IRIS Accounts Production v26.2.0.496 01957036 Board of Directors 1.2.25 31.1.26 31.1.26 Medium entities The principal activity of the company in the year under review was that of manufacture of agricultural machinery and recycling equipment. true false true true false false true false Defined benefit pension plans These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary shares 1.00000 Ordinary A shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019570362025-01-31019570362026-01-31019570362025-02-012026-01-31019570362024-01-31019570362024-02-012025-01-31019570362025-01-3101957036ns15:EnglandWales2025-02-012026-01-3101957036ns14:PoundSterling2025-02-012026-01-3101957036ns10:Director12025-02-012026-01-3101957036ns10:PrivateLimitedCompanyLtd2025-02-012026-01-3101957036ns10:MediumEntities2025-02-012026-01-3101957036ns10:Audited2025-02-012026-01-3101957036ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-02-012026-01-3101957036ns10:Medium-sizedCompaniesRegimeForAccounts2025-02-012026-01-3101957036ns10:FullAccounts2025-02-012026-01-3101957036ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-02-012026-01-3101957036ns10:OrdinaryShareClass12025-02-012026-01-3101957036ns10:OrdinaryShareClass22025-02-012026-01-3101957036ns10:Director22025-02-012026-01-3101957036ns10:Director32025-02-012026-01-3101957036ns10:Director42025-02-012026-01-3101957036ns10:Director52025-02-012026-01-3101957036ns10:RegisteredOffice2025-02-012026-01-3101957036ns10:Director62025-02-012026-01-310195703612025-02-012026-01-310195703612024-02-012025-01-310195703622025-02-012026-01-310195703622024-02-012025-01-3101957036ns5:CurrentFinancialInstruments2026-01-3101957036ns5:CurrentFinancialInstruments2025-01-3101957036ns5:Non-currentFinancialInstruments2026-01-3101957036ns5:Non-currentFinancialInstruments2025-01-3101957036ns5:ShareCapital2026-01-3101957036ns5:ShareCapital2025-01-3101957036ns5:CapitalRedemptionReserve2026-01-3101957036ns5:CapitalRedemptionReserve2025-01-3101957036ns5:RetainedEarningsAccumulatedLosses2026-01-3101957036ns5:RetainedEarningsAccumulatedLosses2025-01-3101957036ns5:ShareCapital2024-01-3101957036ns5:RetainedEarningsAccumulatedLosses2024-01-3101957036ns5:CapitalRedemptionReserve2024-01-3101957036ns5:RetainedEarningsAccumulatedLosses2024-02-012025-01-3101957036ns5:CapitalRedemptionReserve2024-02-012025-01-3101957036ns5:RetainedEarningsAccumulatedLosses2025-02-012026-01-3101957036ns5:CapitalRedemptionReserve2025-02-012026-01-3101957036ns15:UnitedKingdom2025-02-012026-01-3101957036ns15:UnitedKingdom2024-02-012025-01-3101957036ns15:Europe2025-02-012026-01-3101957036ns15:Europe2024-02-012025-01-3101957036ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-02-012026-01-3101957036ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-02-012025-01-3101957036ns10:HighestPaidDirector2025-02-012026-01-3101957036ns10:HighestPaidDirector2024-02-012025-01-3101957036ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2025-02-012026-01-3101957036ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-02-012025-01-3101957036ns5:OwnedAssets2025-02-012026-01-3101957036ns5:OwnedAssets2024-02-012025-01-3101957036ns5:LeasedAssets2025-02-012026-01-3101957036ns5:LeasedAssets2024-02-012025-01-3101957036ns5:HirePurchaseContracts2025-02-012026-01-3101957036ns5:HirePurchaseContracts2024-02-012025-01-3101957036ns5:LandBuildings2025-01-3101957036ns5:PlantMachinery2025-01-3101957036ns5:FurnitureFittings2025-01-3101957036ns5:MotorVehicles2025-01-3101957036ns5:LandBuildings2025-02-012026-01-3101957036ns5:PlantMachinery2025-02-012026-01-3101957036ns5:FurnitureFittings2025-02-012026-01-3101957036ns5:MotorVehicles2025-02-012026-01-3101957036ns5:LandBuildings2026-01-3101957036ns5:PlantMachinery2026-01-3101957036ns5:FurnitureFittings2026-01-3101957036ns5:MotorVehicles2026-01-3101957036ns5:LandBuildings2025-01-3101957036ns5:PlantMachinery2025-01-3101957036ns5:FurnitureFittings2025-01-3101957036ns5:MotorVehicles2025-01-3101957036ns5:CostValuation2025-01-3101957036ns5:CostValuation2026-01-3101957036ns5:WithinOneYearns5:CurrentFinancialInstruments2026-01-3101957036ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3101957036ns5:CurrentFinancialInstruments2025-02-012026-01-3101957036ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-01-3101957036ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-01-3101957036ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2026-01-3101957036ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-01-3101957036ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2026-01-3101957036ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-01-3101957036ns5:HirePurchaseContractsns5:BetweenOneFiveYears2026-01-3101957036ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-01-3101957036ns5:HirePurchaseContracts2026-01-3101957036ns5:HirePurchaseContracts2025-01-3101957036ns5:WithinOneYear2026-01-3101957036ns5:WithinOneYear2025-01-3101957036ns5:BetweenOneFiveYears2026-01-3101957036ns5:BetweenOneFiveYears2025-01-3101957036ns5:AllPeriods2026-01-3101957036ns5:AllPeriods2025-01-3101957036ns5:Secured2026-01-3101957036ns5:Secured2025-01-3101957036ns5:AcceleratedTaxDepreciationDeferredTax2026-01-3101957036ns5:AcceleratedTaxDepreciationDeferredTax2025-01-3101957036ns5:TaxLossesCarry-forwardsDeferredTax2026-01-3101957036ns5:TaxLossesCarry-forwardsDeferredTax2025-01-3101957036ns5:DeferredTaxation2025-01-3101957036ns5:DeferredTaxation2026-01-3101957036ns10:OrdinaryShareClass12026-01-3101957036ns10:OrdinaryShareClass22026-01-3101957036ns5:RetainedEarningsAccumulatedLosses2025-01-3101957036ns5:CapitalRedemptionReserve2025-01-3101957036ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2026-01-3101957036ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-01-3101957036ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-02-012025-01-3101957036ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2025-01-3101957036ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-01-3101957036ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-02-012026-01-3101957036ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2024-02-012025-01-3101957036ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2026-01-3101957036ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-01-3101957036ns5:OtherRelatedParties2025-02-012026-01-3101957036ns5:OtherRelatedParties2024-02-012025-01-3101957036ns5:OtherRelatedParties2026-01-3101957036ns5:OtherRelatedParties2025-01-31
REGISTERED NUMBER: 01957036 (England and Wales)














Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 January 2026

for

Tong Engineering Ltd

Tong Engineering Ltd (Registered number: 01957036)

Contents of the Financial Statements
for the Year Ended 31 January 2026










Page

Company information 1

Strategic report 2 to 3

Report of the directors 4 to 5

Report of the independent auditors 6 to 9

Income statement 10

Other comprehensive income 11

Statement of financial position 12

Statement of changes in equity 13

Statement of cash flows 14

Notes to the statement of cash flows 15

Notes to the financial statements 16 to 34


Tong Engineering Ltd

Company Information
for the Year Ended 31 January 2026







Directors: Mr S J Lee
Mr N Martin
Mrs T C Morgan
Mr E C Tong
Mr C E Tong





Registered office: Tong Engineering Limited
Vale Road
Spilsby
Lincolnshire
PE23 5HE





Registered number: 01957036 (England and Wales)





Auditors: Sumer Auditco Limited
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

Tong Engineering Ltd (Registered number: 01957036)

Strategic Report
for the Year Ended 31 January 2026


The directors present their strategic report for the year ended 31 January 2026.

Review of business
Results for the year ended 31 January 2026 showed sales and profit are comparable to the prior year. Maintaining efficiencies in the manufacturing of our products and reduction of inflationary costs of materials been deemed the leading factors for this.

The gross profit percentage has improved slightly due to the sales mix. The directors continue to control and review the company's operating costs. The company continues to conduct research and development activity.

The pension scheme surplus is nil (2025 - nil). The amount reported by the actuary valued the surplus at £241,000, but this has not been recognised in line with treatment prescribed under FRS 102. The main reasons for the largely static surplus over the period can be summarised as follows:

1) Returns on the Scheme's invested assets were higher than assumed. This has increased the surplus by £123,000.

2) Allowing for actual inflation-linked increases being higher than previously assumed over the period slightly increases the Scheme's liabilities by approximately £114,000.

3) The rise in bond yields over the period increased the discount rate and therefore reduced the value placed on liabilities. The overall impact of this change in market conditions is to decrease the Scheme's liabilities by £43,000.

4) Employer contributions of £134,000 during the period increased the asset value and hence offset the surplus reduction.

Overall, the directors are satisfied with the company's performance and position in 2024-25 and believe that the company will consolidate its position during the subsequent financial year.

Principal risks and uncertainties
The principal risks and uncertainties facing the company are largely the inflationary price rises affecting margins and the pension scheme.
With regards to the pension scheme the directors continue to monitor the current situation, and where possible, adjust company contributions into the scheme.

Financial key performance indicators
Results for the year ended 31 January 2026 show a change in sales to £22,197,531 (2025 - £22,251,276) with a change in gross profit margin to 27.6% (2025 - 25.7%).

An increase in gross profit margin, this has resulted in the company reporting a profit before tax of £896,618 compared to £906,482 achieved in the prior year.

The results of the period have meant that shareholders' funds have increased from £8,581,617 to £9,198,168.


Tong Engineering Ltd (Registered number: 01957036)

Strategic Report
for the Year Ended 31 January 2026

Other key performance indicators
The directors closely monitor sales mix, supplier turnover, production output, staff attendance and working capital. These key performance indicators are within the targets set for the year.

On behalf of the board:





Mr E C Tong - Director


21 October 2026

Tong Engineering Ltd (Registered number: 01957036)

Report of the Directors
for the Year Ended 31 January 2026


The directors present their report with the financial statements of the company for the year ended 31 January 2026.

Dividends
No dividend was declared for those shareholders holding Ordinary A shares or Ordinary shares at the year end.

Research and development
The company continues to invest in research and development activity.

Future developments
Tong Engineering Limited has a long history of manufacturing in the agriculture sector and continues to focus on this core activity as well as other product handling markets. The company purchased land surrounding their main manufacturing site, in order to ensure space is available for future expansion opportunities as they arise.

Directors
The directors shown below have held office during the whole of the period from 1 February 2025 to the date of this report.

Mr S J Lee
Mr N Martin
Mrs T C Morgan
Mr E C Tong
Mr C E Tong

Other changes in directors holding office are as follows:

Mr C M Rich - resigned 24 June 2025

Financial instruments
The company makes sales on credit, and manages the risks arising through its credit control procedures.

The company makes sales in foreign currencies. If the value of the sale is significant, forward exchange contracts for the value of the order are entered into when the order is placed. This eliminates the impact of the exchange risk on the pricing of sales.

Statement of directors' responsibilities
The directors are responsible for preparing the Strategic report, the Report of the directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


Tong Engineering Ltd (Registered number: 01957036)

Report of the Directors
for the Year Ended 31 January 2026

Statement of directors' responsibilities - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to auditors
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Auditors
The auditors, Sumer Auditco Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

On behalf of the board:





Mr E C Tong - Director


21 October 2026

Report of the Independent Auditors to the Members of
Tong Engineering Ltd


Opinion
We have audited the financial statements of Tong Engineering Ltd (the 'company') for the year ended 31 January 2026 which comprise the Income statement, Other comprehensive income, Statement of financial position, Statement of changes in equity, Statement of cash flows and Notes to the statement of cash flows, Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic report and the Report of the directors, but does not include the financial statements and our Report of the auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic report and the Report of the directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic report and the Report of the directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Tong Engineering Ltd


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Report of the directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of directors' responsibilities set out on pages four and five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Tong Engineering Ltd


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including such as the Companies Act 2006 and taxation legislation;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

- investigated the rationale behind significant or unusual transactions;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- enquiring of management as to actual and potential litigation and claims;


Report of the Independent Auditors to the Members of
Tong Engineering Ltd

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Hannah Butcher ACA, FCCA (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

23 October 2026

Tong Engineering Ltd (Registered number: 01957036)

Income Statement
for the Year Ended 31 January 2026

2026 2025
Notes £    £    £    £   

Turnover 3 22,197,531 22,251,276

Cost of sales 16,062,279 16,543,157
Gross profit 6,135,252 5,708,119

Distribution costs 294,343 248,850
Administrative expenses 4,796,802 4,441,044
5,091,145 4,689,894
1,044,107 1,018,225

Other operating income 25,000 62,714
Operating profit 5 1,069,107 1,080,939

Interest receivable and similar income 9,718 7,115
1,078,825 1,088,054

Interest payable and similar expenses 6 152,207 152,572
Other finance costs 21 30,000 29,000
182,207 181,572
Profit before taxation 896,618 906,482

Tax on profit 7 176,067 174,555
Profit for the financial year 720,551 731,927

Tong Engineering Ltd (Registered number: 01957036)

Other Comprehensive Income
for the Year Ended 31 January 2026

2026 2025
Notes £    £   

Profit for the year 720,551 731,927


Other comprehensive income
Actuarial (Loss)/gain on pension scheme (134,000 ) 12,000
Derecognition of pension scheme surplus 30,000 (117,000 )
Income tax relating to components of
other comprehensive income

-

-
Other comprehensive income for the
year, net of income tax

(104,000

)

(105,000

)
Total comprehensive income for the
year

616,551

626,927

Tong Engineering Ltd (Registered number: 01957036)

Statement of Financial Position
31 January 2026

2026 2025
Notes £    £    £    £   
Fixed assets
Tangible assets 8 8,014,609 7,915,205
Investments 9 24,660 24,660
8,039,269 7,939,865

Current assets
Stocks 10 3,593,557 4,064,688
Debtors 11 2,950,530 2,735,560
Cash at bank and in hand 778,681 1,142,916
7,322,768 7,943,164
Creditors
Amounts falling due within one year 12 4,711,106 5,878,667
Net current assets 2,611,662 2,064,497
Total assets less current liabilities 10,650,931 10,004,362

Creditors
Amounts falling due after more than one
year

13

(555,647

)

(615,086

)

Provisions for liabilities 18 (897,116 ) (807,659 )
Net assets 9,198,168 8,581,617

Capital and reserves
Called up share capital 19 157,500 157,500
Capital redemption reserve 20 145,000 145,000
Retained earnings 20 8,895,668 8,279,117
Shareholders' funds 9,198,168 8,581,617

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2026 and were signed on its behalf by:





Mr E C Tong - Director


Tong Engineering Ltd (Registered number: 01957036)

Statement of Changes in Equity
for the Year Ended 31 January 2026

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 February 2024 157,500 7,652,190 145,000 7,954,690
Total comprehensive income - 626,927 - 626,927
Balance at 31 January 2025 157,500 8,279,117 145,000 8,581,617
Total comprehensive income - 616,551 - 616,551
Balance at 31 January 2026 157,500 8,895,668 145,000 9,198,168

Tong Engineering Ltd (Registered number: 01957036)

Statement of Cash Flows
for the Year Ended 31 January 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 590,217 1,286,035
Interest paid (102,879 ) (124,582 )
Interest element of hire purchase
payments paid

(49,328

)

(27,990

)
Pension contributions and interest (134,000 ) (134,000 )
Net cash from operating activities 304,010 999,463

Cash flows from investing activities
Purchase of tangible fixed assets (587,588 ) (150,234 )
Sale of tangible fixed assets 90,012 31,792
Interest received 9,718 7,115
Net cash from investing activities (487,858 ) (111,327 )

Cash flows from financing activities
New loans in year 1,070,325 -
Loan repayments in year (1,145,773 ) (169,185 )
Capital repayments in year (104,939 ) (282,215 )
Amount withdrawn by directors - (39,664 )
Net cash from financing activities (180,387 ) (491,064 )

(Decrease)/increase in cash and cash equivalents (364,235 ) 397,072
Cash and cash equivalents at
beginning of year

2

1,142,916

745,844

Cash and cash equivalents at end of
year

2

778,681

1,142,916

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Statement of Cash Flows
for the Year Ended 31 January 2026


1. Reconciliation of profit before taxation to cash generated from operations

2026 2025
£    £   
Profit before taxation 896,618 906,482
Depreciation charges 403,951 367,269
Profit on disposal of fixed assets (5,780 ) (8,360 )
Finance costs 182,207 181,572
Finance income (9,718 ) (7,115 )
1,467,278 1,439,848
Decrease/(increase) in stocks 471,131 (275,310 )
(Increase)/decrease in trade and other debtors (214,969 ) 1,122,400
Decrease in trade and other creditors (1,133,223 ) (1,000,903 )
Cash generated from operations 590,217 1,286,035

2. Cash and cash equivalents

The amounts disclosed on the Statement of cash flows in respect of cash and cash equivalents are in respect of these Statement of financial position amounts:

Year ended 31 January 2026
31.1.26 1.2.25
£    £   
Cash and cash equivalents 778,681 1,142,916
Year ended 31 January 2025
31.1.25 1.2.24
£    £   
Cash and cash equivalents 1,142,916 745,844


3. Analysis of changes in net debt

At 1.2.25 Cash flow At 31.1.26
£    £    £   
Net cash
Cash at bank and in hand 1,142,916 (364,235 ) 778,681
1,142,916 (364,235 ) 778,681
Debt
Finance leases (489,487 ) 104,939 (384,548 )
Debts falling due within 1 year (1,140,110 ) 57,083 (1,083,027 )
Debts falling due after 1 year (335,610 ) 18,365 (317,245 )
(1,965,207 ) 180,387 (1,784,820 )
Total (822,291 ) (183,848 ) (1,006,139 )

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements
for the Year Ended 31 January 2026


1. Statutory information

Tong Engineering Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 (FRS 102), the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

The company's accounting reference date is 31 January. These financial statements are for the period 27 January to 25 January 2026. The comparative figures are for the period 29 January 2024 to 26 January 2025.

Preparation of consolidated financial statements
The financial statements contain information about Tong Engineering Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 402 of the Companies Act 2006 from the requirement to prepare consolidated financial statements.

Significant judgements and estimates
In the application of the Company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experiences and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

(i) Work in progress assumptions

The estimations and assumptions used to assess that work in progress under contract is valued in line with applicable accounting frameworks are the contracted sales price (exclusive of VAT) and the stage of completion. The stage of completion is estimated by senior management using standardised methodology and is regularly reviewed.

(ii) Defined benefit pension scheme assumptions

The estimations and assumptions supplied by the actuary when preparing the actuarial report for the defined benefit pension scheme operated by the client are in line with market conditions at the time of the report. The actuary is an experienced and qualified actuarial institution, and subject to the standards and regulations of the relevant governing body.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


2. Accounting policies - continued

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Sale of goods are recognised upon delivery to the customer, or upon collection by the customer, when title has passed.

Revenue from construction contracts is recognised based on the stage of completion of the contracted activity over the course of the contract.

Tangible fixed assets
Fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land & freehold property (land) - Not provided for on land
Land & freehold property (buildings) - 2% straight line
Plant and machinery - 5 - 10% straight line
Office Equipment- 10 - 20% straight line and 33% straight line
Motor vehicles - 25 -33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Impairment

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each reporting year end date. If such indication exists, the recoverable amount of the asset or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the income statement unless the asset is carried at a revalued amount where the impairment loss is recognised in the revaluation reserve.

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


2. Accounting policies - continued

Stocks
Raw material and work in progress stocks are stated at the lower of cost and the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress includes labour and attributable overheads.

Contracted work in progress stocks are stated at the estimated revenue due from customers for contract work performed as at the reporting date. Work performed to date is valued using the percentage of completion method as prescribed under FRS 102. On the realisation of income arising from construction contracts, additional costs incurred in excess of the costs recognised are presented within work in progress.

Finished machines are valued at the lower of cost and the estimated selling price less costs to complete and sell after making due allowance for obsolete and slow moving stocks. Cost is determined by reference to the sales price less the margin. For part complete machines, the stage of completion of the machine is estimated and multiplied by the cost to determine the stock value.

At each financial reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit and loss.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks, other third parties and related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate.If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the financial reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is as enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The company does not generally apply hedge accounting in respect of forward foreign exchange contracts held to manage the cash flow exposure of forecast transactions denominated in foreign currencies.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


2. Accounting policies - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


2. Accounting policies - continued

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payments obligations.

The contributions are recognised as an expenses in the income statement when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Defined benefit pension plan

The Company operates a defined benefit plan. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the statement of financial position in respect of the defined benefit plan us the present value of the defined benefit obligation at the financial reporting date less the fair value of plan assets at the financial reporting date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in the income statement as employee costs, except where included in the cost of an asset, comprises:
a) the increase in net pension benefit liability arising from employee service during the period; and
b) the cost of plan introductions, benefit changes, curtailments and settlements.
The net interest cost is calculated by applying the discount rate to the net balance of the defines benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


2. Accounting policies - continued

Transactions and balances
Foreign currency transactions are initially recognised by applying the foreign currency amount at spot exchange rate between the functional currency and the foreign currency at the date of transaction
.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when the fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Foreign exchange gains and losses that relate to borrowings of cash and cash equivalents are presented in the income statement within 'financial income or costs'. All other foreign exchange gains and losses are presented in the income statement within administrative expenses.

3. Turnover

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2026 2025
£    £   
United Kingdom 15,490,791 14,241,925
Europe 2,066,740 1,708,718
Rest of the world 4,640,000 6,300,633
22,197,531 22,251,276

4. Employees and directors
2026 2025
£    £   
Wages and salaries 6,960,981 6,788,596
Social security costs 776,980 654,777
Other pension costs 256,235 358,633
7,994,196 7,802,006

The average number of employees during the year was as follows:
2026 2025

Production 156 156
Sales and distribution 8 7
Administration 13 12
177 175

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


4. Employees and directors - continued

2026 2025
£    £   
Directors' remuneration 395,729 479,881
Directors' pension contributions to money purchase schemes 113,704 82,566

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 5 5

Information regarding the highest paid director is as follows:
2026 2025
£    £   
Emoluments etc 102,405 112,074
Pension contributions to money purchase schemes 29,609 16,617

5. Operating profit

The operating profit is stated after charging/(crediting):

2026 2025
£    £   
Hire of plant and machinery 41,206 29,203
Depreciation - owned assets 296,239 202,894
Depreciation - assets on hire purchase contracts 107,713 164,375
Profit on disposal of fixed assets (5,780 ) (8,360 )
Auditors' remuneration 17,000 21,700
Foreign exchange differences (15,390 ) (28,588 )

6. Interest payable and similar expenses
2026 2025
£    £   
Bank interest 7,027 11,325
Bank loan interest 95,852 113,257
Hire purchase 49,328 27,990
152,207 152,572

7. Taxation

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 86,610 -

Deferred tax 89,457 174,555
Tax on profit 176,067 174,555

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


7. Taxation - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit before tax 896,618 906,482
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2025 - 25%)

224,155

226,621

Effects of:
Expenses not deductible for tax purposes 2,339 -
Depreciation in excess of capital allowances 1,613 1,614
Adjustment to tax charge in respect of previous periods (1,228 ) (27,430 )
Expenses deductible for tax purpose (29,620 ) (26,250 )
Research and development tax credit (21,192 ) -
Total tax charge 176,067 174,555

Tax effects relating to effects of other comprehensive income

2026
Gross Tax Net
£    £    £   
Actuarial (Loss)/gain on pension scheme (134,000 ) - (134,000 )
Derecognition of pension scheme surplus 30,000 - 30,000
(104,000 ) - (104,000 )

2025
Gross Tax Net
£    £    £   
Actuarial (Loss)/gain on pension scheme 12,000 - 12,000
Derecognition of pension scheme surplus (117,000 ) - (117,000 )
(105,000 ) - (105,000 )

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


8. Tangible fixed assets
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Cost
At 1 February 2025 6,466,128 3,076,036 1,106,567 761,748 11,410,479
Additions 4,480 343,862 103,222 136,024 587,588
Disposals - (1,030,484 ) (731,252 ) (155,887 ) (1,917,623 )
At 31 January 2026 6,470,608 2,389,414 478,537 741,885 10,080,444
Depreciation
At 1 February 2025 245,370 2,017,499 935,247 297,158 3,495,274
Charge for year 59,713 152,128 55,747 136,364 403,952
Eliminated on disposal - (1,023,656 ) (731,206 ) (78,529 ) (1,833,391 )
At 31 January 2026 305,083 1,145,971 259,788 354,993 2,065,835
Net book value
At 31 January 2026 6,165,525 1,243,443 218,749 386,892 8,014,609
At 31 January 2025 6,220,758 1,058,537 171,320 464,590 7,915,205

Included in cost of land and buildings is freehold land of £496,284 (2025 - £496,284) which is not depreciated.

The net book value of tangible fixed assets includes £704,542 (2025 - £1,043,143) in respect of assets held under hire purchase contracts

9. Fixed asset investments
Shares in Interest
group in
undertakings associate Totals
£    £    £   
Cost
At 1 February 2025
and 31 January 2026 24,560 100 24,660
Net book value
At 31 January 2026 24,560 100 24,660
At 31 January 2025 24,560 100 24,660

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


9. Fixed asset investments - continued

The company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiary

Name of subsidiary % Held Principle activity
Peal Engineering Limited 100 Dormant

E.J. Tong & Sons (Engineering) Ltd 100 Dormant


All of the above are companies registered in England and Wales and the shares held are £1 Ordinary shares.

All of the above companies have the same registered office as the parent company, being Tong Engineering Limited, Vale Road, Spilsby, Lincolnshire, PE23 5HE.

All of the above companies are not consolidated as they are dormant.

Associated company

Vegtech Machinery Ltd

Registered office: Tong Engineering Limited, Vale Road, Spilsby, Lincolnshire, PE23 5HE.
Nature of business: Manufacture of agricultural machinery.

Class of shares: %
C Ordinary shares 100
31.12.25 31.12.24
£ £
Aggregate capital and reserve 8,169 7,190
Profit for the year 979 766


10. Stocks
2026 2025
£    £   
Raw materials 1,833,297 2,018,925
Work-in-progress 1,050,168 1,352,858
Finished goods 710,092 692,905
3,593,557 4,064,688

Within work in progress is £416,115 (2025 - £930,901) related to gross amounts due from customers for contract work.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


11. Debtors: amounts falling due within one year
2026 2025
£    £   
Trade debtors 2,327,589 2,079,398
Amounts owed by group undertakings 24,835 28,777
Other debtors 20,599 300,526
Amounts owed to related companies 389,895 -
Prepayments and accrued income 187,612 326,859
2,950,530 2,735,560

12. Creditors: amounts falling due within one year
2026 2025
£    £   
Bank loans and overdrafts (see note 14) 1,083,027 1,140,110
Hire purchase contracts (see note 15) 146,146 210,011
Trade creditors 1,434,699 1,719,007
Amounts owed to group undertakings 25,000 25,000
Corporation tax 86,610 -
Social security and other taxes 147,447 132,257
VAT 86,577 107,463
Other creditors 889,025 1,698,330
Accruals and deferred income 812,575 846,489
4,711,106 5,878,667

Within other creditors is £888,006 (2025 - £1,697,752) related to gross amounts due to customers for contract work.

13. Creditors: amounts falling due after more than one year
2026 2025
£    £   
Bank loans (see note 14) 317,245 335,610
Hire purchase contracts (see note 15) 238,402 279,476
555,647 615,086

14. Loans

An analysis of the maturity of loans is given below:

2026 2025
£    £   
Amounts falling due within one year or on demand:
Bank loans 1,083,027 1,140,110

Amounts falling due between one and two years:
Bank loans - 1-2 years 317,245 20,332

Amounts falling due between two and five years:
Bank loans - 2-5 years - 315,278

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


15. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Within one year 146,146 210,011
Between one and five years 238,402 279,476
384,548 489,487

Non-cancellable
operating leases
2026 2025
£    £   
Within one year 104,727 80,802
Between one and five years 44,124 29,812
148,851 110,614

Lease payments recognised as an expense during the year amount to £72,608 (2025 - £61,889).

The hire purchase contracts relate to a number of fixed assets. The remaining lease terms range from two months to four years. At the end of the lease, title of the assets passes to the company for a nominal fee.

16. Secured debts

The following secured debts are included within creditors:

2026 2025
£    £   
Bank loans 1,400,272 1,475,720
Hire purchase contracts 384,548 489,487
1,784,820 1,965,207

Hire purchase creditors are secured on the assets concerned.

The bank has a fixed and floating charge over all assets of the company and a legal mortgage over the land and property.

A cross guarantee is in place, as described in the contingent liability note.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


17. Financial instruments

The company has the following financial instruments:

2026 2025
£ £

Financial assets that are debt instruments measured at
amortised cost


Cash at bank and in hand 778,680 1,142,916
Trade debtors 2,327,589 2,064,398

Financial liabilities measured at amortised cost

Hire purchase 384,548 489,487
Trade creditors 1,434,699 1,719,007
Bank loan 1,400,272 1,475,720

There is no interest income or expense for financial assets and liabilities that are not measured at fair value through profit or loss.

18. Provisions for liabilities
2026 2025
£    £   
Deferred tax
Accelerated capital allowances 932,720 859,033
Tax losses carried forward - (30,343 )
other timing differences (35,604 ) (21,031 )
897,116 807,659

Deferred
tax
£   
Balance at 1 February 2025 807,659
Accelerated capital allowances 73,687
Tax losses carried forward
Tax losses utilised in year 30,343
Other timing difference (14,573 )
Balance at 31 January 2026 897,116

19. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
107,500 Ordinary shares £1 107,500 107,500
50,000 Ordinary A shares £1 50,000 50,000
157,500 157,500

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


20. Reserves
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 February 2025 8,279,117 145,000 8,424,117
Profit for the year 720,551 720,551
Actuarial gain/loss on pension
schedule (134,000 ) - (134,000 )
Derecogntion of pension
surplus 30,000 - 30,000
At 31 January 2026 8,895,668 145,000 9,040,668

Capital redemption reserve
This reserve records the nominal value of shares repurchased by the company.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


21. Employee benefit obligations

Tong Engineering Limited (the Company) operates a defined benefit pension arrangement called the Tong Engineering Retirement Benefits Scheme (the Scheme). The Scheme provides benefits based on final salary and length of service on retirement, leaving service or death. The Company also operates a defined contribution scheme but this is not included in these disclosures.

The Scheme is subject to the Statutory Funding Objective under the Pensions Act 2004. A valuation of the Scheme is carried out at least once every three years to determine whether the Statutory Funding Objective is met. As part of the process the Company must agree with the Trustee of the Scheme the contributions to be paid to meet the Statutory Funding Objective.

The most recent comprehensive actuarial valuation of the Scheme was carried out as at 31 January 2024 and the next valuation of the Scheme is due as at 31 January 2027. In the event that the next valuation reveals a deficit the Company may be required to increase contributions above those set out in the existing Schedule of Contributions.

In line with the Schedule of Contributions, deficit reduction contributions ceased from 1 February 2026 and the Company is not required to pay any contributions to the Scheme in the year to 31 January 2027.

The Scheme is managed by an independent corporate Trustee appointed by the Company. The Trustee has the responsibility for obtaining valuations of the fund, administering benefit payments and investing the Scheme's assets. The Trustee delegates some of these functions to their professional advisers where appropriate.

The effects of judgements regarding equalisation of Guaranteed Minimum Pensions - for ongoing benefits and past transfers - has been allowed for in the disclosed liabilities, These were accounted for as past service costs in previous years and there is no additional past service cost item for the current period.
There were no other plan amendments, curtailments or settlements during the period.

Risk mitigation strategies

The Scheme's investment strategy includes an allocation to Liability Driven Investment (LDI) and corporate bond assets. These assets will, to some degree, move in line with the liabilities when interest rates and inflation expectations change, the result being that the Scheme is partially protected against interest rate and inflation risk.

The Scheme also holds annuity policies that secure some of the pensions payable to specified beneficiaries. These policies remain assets of the Scheme and remove risks associated with funding these benefits.

Profile of defined benefit obligation

The weighted average duration of the defined benefit obligation is approximately 10 years.
The amounts recognised in the balance sheet are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Present value of funded obligations (2,779,000 ) (2,777,000 )
Fair value of plan assets 2,993,000 3,021,000
214,000 244,000
Present value of unfunded obligations - -
Derecogntion of plan surplus (214,000 ) (244,000 )

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


21. Employee benefit obligations - continued
Deficit - -
Net liability - -

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Current service cost - -
Interest on liabilities 140,000 134,000
Past service cost - -
Administration costs 45,000 38,000
Interest on assets (155,000 ) (143,000 )
30,000 29,000

Actual return on plan assets 123,000 70,000

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Opening defined benefit obligation 2,777,000 2,925,000
Interest cost 140,000 134,000
Benefits paid (240,000 ) (197,000 )
Remeasurements:
Actuarial (gains)/losses from changes in
demographic assumptions

31,000

(121,000

)
Actuarial (gains)/losses from changes in
financial assumptions

(43,000

)

7,000
Experience (gains)/losses on
liabilities 114,000 29,000
2,779,000 2,777,000

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


21. Employee benefit obligations - continued

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Opening fair value of scheme assets 3,021,000 3,052,000
Contributions by employer 134,000 134,000
Interest on assets 155,000 143,000
Benefits paid (240,000 ) (197,000 )
Administration costs (45,000 ) (38,000 )
Return on plan assets (excluding interest
income)

(32,000

)

(73,000

)
2,993,000 3,021,000

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Actuarial gains/(losses) from changes in
demographic assumptions

(31,000

)

121,000
Actuarial gains/(losses) from changes in
financial assumptions

43,000

(7,000

)
Experience (gains)/losses on
liabilities (114,000 ) (29,000 )
Return on plan assets (excluding interest
income)

(32,000

)

(73,000

)
(134,000 ) 12,000

The major categories of scheme assets as amounts of total scheme assets are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Equities 792,000 765,000
Corporate bonds 572,000 517,000
LDI 941,000 607,000
Diversified Growth Fund 517,000 927,000
Cash 17,000 16,000
Insured Assets 154,000 189,000
2,993,000 3,021,000

The assets do not include any investment in shares of the Company.

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


21. Employee benefit obligations - continued

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2026 2025
Discount rate 5.40% 5.25%
Inflation assumption (RPI) 3.10% 3.35%
Inflation assumption (CPI) 2.60% 2.85%
Revaluation in deferment 5.00% 5.00%
Pension increase in service for Pre 97 service 3.00% 3.00%
Pension increase in service for Post 97 3.40% 3.50%


2026 2025





Mortality
S4PA tables with CMI 2024
projections using a long term
improvement rate of 1% p.a.
The initial addition is 0.25% p.a.
Core values are used for other
parameters.
S4PA tables with CMI 2023
projections using a long term
improvement rate of 1% p.a.
The initial addition is 0.25% p.a.
Core values are used for other
parameters.



Commutation
75% of members are assumed to
take the maximum tax free cash
possible
75% of members are assumed
to take the maximum tax
free cash possible


2026 2025
Life expectancy at age 65 of male aged 4522.7 22.3
Life expectancy at age 65 of male aged 6521.7 21.3
Life expectancy at age 65 of female aged 4525.1 25.0
Life expectancy at age 65 of female aged 6523.9 23.8


Derecognition

Per the actuary assessment of the scheme as at 31 January 2026 the scheme reported a surplus of £214,000(2025 - £244,000). The company has opted not to recognise this surplus as an asset on the face of the Statement of Financial Position as the conditions for recognition (per FRS 102) cannot be confirmed to be present.

Defined contribution scheme

The company also operates a defined contribution pension scheme.
The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £256,235 (2025 - £358,633).

At the year end £68,000 remained outstanding to the pension scheme (2025- Nil).

22. Contingent liabilities

The company has a cross guarantee in place with Tong Engineering Group Limited and Terry Johnson Limited to secure the bank borrowings, which were £1,400,272 at the statement of financial position date. Security given is as specified in the secured debts note to the financial statements.

23. Related party disclosures

Tong Engineering Ltd (Registered number: 01957036)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2026


23. Related party disclosures - continued

Entities over which the entity has control, joint control or significant influence
2026 2025
£    £   
Sales 404,359 247,144
Purchases 13,652 15,095
Transfers 14,622 64,119
Amount due from related party 227,293 212,671

Other related parties
2026 2025
£    £   
Sales 41,888 44,786
Purchases 456,301 496,541
Transfers 21,150 5,209
Amount due from related party 31,243 10,093
Amount due to related party 834 76,591