UK standard rate) (1,055 ) (897 )
Deferred tax from unrecognised tax loss or credit 1,055 897
Total tax charge for the period - -
7. Debtors
2026 2025
£ £
Due within one year
Other debtors 78,001 78,000
The other debtors balance of £78,000 (2025: £78,000) relate to amounts receivable from the company's shareholders in respect of issued share capital not yet paid. These amounts are unsecured, interest free and are repayable on demand
Page 16
Page 17
8. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Other creditors 32,100 32,100
Accruals and deferred income - 1,650
32,100 33,750
Other creditors relates to the Directors' loan accounts payable to the company and these loans are unsecured, interest free and are repayable on demand.
9. Share Capital
2026 2025
Allotted, called up and fully paid £ £
3,300 Ordinary Shares of £ 1.00 each 3,300 3,300
Preference Shares
2026 2025
Allotted, called up and fully paid £ £
75,000 Preference Shares of £ 1.00 each 75,000 75,000
10. Contingent Liabilities
There were no contingent laibilities as at the reporting date (2025: £Nil).
11. Reserves
Share premium account
The share premium account represents amounts above par value paid by shareholders on issue of shares.
Profit and loss reserves
Profit and loss reserves include all current and prior period retained profits and losses.
12. Post Balance Sheet Events
There are no post balance sheet events after the reporting date.
13. Related Party Disclosures
The following related party balances were held as at year end.
Related party receivables:
Rosabel Parker is a shareholder and owes the company the sum of £39,000 as at 30 September 2026 (2025: £39,000). This balance is a result of issued shares that have not yet been paid by the shareholder. The balance is unsecured, is interest free and repayable on demand.
Jie Yin is a shareholder and owes the company the sum of £39,000 as at 30 September 2026 (2025: £39,000). This balance is a result of issued shares that have not yet been paid by the shareholder. The balance is unsecured, is interest free and repayable on demand.
Related party loans payable:
Rosabel Parker is a shareholder and owed the sum of the company the sum of £16,050 as at 30 September 2026 (2025: £10,200). This balance is a result of a director loan advanced to the company. The balance is unsecured, is interest free an repayable on demand.
Jie Yin is a shareholder and owed the sum of the company the sum of £16,050 as at 30 September 2026 (2025: £10,200). This balance is a result of a director loan advanced to the company. The balance is unsecured, is interest free and repayable on demand. 
Page 17
Page 18
14. Controlling Parties
The company's ultimate controlling parties of the company are Rosabel Parker and Jie Yin by virtue of their shareholding in the share capital of the company.
15. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements and filing with company's house.
Page 18