Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-3111725No description of principal activityfalse173truetruetruetruefalse2025-02-01178truefalse 00384654 2025-02-01 2026-01-31 00384654 2024-02-01 2025-01-31 00384654 2026-01-31 00384654 2025-01-31 00384654 2024-02-01 00384654 1 2025-02-01 2026-01-31 00384654 c:Exceptional 2025-02-01 2026-01-31 00384654 c:Exceptional 2024-02-01 2025-01-31 00384654 d:CompanySecretary1 2025-02-01 2026-01-31 00384654 d:Director1 2025-02-01 2026-01-31 00384654 d:Director2 2025-02-01 2026-01-31 00384654 d:Director2 2026-01-31 00384654 d:Director3 2025-02-01 2026-01-31 00384654 d:Director4 2025-02-01 2026-01-31 00384654 d:Director5 2025-02-01 2026-01-31 00384654 d:Director5 2026-01-31 00384654 d:RegisteredOffice 2025-02-01 2026-01-31 00384654 c:Buildings c:LongLeaseholdAssets 2025-02-01 2026-01-31 00384654 c:Buildings c:LongLeaseholdAssets 2026-01-31 00384654 c:Buildings c:LongLeaseholdAssets 2025-01-31 00384654 c:PlantMachinery 2025-02-01 2026-01-31 00384654 c:PlantMachinery 2026-01-31 00384654 c:PlantMachinery 2025-01-31 00384654 c:PlantMachinery c:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00384654 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 00384654 c:MotorVehicles 2025-02-01 2026-01-31 00384654 c:MotorVehicles 2026-01-31 00384654 c:MotorVehicles 2025-01-31 00384654 c:MotorVehicles c:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00384654 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 00384654 c:FurnitureFittings 2025-02-01 2026-01-31 00384654 c:FurnitureFittings 2026-01-31 00384654 c:FurnitureFittings 2025-01-31 00384654 c:FurnitureFittings c:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00384654 c:FurnitureFittings c:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 00384654 c:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00384654 c:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 00384654 c:CurrentFinancialInstruments 2026-01-31 00384654 c:CurrentFinancialInstruments 2025-01-31 00384654 c:Non-currentFinancialInstruments 2026-01-31 00384654 c:Non-currentFinancialInstruments 2025-01-31 00384654 c:Non-currentFinancialInstruments 1 2026-01-31 00384654 c:Non-currentFinancialInstruments 1 2025-01-31 00384654 c:CurrentFinancialInstruments c:WithinOneYear 2026-01-31 00384654 c:CurrentFinancialInstruments c:WithinOneYear 2025-01-31 00384654 c:Non-currentFinancialInstruments c:AfterOneYear 2026-01-31 00384654 c:Non-currentFinancialInstruments c:AfterOneYear 2025-01-31 00384654 c:UKTax 2025-02-01 2026-01-31 00384654 c:UKTax 2024-02-01 2025-01-31 00384654 c:ShareCapital 2026-01-31 00384654 c:ShareCapital 2025-01-31 00384654 c:OtherMiscellaneousReserve 2025-02-01 2026-01-31 00384654 c:OtherMiscellaneousReserve 2026-01-31 00384654 c:OtherMiscellaneousReserve 2025-01-31 00384654 c:RetainedEarningsAccumulatedLosses 2025-02-01 2026-01-31 00384654 c:RetainedEarningsAccumulatedLosses 2026-01-31 00384654 c:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 00384654 c:RetainedEarningsAccumulatedLosses 2025-01-31 00384654 c:RetainedEarningsAccumulatedLosses 2024-02-01 00384654 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-02-01 2026-01-31 00384654 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2026-01-31 00384654 d:OrdinaryShareClass1 2025-02-01 2026-01-31 00384654 d:OrdinaryShareClass1 2026-01-31 00384654 d:OrdinaryShareClass1 2025-01-31 00384654 d:PreferenceShareClass1 2025-02-01 2026-01-31 00384654 d:PreferenceShareClass1 2026-01-31 00384654 d:PreferenceShareClass1 2025-01-31 00384654 d:FRS102 2025-02-01 2026-01-31 00384654 d:Audited 2025-02-01 2026-01-31 00384654 d:FullAccounts 2025-02-01 2026-01-31 00384654 d:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 00384654 c:WithinOneYear 2026-01-31 00384654 c:WithinOneYear 2025-01-31 00384654 c:BetweenOneFiveYears 2026-01-31 00384654 c:BetweenOneFiveYears 2025-01-31 00384654 c:HirePurchaseContracts c:WithinOneYear 2026-01-31 00384654 c:HirePurchaseContracts c:WithinOneYear 2025-01-31 00384654 c:HirePurchaseContracts c:BetweenOneFiveYears 2026-01-31 00384654 c:HirePurchaseContracts c:BetweenOneFiveYears 2025-01-31 00384654 2 2025-02-01 2026-01-31 00384654 4 2025-02-01 2026-01-31 00384654 c:AcceleratedTaxDepreciationDeferredTax 2026-01-31 00384654 c:AcceleratedTaxDepreciationDeferredTax 2025-01-31 00384654 c:TaxLossesCarry-forwardsDeferredTax 2026-01-31 00384654 c:TaxLossesCarry-forwardsDeferredTax 2025-01-31 00384654 c:RetirementBenefitObligationsDeferredTax 2026-01-31 00384654 c:RetirementBenefitObligationsDeferredTax 2025-01-31 00384654 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2026-01-31 00384654 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2025-01-31 00384654 f:PoundSterling 2025-02-01 2026-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00384654









DAYLA LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026

 
DAYLA LIMITED
 
 
COMPANY INFORMATION


Directors
T J Cooper 
P B Lapham (resigned 31 August 2026)
D Cooper 
J Lapham 
K T Cooper (appointed 1 October 2025)




Company secretary
P B Lapham



Registered number
00384654



Registered office
Unit 2, 50 Aylesbury Road
Aston Clinton

Aylesbury

Buckinghamshire

HP22 5AH




Independent auditor
Hillier Hopkins LLP
Chartered Accountants & Statutory Auditor

249 Silbury Boulevard

Milton Keynes

Buckinghamshire

MK9 1NA





 
DAYLA LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 3
Directors' Report
 
4 - 7
Independent Auditor's Report
 
8 - 11
Statement of Income and Retained Earnings
 
12
Statement of Financial Position
 
13
Notes to the Financial Statements
 
14 - 30


 
DAYLA LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

Introduction
 
The directors present the strategic report for the Company for the year ended 31st January 2026.

Business review
 
The principal activity of the business continued to be the factoring of beers, wines, spirits, ciders, soft drinks and snacks supplying predominantly the Licenced On-Trade Sector within the Hospitality Industry.

We aim to provide a comprehensive and balanced view of our business performance during the year and its position at the year end but consistent with the size and uncomplex nature thereof.

Turnover for the year ending 31st January 2026 grew by 5.0% with a Gross Margin increase from 22.1% (2025) to 23.1% (2026). As in previous years this was due not only to better buying and the development of strategic partnerships with key suppliers but achieving a more profitable product mix. London growth has continued and future opportunities have been clearly identified and are being targeted. 
 
Growth in Craft Beer, World Beer, Wines and Spirits and an overall target of winning a bigger share of supply within its customers base has been and continues to be the Company`s main focus. Future development will centre around DAYLA becoming the Primary Supplier as much as possible and as contracts permit. Improvement in service levels has been constant, and this continues to be key in winning new contracts and maintaining existing business. Service Bar None is the Company`s strapline and being prepared to go the extra mile is our ongoing mission. Our FAMILY Ethos is key to all of this.

Our second fully fledged distribution centre serving London has proved highly successful and has reached capacity quicker than forecasted largely thanks to the establishment of a dedicated Sales Team to exploit this larger trading area across all drink categories.

Our VIMTO Post Mix Soft Drinks franchise continues to show good results and expansion of its trading area is now taking shape. 

Last year the Company identified the need to invest further in its own in-house IT department, in order to give it a competitive edge, and this has happened alongside the future development of online ordering platforms. New efficient routing technology is also being developed. Stock Management and Credit Control continue to be main focus areas for the business.

Today the Company sees itself as THE Leading Family-Owned Drinks Distributor in England & Wales. Its relationships with all key suppliers continue to go from strength to strength developing true flourishing partnerships.

As part of the Directors` 5 year plan, the number one priority identified was finding and securing a Super Depot in order to consolidate all operations across the Home Counties and London. Due to both opportunity and availability this has been brought forward ahead of existing leases being completed. This now enables the business to embark on a 2 to 3 year investment programme preparing it for growth thanks to its strong balance sheet and developed cash reserves. This will see a dip in future operating profits as it completes these investments and existing leases expire. The new site of 112,000 square feet will bring greater efficiencies and scope for future growth and will incorporate investment in WMS (Warehouse Management Systems) and doubling existing storage capacity optimising the site`s capability. As ever, remaining loyal to its roots, the Company has secured this new location within a mile of all existing operations.

As a result of the planned early vacation of the existing leased premises, the Company has recognised an exceptional charge in respect of the resulting onerous lease and associated dilapidation obligations. This has affected the current year`s overall results which will also have an effect until 2028. 

 
Page 1

 
DAYLA LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Based on the strength of the balance sheet, its large cash reserves and ability to adapt quickly, the Directors are satisfied that the Company is in a strong position to face the challenges and uncertainty ahead.

Principal risks and uncertainties
 
The Company is exposed to a variety of commercial risks. These could range from the wider effects of the general economy and external competition to those more specific to the Company, such as its own financial strength and size. The Board regularly review these risks and their potential impact on the Company. 

Financial key performance indicators
 
The key performance indicators which we consider to be relevant to the financial performance and strength of the Company are as follows:

Profit before tax has decreased in 2026 to £1,269,465 (2025: £1,605,566)

EBITDA decreased to £1,760,611 (2025: £2,131,545)

The Company has declared a dividend of £50,000 during the year (2025: £100,000).  

The return on capital employed over the two years was as follows:
2026:    13.55%
2025:    12.84%

This is calculated as profit before interest, tax and exceptional costs (onerous lease costs), divided by capital employed (total assets less current liabilities excluding overdrafts and short term borrowings).

Directors' statement of compliance with duty to promote the success of the Company
 
The Directors of the Company consider that during the year ended 31 January 2026 they have acted in good faith to promote the success of the Company for the benefit of its shareholders, having consideration and regard for the Company’s stakeholders and the requirements set out in s172 of the Companies Act 2006. In particular, the directors have considered and acted upon the following matters in the planning and execution of the Company’s business strategy:

Engagement with Employees
The Directors recognise that the continued success of the Company depends on the commitment, skills and well-being of its employees. Regular engagement with employees is a key priority for the Board.

During the year, the Company maintained open lines of communication through a range of channels, including team meetings, internal newsletters, digital platforms and one-to-one discussions. Employees were kept informed of business developments, performance updates and strategic priorities.

We actively encourage feedback and suggestions from staff which help shape workplace initiatives and improve operational efficiency.

The health, safety and welfare of employees remain paramount, with enhanced measures implemented where appropriate to ensure a safe and supportive working environment.

We are incredibly proud of our strong family ties that have helped our business to become an extended family for the local community.

The directors recognise that employee wellbeing and development are critical to the long-term success of the business.

 
Page 2

 
DAYLA LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Engagement with Customers and Suppliers
The Company maintains ongoing dialogue with customers and suppliers regarding sustainability practices, ensuring alignment on environmental expectations across the supply chain. No material changes to this approach occurred during FY26.

Community Engagement
As a business embedded in the local community, we take our social responsibilities seriously.

The Company recognises the importance of being a responsible corporate citizen and is committed to having a positive impact on the communities in which we operate. During the year, we continued to support local initiatives through charitable donations and sponsorship of community events.

The Company proudly supports several local organisations dedicated to healthcare and community welfare, extending its commitment beyond core environmental responsibilities..

Sports sponsorship is also very much at the heart of our business, and we support and sponsor a number of clubs and initiatives across our heartland. Alongside the sponsorship we also contribute towards many youth programs across the clubs.

The Company remains committed to fostering strong community relationships and contributing to social wellbeing. 


This report was approved by the board and signed on its behalf.



................................................
T J Cooper
Director
Date: 22 October 2026

Page 3

 
DAYLA LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

The directors present their report and the financial statements for the year ended 31 January 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £948,237 (2025 - £1,203,928).

The directors have recommended a dividend of £50,000 during the year (2025 - £100,000).

Directors

The directors who served during the year were:

T J Cooper 
P B Lapham (resigned 31 August 2026)
D Cooper 
J Lapham 
K T Cooper (appointed 1 October 2025)

Page 4

 
DAYLA LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Future developments

The Company continues to see acquisition as the way forward as consolidation within the fiercely competitive marketplace takes shape. Equally the Company intends on looking at vertically integrated options within the On Trade Licensed sector.

Due to securing its new Regional Distribution Centre the Company sees potential for growth across its entire business as well as the opportunity to grow its geographical coverage. 

Engagement with suppliers, customers and others

Information relating to Companies Act 2006 requirements can be found within the strategic report.

Greenhouse gas emissions, energy consumption and energy efficiency action

The Company recognises its responsibility to minimise the environmental impact of its operations. Energy consumption, fleet fuel use, and associated carbon emissions are monitored on an annual basis to ensure transparency and to identify opportunities for improvement.

During FY26, the Company continued its commitment to environmental stewardship by maintaining monitoring systems across its electricity, gas and fleet fuel consumption and by exploring further opportunities to reduce carbon intensity per unit of turnover.

Key environmental initiatives in the year included:
∙Investment in enhanced vehicle routing software to reduce fuel consumption and lower emissions and pollution levels.
∙Increased recycling of waste and packing materials.
∙Encouraging the use of public transport and shared travel to the workplace.
∙Reduction of warehouse energy usage through LED lighting and motion sensors.

The Company will continue to invest in environmentally responsible practices and monitor its performance against internal targets.


 
Page 5

 
DAYLA LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Streamlined Energy and Carbon Reporting (SECR)
ole0ed5.png

Turnover increased by 5.0% year on year, while total Scope 1 + 2 emissions increased by 3.5%, driven primarily by higher fleet diesel usage.  As a result, the Company’s carbon intensity ratio improved slightly from 13.21 to 13.03 tCO2e per £M turnover, representing a 1.4% year-on-year improvement in carbon efficiency relative to business growth.

Energy Efficiency Actions
∙Ongoing monitoring of electricity, gas and fleet fuel consumption across all operational sites
∙Ongoing assessment of fleet fuel efficiency and route optimisation.
∙Staff training to improve energy awareness.
∙A commitment to move to a modern warehouse facility in the near future, with all operations on the one site.
 
The Company continues to evaluate further opportunities to enhance energy efficiency and reduce carbon emissions.

Methodology
Page 6

 
DAYLA LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

∙Emission factors are based on the UK Government GHG Conversion Factors for Company Reporting (2025).
∙Scope 1: Direct emissions from company-owned vehicles and gas
∙Scope 2: Indirect emissions from purchased electricity.
∙Scope 3: Not included in this report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

The auditor, Hillier Hopkins LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
T J Cooper
Director

Date: 22 October 2026

Page 7

 
DAYLA LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DAYLA LIMITED
 

Opinion


We have audited the financial statements of Dayla Limited (the 'Company') for the year ended 31 January 2026, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 January 2026 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 8

 
DAYLA LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DAYLA LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 9

 
DAYLA LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DAYLA LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙the nature of the industry and sector, control environment and business performance including the remuneration incentives and pressures of key management;

∙the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. We consider the results of our enquiries of management, about their own identification and assessment of the risks of irregularities;

∙any matters we identified having obtained and reviewed the Company’s documentation of their policies and procedures relating to:
°identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
°detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
°the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

∙the matters discussed among the audit engagement team, regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. We focused on laws and regulations that could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and relevant tax legislation..

 
Page 10

 
DAYLA LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DAYLA LIMITED (CONTINUED)


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Neal Carter ACA (Senior Statutory Auditor)
for and on behalf of
Hillier Hopkins LLP
Chartered Accountants
Statutory Auditor
249 Silbury Boulevard
Milton Keynes
Buckinghamshire
MK9 1NA

22 October 2026
Page 11

 
DAYLA LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 JANUARY 2026

2026
2025
Note
£
£

  

Turnover
 4 
62,846,792
59,860,657

Cost of sales
  
(48,324,729)
(46,637,494)

Gross profit
  
14,522,063
13,223,163

Distribution costs
  
(9,061,221)
(8,435,324)

Administrative expenses
  
(3,716,433)
(3,296,884)

Exceptional expenses
 13 
(629,015)
-

Operating profit
 5 
1,115,394
1,490,955

Interest receivable and similar income
 9 
400,019
347,470

Interest payable and similar expenses
 10 
(245,948)
(232,859)

Profit before tax
  
1,269,465
1,605,566

Tax on profit
 11 
(321,228)
(401,638)

Profit after tax
  
948,237
1,203,928

  

  

Retained earnings at the beginning of the year
  
10,476,132
9,372,204

Profit for the year
  
948,237
1,203,928

Dividends declared and paid
  
(50,000)
(100,000)

Retained earnings at the end of the year
  
11,374,369
10,476,132
The notes on pages 14 to 30 form part of these financial statements.

Page 12

 
DAYLA LIMITED
REGISTERED NUMBER: 00384654

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 14 
1,923,808
2,100,963

Current assets
  

Stocks
 15 
3,083,976
2,791,947

Debtors: amounts falling due after more than one year
 16 
22,287
20,493

Debtors: amounts falling due within one year
 16 
5,807,873
4,151,057

Cash at bank and in hand
 17 
11,427,945
10,735,505

  
20,342,081
17,699,002

Creditors: amounts falling due within one year
 18 
(9,396,407)
(8,185,421)

Net current assets
  
 
 
10,945,674
 
 
9,513,581

Total assets less current liabilities
  
12,869,482
11,614,544

Creditors: amounts falling due after more than one year
 19 
(562,912)
(629,042)

Provisions for liabilities
  

Deferred tax
 21 
(288,686)
(494,870)

Onerous lease provision
 22 
(629,015)
-

Net assets
  
11,388,869
10,490,632


Capital and reserves
  

Called up share capital 
 23 
10,500
10,500

Other reserves
 24 
4,000
4,000

Profit and loss account
 24 
11,374,369
10,476,132

  
11,388,869
10,490,632


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T J Cooper
Director
Date: 22 October 2026

The notes on pages 14 to 30 form part of these financial statements.

Page 13

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Dayla Limited is a private company limited by shares, incorporated in England and Wales within the United Kingdom. The address of the registered office is Unit 2, 50 Aylesbury Road, Aston Clinton, Aylesbury, Buckinghamshire, HP22 5AH. 

The principal activity of the Company is factoring of beers, spirits, wines, ciders and soft drinks.

The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
∙the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
∙the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Dayla Holdings Limited as at 31 January 2026 and these financial statements may be obtained from Unit 2, 50 Aylesbury Road, Aston Clinton, Aylesbury, Buckinghamshire, HP22 5AH.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which assumes that the Company will continue in operational existence for a period of at least 12 months following the approval of these financial statements. The Directors are of the opinion that the Company can meet its liabilities as they fall due. 

Page 14

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 15

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 16

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over lease term
Plant and machinery
-
10%, 20% and 33% straight line
Motor vehicles
-
20% straight line
Fixtures and fittings
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are valued at the lower of costs and net realisable value after making due allowance for obsolete and slow-moving stocks.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 17

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.18

Financial instruments

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Page 18

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.18
Financial instruments (continued)

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 19

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

Debtors:
The recoverability of debtors has been assessed at the year end and up until the date of signing these financial statements. Management have based the decision to provide for any amounts based on their judgement of all the available information, and their experience of the specific nature of the debtor in question. 

Depreciation:
The directors have reviewed the asset lives and associated residual values of all fixed asset classes, and have concluded that asset lives and residual values are appropriate. 

Stock: 
Stock is included as per the accounting policy set out above. Management have assessed the need to write off or provide against any specific items based on the levels held at year end, and the expected sales of such items in the immediate period post year end.

Provisions
The Company has recognised provisions in respect of onerous lease commitments and estimated dilapidation costs relating to leased properties that are expected to be vacated before the expiry of the relevant lease terms. The measurement of these provisions requires management to make estimates regarding the period over which costs will be incurred, future obligations arising under lease agreements, and the expected costs of reinstating properties to the condition required by the landlords.


4.


Turnover

The whole of the turnover is attributable to the principal activity of the Company.

All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2026
2025
£
£

Other operating lease rentals
65,125
65,124

Page 20

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2026
2025
£
£

Fees payable to the Company's auditors and its associates for the audit of the Company's financial statements
14,190
13,300


The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
7,004,510
6,614,638

Social security costs
874,787
671,197

Cost of defined contribution scheme
265,527
221,578

8,144,824
7,507,413


The average monthly number of employees, including the directors, during the year was as follows:


        2026
        2025
            No.
            No.







Administration
16
16



Sales
36
35



Distribution
118
114



Technical Services
8
8

178
173

Page 21

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

8.


Directors' remuneration

2026
2025
£
£

Directors' emoluments
513,241
417,451

Company contributions to defined contribution pension schemes
63,292
12,569

576,533
430,020


During the year retirement benefits were accruing to 4 directors (2025 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £156,910 (2025 - £124,140).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £3,431 (2025 - £3,324).


9.


Interest receivable

2026
2025
£
£


Other interest receivable
400,019
347,470


10.


Interest payable and similar expenses

2026
2025
£
£


Other loan interest payable
192,284
181,813

Finance leases and hire purchase contracts
53,664
51,046

245,948
232,859

Page 22

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

11.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
527,412
371,043


527,412
371,043


Total current tax
527,412
371,043

Deferred tax


Origination and reversal of timing differences
(206,184)
30,595

Total deferred tax
(206,184)
30,595


Tax on profit
321,228
401,638

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2025 - higher than) the standard rate of corporation tax in the UK of25% (2025 - 25%). The differences are explained below:

2026
2025
£
£


Profit on ordinary activities before tax
1,269,465
1,605,566


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
317,366
401,392

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
11,771
6,515

Capital allowances for year in excess of depreciation
(7,909)
(6,794)

Changes in provisions leading to an increase (decrease) in the tax charge
-
525

Total tax charge for the year
321,228
401,638


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 23

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

12.


Dividends

2026
2025
£
£


Dividends
50,000
100,000


13.


Exceptional items

2026
2025
£
£


Onerous lease provision
629,015
-

In November 2025, management approved a formal plan for the premises subject to the Company's leases to be vacated before the expiry of the lease terms. Accordingly, the Company recognised an exceptional charge of £629,015 in respect of an onerous lease provision and associated dilapidation obligation. Further details are provided in Note 22. 

Page 24

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

14.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 February 2025
31,159
2,258,685
4,301,388
509,295
7,100,527


Additions
-
206,842
252,750
8,470
468,062



At 31 January 2026

31,159
2,465,527
4,554,138
517,765
7,568,589



Depreciation


At 1 February 2025
13,330
1,816,596
2,926,684
242,954
4,999,564


Charge for the year on owned assets
11,725
160,800
207,110
35,662
415,297


Charge for the year on financed assets
-
-
229,920
-
229,920



At 31 January 2026

25,055
1,977,396
3,363,714
278,616
5,644,781



Net book value



At 31 January 2026
6,104
488,131
1,190,424
239,149
1,923,808



At 31 January 2025
17,829
442,089
1,374,704
266,341
2,100,963

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2026
2025
£
£



Motor vehicles
773,242
846,231

Page 25

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

15.


Stocks

2026
2025
£
£

Finished goods and goods for resale
3,083,976
2,791,947


Stock recognised in cost of sales during the year as an expense was £48,026,007 (2025 - £46,138,808).

An impairment loss of £Nil (2025 - £Nil) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock.


16.


Debtors

2026
2025
£
£

Due after more than one year

Prepayments and accrued income
22,287
20,493


2026
2025
£
£

Due within one year

Trade debtors
3,876,713
3,625,256

Other debtors
1,232,399
316,964

Prepayments and accrued income
698,761
208,837

5,807,873
4,151,057



17.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
11,427,945
10,735,505


Page 26

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

18.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
3,955,567
3,303,808

Amounts owed to group undertakings
1,751,176
1,742,941

Corporation tax
315,534
220,224

Other taxation and social security
730,546
597,871

Obligations under finance lease and hire purchase contracts
279,107
257,610

Other creditors
2,313,361
2,017,400

Accruals and deferred income
51,116
45,567

9,396,407
8,185,421




19.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Net obligations under finance leases and hire purchase contracts
555,412
621,542

Share capital treated as debt
7,500
7,500

562,912
629,042


Disclosure of the terms and conditions attached to the non-equity shares is made in note 23. 


20.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2026
2025
£
£


Within one year
279,107
257,610

Between 1-5 years
555,412
621,542

834,519
879,152

Hire purchase contracts and finance leases are secured on the assets under lease.

Page 27

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

21.


Deferred taxation




2026
2025


£

£






At beginning of year
494,870
464,275


Charged to profit or loss
(206,184)
30,595



At end of year
288,686
494,870

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
450,318
498,703

Pension accrual
(4,378)
(3,833)

Onerous lease provisions
(157,254)
-

288,686
494,870


22.


Provisions




Onerous lease provision

£





Charged to profit or loss
629,015



At 31 January 2026
629,015

In November 2025, management approved a formal plan for the premises subject to the Company's leases to be vacated before the expiry of the lease terms. As a consequence of this decision, management determined that, following the decision to vacate the premises before the expiry of the lease terms, the unavoidable costs expected to arise after vacation exceeded the economic benefits expected to be received under the lease arrangements and therefore recognised an onerous lease provision.

The provision comprises management's best estimate of the unavoidable costs expected to be incurred from the date the premises are expected to be vacated in March 2027 until the expiry of the leases,  together with the estimated cost of restoring the properties to the condition required under the lease terms. In determining the provision, management has taken into account the economic benefits expected to be obtained from continued occupation of the premises until February 2027 and, accordingly, the provision reflects only those unavoidable costs expected to arise after the premises are vacated. The associated cash outflows are expected to arise between March 2027 and June 2028.

Page 28

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

23.


Share capital

2026
2025
£
£
Shares classified as equity

Allotted, called up and fully paid



10,500 (2025 - 10,500) Ordinary shares of £1.00 each
10,500
10,500

2026
2025
£
£
Shares classified as debt

Allotted, called up and fully paid



7,500 (2025 - 7,500) Preference shares of £1.00 each
7,500
7,500


The holders of the Preference Shares treated as debt have no right to attend meetings or to vote unless their dividend is 12 months in arrears. The Preference Shares are preferential with regard to payment of dividends and repayment of capital in the event of winding up.


24.


Reserves

Other reserves

Other reserves represents reserves provided for by the Articles of Association.

Profit and loss account

Profit and loss account includes all current and prior period retained profits and losses.


25.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £265,527 (2025: £221,578). Contributions totalling £nil (2025: £nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 29

 
DAYLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

26.


Commitments under operating leases

At 31 January 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
406,173
404,635

Later than 1 year and not later than 5 years
468,016
874,189

874,189
1,278,824

On 17 April 2026, the Company signed a lease agreement for a new property from which it will operate its business. It is a 20 year lease with total contractual lease payments of approximately £30m. The lease was signed after the reporting date and therefore has not been included in the above figures. 


27.


Related party transactions

At the year end, balances included within other creditors due to the Company's shareholders, directors and their close family members totalled £2,133,000 (2025: £1,899,303). Interest charged on these loans accounts totalled £191,910 (2025: £181,813). 

The Company declared a dividend of £50,000 during the year ended 2026, £49,524 to Dayla Holdings Limited and £476 to the remaining shareholders (2025: £99,048 to Dayla Holdings and £952 to the remaining shareholders).


28.


Post balance sheet events

Subsequent to the year end, the Company entered into a lease for a new premises as part of its plan to consolidate operations onto a single site. The lease was entered into after the reporting date and accordingly represents a non-adjusting event. The lease has a term of 20 years and will give rise to annual rental commitments of approximately £1.5m.


29.


Controlling party

The immediate and ultimate parent undertaking is Dayla Holdings Limited. The ultimate controlling party is T J Cooper by virtue of his majority shareholding in Dayla Holdings Limited.

 
Page 30