1 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 10,000 6,666 3,334 10,000 3,334 2,500 700 360 1,060 1,440 1,800 xbrli:pure xbrli:shares iso4217:GBP 14715391 2025-04-01 2026-03-31 14715391 2026-03-31 14715391 2025-03-31 14715391 2024-04-01 2025-03-31 14715391 2025-03-31 14715391 2024-03-31 14715391 core:NetGoodwill 2025-04-01 2026-03-31 14715391 core:PlantMachinery 2025-04-01 2026-03-31 14715391 bus:Director1 2025-04-01 2026-03-31 14715391 core:NetGoodwill 2025-03-31 14715391 core:NetGoodwill 2026-03-31 14715391 core:PlantMachinery 2025-03-31 14715391 core:PlantMachinery 2026-03-31 14715391 core:WithinOneYear 2026-03-31 14715391 core:WithinOneYear 2025-03-31 14715391 core:ShareCapital 2026-03-31 14715391 core:ShareCapital 2025-03-31 14715391 core:RetainedEarningsAccumulatedLosses 2026-03-31 14715391 core:RetainedEarningsAccumulatedLosses 2025-03-31 14715391 core:NetGoodwill 2025-03-31 14715391 core:PlantMachinery 2025-03-31 14715391 bus:SmallEntities 2025-04-01 2026-03-31 14715391 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 14715391 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 14715391 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 14715391 bus:FullAccounts 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 14715391
Staines and Son Orrery Makers Limited
Unaudited financial statements
31 March 2026
Staines and Son Orrery Makers Limited
Statement of financial position
31 March 2026
2026
2025
Note
£
£
£
£
Fixed assets
Intangible assets
5
–
3,334
Tangible assets
6
1,440
1,800
------
------
1,440
5,134
Current assets
Stocks
2,497
7,500
Debtors
7
33,509
24,965
Cash at bank and in hand
14,291
19,080
-------
-------
50,297
51,545
Creditors: Amounts falling due within one year
8
( 20,708)
( 16,644)
-------
-------
Net current assets
29,589
34,901
-------
-------
Total assets less current liabilities
31,029
40,035
Provisions
Taxation including deferred tax
( 279)
( 349)
-------
-------
Net assets
30,750
39,686
-------
-------
Capital and reserves
Called up share capital
100
100
Profit and loss account
30,650
39,586
-------
-------
Shareholders funds
30,750
39,686
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Staines and Son Orrery Makers Limited
Statement of financial position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 16 October 2026 , and are signed on behalf of the board by:
Mr T Staines
Director
Company registration number: 14715391
Staines and Son Orrery Makers Limited
Notes to the financial statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is First Floor Suite, 2 Hillside Business Park, Bury St Edmunds, Suffolk, IP32 7EA. The trading address is Bramwoods House, The Street, North Pickenham, Swaffham, Norfolk, PE37 8JR
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
Estimates and judgements used in preparing the financial statements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition seldom equal the related actual results. Any subsequent changes are accounted for with an effect on income at the time such updated information is available.
Revenue recognition
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
4. Employee numbers
The average number of employees during the year was 1 (2025: 1 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
10,000
-------
Amortisation
At 1 April 2025
6,666
Charge for the year
3,334
-------
At 31 March 2026
10,000
-------
Carrying amount
At 31 March 2026
–
-------
At 31 March 2025
3,334
-------
6. Tangible assets
Plant and machinery
£
Cost
At 1 April 2025 and 31 March 2026
2,500
------
Depreciation
At 1 April 2025
700
Charge for the year
360
------
At 31 March 2026
1,060
------
Carrying amount
At 31 March 2026
1,440
------
At 31 March 2025
1,800
------
7. Debtors
2026
2025
£
£
Other debtors
33,509
24,965
-------
-------
8. Creditors: Amounts falling due within one year
2026
2025
£
£
Trade creditors
312
288
Social security and other taxes
4,618
4,068
Other creditors
15,778
12,288
-------
-------
20,708
16,644
-------
-------
9. Director's advances, credits and guarantees
Included within debtors is an amount owed to the company by the director of £32,707 (2025 £24,928). Interest of £1061 (2025 £380) has been charged.