| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve | 10 |
|
|
||
| Other reserves |
( |
( |
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 876,905 | 732,100 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Development Costs | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 July 2025 |
|
||
| As at 30 June 2026 |
|
||
| Amortisation | |||
| As at 1 July 2025 |
|
||
| As at 30 June 2026 |
|
||
| Net Book Value | |||
| As at 30 June 2026 |
|
||
| As at 1 July 2025 |
|
||
| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 July 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 30 June 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 July 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 30 June 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 30 June 2026 |
|
|
|
|
|
| As at 1 July 2025 |
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 19,514 | 20,126 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 30,223 | 27,886 | |
| Taxation and social security |
|
|
|
|
|
|
||
| Revaluation reserve | Other reserves | Profit and Loss Account | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 July 2025 |
|
( |
|
| Profit for the year and total comprehensive income | - | - |
|
| Movements in other reserves | - | (162,007) | - |
| As at 30 June 2026 |
|
( |
|