Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-312024-11-01falsefalsetrueNo description of principal activity44The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04038372 2024-11-01 2025-10-31 04038372 2023-11-01 2024-10-31 04038372 2025-10-31 04038372 2024-10-31 04038372 c:Director2 2024-11-01 2025-10-31 04038372 d:Buildings 2024-11-01 2025-10-31 04038372 d:Buildings 2025-10-31 04038372 d:Buildings 2024-10-31 04038372 d:Buildings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 04038372 d:Buildings d:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 04038372 d:LandBuildings 2025-10-31 04038372 d:LandBuildings 2024-10-31 04038372 d:PlantMachinery 2024-11-01 2025-10-31 04038372 d:PlantMachinery 2025-10-31 04038372 d:PlantMachinery 2024-10-31 04038372 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 04038372 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 04038372 d:MotorVehicles 2024-11-01 2025-10-31 04038372 d:MotorVehicles 2025-10-31 04038372 d:MotorVehicles 2024-10-31 04038372 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 04038372 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 04038372 d:FurnitureFittings 2024-11-01 2025-10-31 04038372 d:FurnitureFittings 2025-10-31 04038372 d:FurnitureFittings 2024-10-31 04038372 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 04038372 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 04038372 d:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 04038372 d:OtherPropertyPlantEquipment 2025-10-31 04038372 d:OtherPropertyPlantEquipment 2024-10-31 04038372 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 04038372 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 04038372 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 04038372 d:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 04038372 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-10-31 04038372 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-10-31 04038372 d:CurrentFinancialInstruments 2025-10-31 04038372 d:CurrentFinancialInstruments 2024-10-31 04038372 d:Non-currentFinancialInstruments 2025-10-31 04038372 d:Non-currentFinancialInstruments 2024-10-31 04038372 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 04038372 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 04038372 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 04038372 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 04038372 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-10-31 04038372 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 04038372 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-10-31 04038372 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-10-31 04038372 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-10-31 04038372 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-10-31 04038372 d:ShareCapital 2025-10-31 04038372 d:ShareCapital 2024-10-31 04038372 d:RetainedEarningsAccumulatedLosses 2025-10-31 04038372 d:RetainedEarningsAccumulatedLosses 2024-10-31 04038372 c:FRS102 2024-11-01 2025-10-31 04038372 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 04038372 c:FullAccounts 2024-11-01 2025-10-31 04038372 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 04038372 d:WithinOneYear 2025-10-31 04038372 d:WithinOneYear 2024-10-31 04038372 d:HirePurchaseContracts d:WithinOneYear 2025-10-31 04038372 d:HirePurchaseContracts d:WithinOneYear 2024-10-31 04038372 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-10-31 04038372 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-10-31 04038372 2 2024-11-01 2025-10-31 04038372 6 2024-11-01 2025-10-31 04038372 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-10-31 04038372 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-10-31 04038372 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-10-31 04038372 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-10-31 04038372 d:LeasedAssetsHeldAsLessee 2025-10-31 04038372 d:LeasedAssetsHeldAsLessee 2024-10-31 04038372 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 04038372










P J DAVEY & CO LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
P J DAVEY & CO LTD
REGISTERED NUMBER:04038372

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,483,221
3,040,033

Investments
 6 
-
115

  
3,483,221
3,040,148

Current assets
  

Stocks
 7 
20,000
20,000

Debtors due after more than 1 year
 8 
83,175
79,954

Debtors due within 1 year
 8 
567,496
434,607

Cash at bank and in hand
  
129,428
48

  
800,099
534,609

Creditors: amounts falling due within one year
 9 
(1,182,857)
(1,020,184)

Net current liabilities
  
 
 
(382,758)
 
 
(485,575)

Total assets less current liabilities
  
3,100,463
2,554,573

Creditors: amounts falling due after more than one year
 10 
(2,343,725)
(2,015,025)

Provisions for liabilities
  

Deferred tax
  
(511,051)
(442,728)

  
 
 
(511,051)
 
 
(442,728)

Net assets
  
245,687
96,820


Capital and reserves
  

Called up share capital 
  
5
5

Profit and loss account
  
245,682
96,815

  
245,687
96,820


Page 1

 
P J DAVEY & CO LTD
REGISTERED NUMBER:04038372
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M J Davey
Director

Date: 25 October 2026

The notes on pages 3 to 16 form part of these financial statements.

Page 2

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

P J Davey & Co Limited is a private company limited by shares and incorporated in England and Wales, registration number 04038372. The registered office is Wild Rose Farm, Long Stratton, Norwich, Norfolk, NR15 2AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years unless otherwise stated.

Page 3

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Freehold property
-
50, 15 and 8 years straight line.
Plant and machinery
-
25% reducing balance and 20 years straight line
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Other fixed assets
-
25% reducing balance

Page 5

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

  
2.8

Capitalisation of Shed Refurbishment Costs

During the year, the company undertook  poultry shed refurbishment work. The costs incurred, amounting to £343,961 have been capitalised within property as they are being incurred on contractual basis in line with  customers requirements.The expenditure is revenue in nature and  the  cost is depreciated over the useful economic life of the repairs, judged to be 8 years. As the expense is revenue in nature it has been assessed as such for corporation tax. This treatment reflects management's judgement that the refurbishment costs on this project are repairs rather than improvements.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Average number of employees
4
4

Page 7

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

4.


Intangible assets




Planetwatch Licences

£



Cost


At 1 November 2024
21,842



At 31 October 2025

21,842



Amortisation


At 1 November 2024
21,842



At 31 October 2025

21,842



Net book value



At 31 October 2025
-



At 31 October 2024
-


Page 8

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

5.


Tangible fixed assets


Land and buildings
Plant and machinery
Motor vehicles
Fixtures and fittings
Other fixed assets

£
£
£
£
£



Cost or valuation


At 1 November 2024
1,961,129
4,491,043
200,898
118,491
149,043


Additions
678,240
50,652
-
-
-



At 31 October 2025

2,639,369
4,541,695
200,898
118,491
149,043



Depreciation


At 1 November 2024
1,087,782
2,547,764
54,096
105,814
85,115


Charge for the year on owned assets
63,517
182,906
-
3,172
15,319


Charge for the year on financed assets
-
3,402
17,388
-
-



At 31 October 2025

1,151,299
2,734,072
71,484
108,986
100,434



Net book value



At 31 October 2025
1,488,070
1,807,623
129,414
9,505
48,609



At 31 October 2024
873,347
1,943,279
146,802
12,677
63,928
Page 9

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 November 2024
6,920,604


Additions
728,892



At 31 October 2025

7,649,496



Depreciation


At 1 November 2024
3,880,571


Charge for the year on owned assets
264,914


Charge for the year on financed assets
20,790



At 31 October 2025

4,166,275



Net book value



At 31 October 2025
3,483,221



At 31 October 2024
3,040,033




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
1,488,070
873,347

1,488,070
873,347


Page 10

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

           5.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
10,207
13,609

Motor vehicles
129,414
146,802

139,621
160,411


6.


Fixed asset investments





Other fixed asset investments

£





At 1 November 2024
115


Revaluations
(115)



At 31 October 2025
-





7.


Stocks

2025
2024
£
£

Raw materials and consumables
20,000
20,000

20,000
20,000


Page 11

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

8.


Debtors


2025
2024
£
£

Due after more than one year

Other debtors
83,175
79,954

83,175
79,954

Due within one year

Trade debtors
308,010
181,081

Other debtors
249,698
240,154

Prepayments and accrued income
9,788
13,372

650,671
514,561


Page 12

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
75,679

Bank loans
234,671
297,028

Other loans
151,573
25,414

Trade creditors
181,982
260,432

Corporation tax
288,066
150,757

Other taxation and social security
134,134
371

Obligations under finance lease and hire purchase contracts
52,059
60,420

Other creditors
-
18,580

Accruals and deferred income
140,372
131,503

1,182,857
1,020,184


2025
2024
£
£

Other taxation and social security

VAT control
134,134
371

134,134
371


The following liabilities were secured:

2025
2024
£
£



Bank loans and overdrafts
234,671
372,707

Finance leases and hire purchase contracts
52,059
60,420

286,730
433,127

Details of security provided:

Bank loans and overdrafts are secured by legal charge over the land at Tivetshall St Margaret Norfolk, Wild Road Farm Norwich and the Energy Building site at Wild Rose Farm Norwich.

Finance leases and hire purchase agreements are secured on the assets to which they relate.

Page 13

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,654,518
1,555,430

Other loans
576,869
304,555

Net obligations under finance leases and hire purchase contracts
112,338
155,040

2,343,725
2,015,025


The following liabilities were secured:

2025
2024
£
£



Bank loans
1,654,518
1,555,431

Finance leases and hire purchase contracts
112,338
155,040

1,766,856
1,710,471

Details of security provided:

Bank loans and overdrafts are secured by legal charge over the land at Tivetshall St Margaret Norfolk, Wild Road Farm Norwich and the Energy Building site at Wild Rose Farm Norwich.

Finance leases and hire purchase agreements are secured on the assets to which they relate.

The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:





Page 14

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
234,671
297,028

Other loans
151,573
25,414


386,244
322,442

Amounts falling due 1-2 years

Bank loans
230,404
224,788

Other loans
38,513
12,050


268,917
236,838

Amounts falling due 2-5 years

Bank loans
922,387
708,623

Other loans
232,140
-


1,154,527
708,623

Amounts falling due after more than 5 years

Bank loans
501,727
622,019

Other loans
306,216
292,505

807,943
914,524

2,617,631
2,182,427


Page 15

 
P J DAVEY & CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
68,483
60,420

Between 1-5 years
129,281
155,040

197,764
215,460


13.


Commitments under operating leases

At 31 October 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
39,996
39,996

39,996
39,996

 
Page 16