Company registration number 02120194 (England and Wales)
Charity registration number 700121 (England and Wales)
WIRRELDERLY
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
WIRRELDERLY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr A Cadwallader
Mr M Duckworth
Dr O O Faluyi
Mrs S Jenkin
Mr M Paddock
Mrs B P Robinson
Mr G Rourke
Mr L Stebbings (Chairman)
Chief Executive Officer & Secretary
Ms R Zabeliauske
Charity number
700121
Company number
02120194
Principal address
Elderholme
Clatterbridge Road
Bebington
Wirral
CH63 4JY
Registered office
Elderholme
Clatterbridge Road
Bebington
Wirral
CH63 4JY
Auditor
DSG Audit
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
Bankers
Barclays Bank plc
WIRRELDERLY
CONTENTS
Page
Trustees' report
1 - 6
Statement of trustees' responsibilities
7
Independent auditor's report
8 - 10
Statement of financial activities
11
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 26
WIRRELDERLY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The objectives and activities of the charity are:

 

To provide care for the highly dependent, frail and elderly and those requiring long term or end of life care.

 

To relieve the aged and infirm, particularly, but not exclusively, those who are residents in the Borough of Wirral.

 

To maintain and conduct a residential nursing home and provide other health and social care services.

 

To conduct undertake and promote or encourage research into care and treatment of the aged and infirm and to provide for the dissemination of the results of such research.

 

To promote, encourage or assist in the teaching or training of doctors, nurses, physiotherapists, administrators and managers and other persons engaged in any branch of medicine.

To provide professional and personal care of the highest standard to all residents in its care.

To maintain the highest standard of care and make improvements where identified.

To monitor its service provision and endeavour to provide the highest level of care.

We monitor performance against a number of key performance indicators including :- occupancy levels , staff turnover and average fee per week.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake.

Achievements and performance

During the year, the charity provided support to at least 125 individuals and their families from the local community through its care and nursing services, including some residents who have been in its care since 2016. Occupancy levels remained consistently high, averaging 98% across the year, reflecting sustained demand for the charity’s services. Income generated from the provision of care and nursing services exceeded £6.3 million, an increase from £5.6 million in the previous year.

The charity’s services were delivered by approximately 158 employees, including seven administrative and management personnel. Due to the high level of need and increasing health complexities of service users, the charity maintained appropriate staffing levels throughout the year and had very low staff turnover. However, ongoing recruitment activity still has been undertaken to maintain service quality, bring in new skills, and manage natural turnover. Even with offering good working conditions and competitive pay rates, compared to similar homes in the area, challenges were felt in finding suitably qualified candidates due to local workforce shortages.

The Charity continued to offer the above Real Living Wage rates to all staff for their amazing efforts however any increases in pay rates remained restricted depending on the payments received from the public funding authorities for care provided to the service users. The increase of National Insurance rate and reduced eligibility threshold had a major effect on the Charity’s expenses resulting in an increased workforce tax for the year. Agency staffing costs reduced significantly, reflecting the charity’s continued efforts to improve workforce stability and ensure the quality and consistency of care for residents.

WIRRELDERLY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Despite the additional financial pressures, the Board continued to manage the Charity’s funds in a cautious manner, and prioritised keeping sufficient reserves to cope with emergencies at all times.

All major financial and ethical decisions have been taken by Trustees and have been fully minuted in the statutory books. Board meetings have been held every 6-7 weeks on the premises. The Trustees have been fully informed in writing and verbally of all aspects of the Charity’s operation by the Chief Executive.

There has also been continued stability within the senior management team and the Board, which has contributed to consistency of improvements in the quality of services provided.

A generator connection facility was installed to enhance the charity’s contingency planning in the event of a power failure, thereby supporting the continuity and resilience of service delivery.

During the year, the charity completed a programme of fire safety upgrades, which included improvements to loft compartmentation and the replacement of several fire exit doors. These works were undertaken to strengthen safety standards and ensure ongoing compliance with relevant fire safety regulations.

The charity took advantage of a newly implemented care management software which from 2025 offered additional AI-enabled functionality to further support regulatory compliance and enhance the quality and consistency of nursing documentation.

During the year, the charity transitioned its kitchen operations from in-house cooking to an external food delivery service provided by Apetito, supporting safety, consistency and efficiency in service users meal provision. As part of this change, voluntary redundancy was offered and accepted by two staff members, both of who used an opportunity to take earlier than initially planned retirement.

Also since August 2025 the charity partially outsourced its in-house laundry provision by introducing a contracted linen and towel service. This change has been well received and has supported improvements in service quality and consistency.

A new nurse call system was installed to enhance responsiveness and improve the overall quality of care within the service. It also contributes to resident safety, dignity, and independence by providing a tool to access trained staff help when needed. In addition, the system provides improved monitoring and record-keeping of call and response times, supporting service quality, accountability, and regulatory compliance in line with expectations of the Care Quality Commission.

Due to continuing emphasis on achieving good standard of cleanliness and hygiene to keep the Home as safe as possible by reducing risks of infections in our care environment, the Charity invested further in sluice equipment replacement and ongoing good quality personal protective equipment for the front line staff.

The Charity has completed Environmental sustainability audit and put a policy and carbon reduction action plan in place. The Management are prioritising environmentally friendly practices in daily operation, where reasonably possible, and apply higher criteria in selecting new contractors also when renewing services with existing partners, to ensure they are also conscious of sustainability and compliant operating in environmentally friendly ways.

With the public health service reducing eligibility criteria for funding any specialised equipment, the Charity continued to do its best in purchasing and providing necessary specialised care equipment and seating to the service users where possible to enable them to enjoy the most daily living activities and continue to stay mobile, safe and comfortable at all times. A highly skilled and experienced physiotherapist, employed by Elderholme, has been working to provide advice and support to our residents where required to ensure the best practices have been followed.

The Home organised several family events during the year, which were well attended and open to all relatives. Donations received at these events supported staff fundraising efforts for equipment to enhance activities for residents. Intergenerational activity days were also successfully held, enabling younger visitors to engage positively with residents through games, music, and shared activities. The Home has had a varied activities programme creating a stimulating atmosphere suitable to all ages, tastes and abilities including visiting entertainers at least every fortnight.

WIRRELDERLY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

Health and safety and fire risks have been thoroughly reviewed by the Board and authorisation to proceed with a number of various improvements throughout the year has been given to the Management to always keep the staff and residents environment as safe as possible.

The trustees dedicated additional time to enable long-term planning for improvements to its buildings and facilities throughout the year, alongside ongoing discussions regarding the acquisition of additional land. The Board remains committed to exploring opportunities for expansion and enhancement of the current premises and the range of services offered.

The Trustees have assessed the major risks to which the Charity is exposed to and together with senior management review them on a regular basis. The following are the risks and uncertainties facing the Charity:

 

 

 

 

 

 

 

 

 

 

 

Financial review

The results for the year and the charity’s financial position at the end of the year are shown in the attached financial statements.

 

The charity registered the income for the year of £6,368,104 compared to £5,653,123 for the year to 31 March 2025. As a non-profit making charity fee levels are kept as low as possible commensurate with financial viability.

WIRRELDERLY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

Reserves policy

The trustees have assessed that the level of general reserves required in the normal course of the charitable company's activity should be maintained at a level equivalent to between three and six months expenditure which represents approximately £1.6m - £3.1m. This is to meet the day-to-day requirements of providing the high level of care which the charitable company aims to give. On 31 March 2026 undesignated general reserves were £1,156,837 (2025: £1,139,330) which is below target level. However, the trustees do not see this as a significant concern due to the charity's strong cash position, positive operating cash flows and continuing profitability.

 

In order to accurately show the reserves tied up in fixed assets held by the charity, a designated tangible fixed asset fund has been be created. The fund, in addition to the revaluation reserve, reflects the net book value of the tangible fixed assets used operationally by the charity net of loans secured on them.

Risk policy

The Trustees have assessed the major risks to which the Charity is exposed and, together with senior management, review them regularly. These risks and uncertainties include:

Future Plans

The Trustees are exploring opportunities to acquire additional land to support the Charity's future expansion. Consideration is also being given to enhancing the current building and optimising the use of existing freehold land to facilitate the development of additional facilities and parking capacity over the coming years.

The Charity will continue to work closely with the local health authorities to ensure that appropriate remuneration is received for care packages delivered. This is essential to maintaining the Charity's long-term financial sustainability and ensuring that adequate reserves are maintained to meet future contingencies.

The Trustees remain committed to the efficient management of resources while continuing to provide competitive remuneration packages for all employees. Further staff reward and recognition initiatives will be introduced to acknowledge long-serving employees and those with excellent attendance records, creating additional opportunities to enhance earnings and help address ongoing cost-of-living pressures.

The Charity will continue to invest in fire safety improvements where appropriate, with the objective of reducing risks and enhancing the safety and wellbeing of residents, staff, and visitors.

Implementation of the sustainability improvement policy and action plan will continue, providing a framework to support environmental compliance objectives and encouraging all staff and stakeholders at Elderholme to contribute towards achieving these goals.

The Charity also intends to further look into enhancing its data storage, accessibility, and information management systems, with the aim of achieving the Cyber Essentials Plus certification standard and strengthening its overall cybersecurity resilience.

WIRRELDERLY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Structure, governance and management

Wirrelderly is a company, limited by guarantee, which was incorporated on 6th April 1987 (Company Number: 02120194) and a registered charity (Charity Number: 700121) and is governed by its Memorandum and Articles of Association. The charity operates under the name Elderholme Nursing Home.

The trustees, who are also the directors for the purpose of company law, who served during the year were:

 

Mr A Cadwallader
Mr M Duckworth
Dr O O Faluyi
Mrs S Jenkin
Mr S Kirkby
(Resigned 21 January 2026)
Mr M Paddock
Mrs B P Robinson
Mr G Rourke
Mr L Stebbings (Chairman)

None of the trustees has any beneficial interest in the charitable company.

 

New trustees are elected at a meeting of the board of trustees. It is the responsibility of the board to ensure that the appointment of trustees provides the full range of abilities and skills which are needed to ensure the effective governance of the charity.

 

A new Resolution was signed in March 2022 establishing a paid chairman’s position in the organisation, authorising remuneration in recognition of a high level of knowledge, skills and experience to lead the Board. From May 2022, Mr Lawson Stebbings has been appointed by the Board as a Chairman with a small reimbursement for his services.

All trustees are covered by the charity’s directors and officers insurance.

In accordance with the memorandum and articles the following retire by rotation and being eligible offer themselves for re-election:

 

Mr M Duckworth

Dr O Faluyi

Mr M Paddock

The board of trustees govern the policy of the charity. Except for the Chairman, who received remuneration in accordance with the charity's Articles of Association, trustees give of their time freely and no remuneration was paid in the year. The management of the charity is delegated to the Chief Executive Officer who is responsible to the board of trustees for all aspects of the operation of the charity. There is also in place a full operational management team of Matron/Manager, Human Resources Manager and the Financial Administrator to support the Chief Executive Officer. However, the ultimate responsibility for the quality and range of service provided is the responsibility of the trustees, who meet on a monthly basis.

 

The trustees have responsibility for setting the pay and remuneration of the charity’s key personnel and this is done on an annual basis, including a formal cost of living review. Salaries are benchmarked with other similar organisations across the sector.

WIRRELDERLY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Auditor

In accordance with the company's articles, a resolution proposing that DSG Audit be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

 

The trustees' report was approved by the Board of Trustees.

Mr L Stebbings (Chairman)
Trustee
Dated: 22 October 2026
WIRRELDERLY
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -

The trustees, who are also the directors of Wirrelderly for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WIRRELDERLY
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WIRRELDERLY
- 8 -

Opinion

We have audited the financial statements of Wirrelderly (the ‘charitable company’) for the year ended 31 March 2026 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2026 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

WIRRELDERLY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WIRRELDERLY
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

WIRRELDERLY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WIRRELDERLY
- 10 -
Capability of the audit in detecting irregularities, including fraud

Based on our discussions with the charity’s management and the Trustees, we identified that the following laws and regulations are significant to the entity:

 

 

These matters were discussed amongst the engagement team at the planning stage and the team remained alert to non-compliance throughout the audit.

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and the Trustees as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of Trustee meeting minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

 

 

Jean Ellis (Senior Statutory Auditor)
For and on behalf of DSG Audit, Statutory Auditor
Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
22 October 2026
WIRRELDERLY
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Unrestricted
Unrestricted
funds
funds
2026
2025
Notes
£
£
Income from:
Donations and legacies
3
10,610
4,711
Charitable activities
4
6,353,361
5,644,623
Investments
5
4,133
3,789
Total income
6,368,104
5,653,123
Expenditure on:
Charitable activities
6
6,192,915
5,202,034
Other expenditure
11
25,254
10,099
Total expenditure
6,218,169
5,212,133
Net income and movement in funds
149,935
440,990
Reconciliation of funds:
Fund balances at 1 April 2025
3,490,989
3,049,999
Fund balances at 31 March 2026
3,640,924
3,490,989
WIRRELDERLY
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 12 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
13
2,720,424
2,680,014
Current assets
Stocks
14
3,928
3,928
Debtors
15
424,675
475,964
Cash at bank and in hand
1,205,274
1,033,479
1,633,877
1,513,371
Creditors: amounts falling due within one year
16
(548,490)
(452,581)
Net current assets
1,085,387
1,060,790
Total assets less current liabilities
3,805,811
3,740,804
Creditors: amounts falling due after more than one year
17
(164,887)
(249,815)
Net assets
3,640,924
3,490,989
The funds of the charitable company
Unrestricted funds
20
3,640,924
3,490,989
3,640,924
3,490,989
The financial statements were approved by the trustees on 22 October 2026
Mr L Stebbings (Chairman)
Trustee
WIRRELDERLY
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
514,570
713,728
Investing activities
Purchase of tangible fixed assets
(244,891)
(251,868)
Investment income received
4,133
3,789
Net cash used in investing activities
(240,758)
(248,079)
Financing activities
Repayment of bank loans
(102,017)
(94,425)
Net cash used in financing activities
(102,017)
(94,425)
Net increase in cash and cash equivalents
171,795
371,224
Cash and cash equivalents at beginning of year
1,033,479
662,255
Cash and cash equivalents at end of year
1,205,274
1,033,479
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
1
Accounting policies
Charity information

Wirrelderly is a private company limited by guarantee incorporated in England and Wales. The registered office is Elderholme, Clatterbridge Road, Bebington, Wirral, CH63 4JY. The principal activities of the charity are disclosed in the Trustees Report.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charitable company's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charitable company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

1.4
Incoming resources

Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Resources expended are accounted for on an accruals basis and is recognised when there is a legal or constructive obligation to pay for expenditure. Expenditure is stated inclusive of VAT as the charitable company is not VAT registered.

Charitable expenditure comprises direct expenditure in the furtherance of the charitable company's objectives.

Governance costs are the costs associated with the governance arrangements of the charitable company which relate to the general running of the charitable company as opposed to those costs associated with fundraising or charitable activity. Included within this category are costs associated with the strategic as opposed to day-to-day management of the charitable company's activities, those incurred in the governance of its assets and are associated with constitutional and statutory requirements.

Support costs all relate to the charitable activity which is the provision of care for the highly dependent, frail and elderly of Wirral.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% straight line
Plant and machinery
between 10% and 33.3% straight line, 15% reducing balance
Fixtures, fittings & equipment
33.3% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in income/(expenditure for the year, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Kitchen and cleaning stock is stated at cost less impairment loss (if any).

 

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.

 

If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charitable company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Taxation
Wirrelderly is a registered charity and is thus exempt from tax on income and gains falling within sections 466 to 493 of the Corporation Tax Act 2010 and section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to charitable objects. No tax charges have arisen in the charitable company.
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
2
Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Donations and gifts
5,610
4,711
Grants
5,000
-
10,610
4,711
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Residents' fees
6,353,361
5,644,623
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Interest receivable
4,133
3,789
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
6
Expenditure on charitable activities
Charitable activities
Charitable activities
2026
2025
£
£
Direct costs
Staff costs
4,880,669
4,143,466
Depreciation and impairment
179,227
171,320
Medical supplies and services
163,674
93,268
Catering
245,631
153,582
Laundry
54,797
92,409
Premises
349,548
280,010
Finance charges
16,464
25,171
Sundry expenses
41,676
55,720
Equipment hire
102,574
42,996
6,034,260
5,057,942
Share of support and governance costs (see note 7)
Support
148,365
134,514
Governance
10,290
9,578
6,192,915
5,202,034
Analysis by fund
Unrestricted funds
6,192,915
5,202,034
Support costs are all attributable to the charitable company's one activity.
7
Support costs allocated to activities
2026
2025
£
£
Computer costs
28,881
24,745
Telephone
2,946
3,977
Travel expenses
7,399
9,086
Legal fees
6,286
10,748
Professional fees
72,615
56,781
Printing, postage and stationery
13,112
15,066
Training
17,126
14,111
Governance costs
10,290
9,578
158,655
144,092
Analysed between:
Charitable activities
158,655
144,092
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
7
Support costs allocated to activities
(Continued)
- 20 -
2026
2025
Governance costs comprise:
£
£
Audit fees
10,290
9,578
10,290
9,578
8
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
10,290
9,578
Depreciation of owned tangible fixed assets
179,227
171,320
Loss on disposal of tangible fixed assets
25,254
10,099
9
Trustees

As permitted by the charity's Articles of Association, one of the trustees, Mr Lawson Stebbings, received remuneration of £17,040 (2025: £16,536) during the year for his role as Chair in recognition of his high level of knowledge, skills and experience to lead the Board.

 

No trustees were reimbursed for expenses (2025- nil) during the year.

10
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Nursing
134
126
Catering & domestic
17
25
Administrative
7
5
Total
158
156
Employment costs
2026
2025
£
£
Wages and salaries
4,338,625
3,815,880
Social security costs
469,713
272,352
Other pension costs
72,331
55,234
4,880,669
4,143,466

Termination payments totalling £8,101 were made during the year (2025: £11,500).

WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Employees
(Continued)
- 21 -

Employment costs include £361,556 (2025: £580,308) in respect of payments made to agency staff.

The number of employees whose annual remuneration was more than £60,000 is as follows:
2026
2025
Number
Number
£70,001 - £80,000
1
2
£80,001 - £90,000
1
-

 

Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2026
2025
£
£
Aggregate compensation
206,741
192,075
11
Other expenditure
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Net loss on disposal of tangible fixed assets
25,254
10,099
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
13
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2025
3,445,146
674,160
289,949
25,645
4,434,900
Additions
110,491
99,893
34,507
-
244,891
Disposals
(8,317)
(115,812)
(22,740)
-
(146,869)
At 31 March 2026
3,547,320
658,241
301,716
25,645
4,532,922
Depreciation and impairment
At 1 April 2025
1,074,277
524,188
135,339
21,082
1,754,886
Depreciation charged in the year
70,337
50,701
57,048
1,141
179,227
Eliminated in respect of disposals
(1,068)
(102,263)
(18,284)
-
(121,615)
At 31 March 2026
1,143,546
472,626
174,103
22,223
1,812,498
Carrying amount
At 31 March 2026
2,403,774
185,615
127,613
3,422
2,720,424
At 31 March 2025
2,370,869
149,972
154,610
4,563
2,680,014

Freehold land and buildings have been pledged to secure borrowings of the charitable company.

The property was valued on an open market basis by Fletcher Ramos & Co, Wirral, a firm of independent surveyors in 1995. Previously the company had taken advantage of the exemption in FRS 15 not to revalue the property . As permitted by FRS 102 the company will continue to adopt this policy with the revalued amount being treated as deemed historic cost on transition.

 

At 31 March 2026, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £2,228,529 (2025: £2,250,868). The £6,000 reduction in the revaluation reserve represents the difference between the annual depreciation charge on cost and the charge on the revalued amount of the land & buildings.

 

Included in land and buildings is land at cost of £68,589 (2025: £68,589) which is not depreciated.

14
Stocks
2026
2025
£
£
Raw materials and consumables
3,928
3,928
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
15
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
315,957
365,660
Other debtors
10,500
-
Prepayments and accrued income
98,218
110,304
424,675
475,964
16
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
18
77,334
94,423
Other taxation and social security
80,707
55,868
Trade creditors
148,167
65,366
Other creditors
52,606
64,826
Accruals and deferred income
189,676
172,098
548,490
452,581
17
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans
18
164,887
249,815
18
Loans and overdrafts
2026
2025
£
£
Bank loans
242,221
344,238
Payable within one year
77,334
94,423
Payable after one year
164,887
249,815

The bank loans are secured by fixed charges over the premises, known as Elderholme, Clatterbridge Road, Bebington, Wirral.

WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
18
Loans and overdrafts
(Continued)
- 24 -

The charity has three loan balances due to Barclays Bank Plc.

 

A long term loan balance of £213,970 (2025: £263,053) matures on 4/2/2030. Repayments on this loan are made on a quarterly basis. Interest on the loan is charged at a rate of 1.37% over base.

 

A loan facility of £300,000 to assist with the funding for the cost of refurbishments. At the period end a balance of £22,367 (2025: £65,302) was due on this loan. Interest on the loan is charged at 2.6% over base. Repayments are made on a monthly basis with the final repayment due by September 2026.

 

A Bounce Back Loan of £5,884 (2025: £15,883) received in October 2020. No repayment of capital was required during the first 12 months of the loan. Repayments will be made in 60 monthly instalments starting 13 months after the drawdown. Interest on the loan is to be charged at 2.5% per annum, fixed for the duration of the loan. During the first 12 months, the UK Government paid interest due under this loan.

19
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,331
55,234

The charitable company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.

20
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
Tangible fixed asset fund
2,231,659
-
-
138,428
2,370,087
Revaluation reserve
120,000
-
-
(6,000)
114,000
General funds
1,139,330
6,368,104
(6,218,169)
(132,428)
1,156,837
3,490,989
6,368,104
(6,218,169)
-
3,640,924
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Tangible fixed asset fund
2,070,921
-
-
160,738
2,231,659
Revaluation reserve
126,000
-
-
(6,000)
120,000
General funds
853,078
5,653,123
(5,212,133)
(154,738)
1,139,330
3,049,999
5,653,123
(5,212,133)
-
3,490,989
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
20
Unrestricted funds
(Continued)
- 25 -

 

In order to accurately show the reserves tied up in fixed assets held by the charity, a designated tangible fixed asset fund has been created. The fund, in addition to the revaluation reserve, reflects the net book value of the tangible fixed assets used operationally by the charity net of loans secured on them.

21
Contingent liabilities

There is a contingent liability of £300,000 in the event of a disposal of the property or its change of use.

22
Operating lease commitments
Lessee

At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
2,744
2,744
Between two and five years
4,440
6,728
7,184
9,472
23
Related party transactions

Related party transactions are disclosed in notes 9 and 10.

 

There were no other related party transactions in the year.

24
Cash generated from operations
2026
2025
£
£
Surplus for the year
149,935
440,990
Adjustments for:
Investment income recognised in statement of financial activities
(4,133)
(3,789)
Loss on disposal of tangible fixed assets
25,254
10,099
Depreciation and impairment of tangible fixed assets
179,227
171,320
Movements in working capital:
Decrease in debtors
51,289
66,918
Increase in creditors
112,998
28,190
Cash generated from operations
514,570
713,728
WIRRELDERLY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
25
Analysis of changes in net funds
At 1 April 2025
Cash flows
At 31 March 2026
£
£
£
Cash at bank and in hand
1,033,479
171,795
1,205,274
Loans falling due within one year
(94,423)
17,089
(77,334)
Loans falling due after more than one year
(249,815)
84,928
(164,887)
689,241
273,812
963,053
2026-03-312025-04-01CCH Accounts Production 2026.210falsefalsefalseCCH Software021201942025-04-012026-03-3102120194bus:Director12025-04-012026-03-3102120194bus:Director22025-04-012026-03-3102120194bus:Director32025-04-012026-03-3102120194bus:Director42025-04-012026-03-3102120194bus:Director62025-04-012026-03-3102120194bus:Director72025-04-012026-03-3102120194bus:Director82025-04-012026-03-3102120194bus:CompanySecretary12025-04-012026-03-3102120194bus:Director52025-04-012026-03-31021201942026-03-31021201942025-03-31021201942024-04-012025-03-3102120194bus:FRS1022025-04-012026-03-3102120194bus:Audited2025-04-012026-03-3102120194bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP