Company registration number 04736549 (England and Wales)
ICT REVERSE ASSET MANAGEMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
ICT REVERSE ASSET MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ICT REVERSE ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
155,270
142,658
Tangible assets
5
801,802
721,236
957,072
863,894
Current assets
Stocks
3,245
10,167
Debtors
6
3,266,870
2,060,294
Cash at bank and in hand
1,707,104
943,083
4,977,219
3,013,544
Creditors: amounts falling due within one year
7
(2,709,770)
(1,835,926)
Net current assets
2,267,449
1,177,618
Total assets less current liabilities
3,224,521
2,041,512
Provisions for liabilities
(176,949)
(133,323)
Net assets
3,047,572
1,908,189
Capital and reserves
Called up share capital
9
979
979
Share premium account
19,847
19,847
Profit and loss reserves
3,026,746
1,887,363
Total equity
3,047,572
1,908,189
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
Mr C R Hewitt Smith
Director
Company registration number 04736549 (England and Wales)
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information
ICT Reverse Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suites 5a and 5b, Office Building 11, 2 Mannin Way, Caton Road, Lancaster, Lancashire, United Kingdom, LA1 3SU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
20% straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the lease term
Fixtures and fittings
10 - 20% straight line
Computers
20 - 33% straight line
Motor vehicles
25 - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Share-based payments
Some employees of the company participate in an equity-settled share option scheme operated by the company's parent undertaking, under which options are granted over shares in the parent undertaking.
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is recognised as an amount due to the parent undertaking.
1.16
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Fair value of share based payments
Fair values used in calculating the amount to be expensed as a share-based payment is subject to a level of uncertainty. The company is required to calculate the fair value of the equity-settled instruments granted to employees in terms of the share option schemes. These fair values are calculated by applying a valuation model, which is in itself judgmental, and takes into account certain inherently uncertain assumptions.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
77
70
4
Intangible fixed assets
Development costs
£
Cost
At 1 April 2025
665,037
Additions - internally developed
29,140
Additions - separately acquired
36,145
At 31 March 2026
730,322
Amortisation and impairment
At 1 April 2025
522,379
Amortisation charged for the year
52,673
At 31 March 2026
575,052
Carrying amount
At 31 March 2026
155,270
At 31 March 2025
142,658
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
5
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
204,169
320,397
231,892
767,426
1,523,884
Additions
17,932
53,979
60,965
303,180
436,056
Disposals
(29,564)
(218,736)
(248,300)
At 31 March 2026
222,101
374,376
263,293
851,870
1,711,640
Depreciation and impairment
At 1 April 2025
79,905
172,362
181,612
368,769
802,648
Depreciation charged in the year
27,101
53,491
24,120
194,023
298,735
Eliminated in respect of disposals
(29,564)
(161,981)
(191,545)
At 31 March 2026
107,006
225,853
176,168
400,811
909,838
Carrying amount
At 31 March 2026
115,095
148,523
87,125
451,059
801,802
At 31 March 2025
124,264
148,035
50,280
398,657
721,236
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
369,348
267,086
Amounts owed by group undertakings
2,677,449
1,621,035
Other debtors
220,073
172,173
3,266,870
2,060,294
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
624,083
372,685
Amounts owed to group undertakings
191
Taxation and social security
1,028,488
841,635
Other creditors
1,057,008
621,606
2,709,770
1,835,926
8
Share-based payment transactions
Liabilities and expenses
During the year, the company recognised total share-based payment expenses of £20,229 (2025 - £-) in respect of a share option scheme operated by the parent undertaking.
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 1p each
85,000
85,000
850
850
Ordinary B of 1p each
12,900
12,900
129
129
97,900
97,900
979
979
Ordinary 'A' Shares have the following rights, preferences and restrictions:
Each share entitles the holder to vote, to dividends and to capital distribution arising from the winding up of the company.
Ordinary 'B' Shares have the following rights, preferences and restrictions:
Each share entitles the holder to vote, to dividends and to capital distribution arising from the winding up of the company.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Nichola Coles FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
30 September 2026
11
Financial commitments, guarantees and contingent liabilities
The company is registered for VAT under group registration provisions and is therefore jointly and severally liable for the tax owed by the other group companies registered with it. At 31 March 2026 value added tax owed by the other companies registered with it amounted to £488,335 (2025 - £359,545).
12
Operating lease commitments
As lessee
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
12
Operating lease commitments
(Continued)
- 9 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Total commitments
4,599
11,975
13
Related party transactions
Other information
The company has taken advantage of the exemption permitted under Section 33 "Related Party Disclosures" paragraph 33.1A of FRS102 from disclosing transactions with fellow wholly owned group companies.
14
Parent company
The ultimate parent company is Lancaster Group Holdings Limited, which is incorporated in England and Wales.
The largest and smallest group for which consolidated financial statements are prepared, which include the results of this company, is that headed by Lancaster Group Holdings Limited, whose registered office is Suite 5A & Suite 5B, Second Floor, Office Building 11, 2 Mannin Way, Lancaster Business Park, Caton Road, Lancaster, LA1 3SU. Copies of the consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ
2026-03-312025-04-01falsefalsefalse30 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr C R Hewitt SmithMs S FortMs S Gray047365492025-04-012026-03-31047365492026-03-31047365492025-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3104736549core:LeaseholdImprovements2026-03-3104736549core:FurnitureFittings2026-03-3104736549core:ComputerEquipment2026-03-3104736549core:MotorVehicles2026-03-3104736549core:LeaseholdImprovements2025-03-3104736549core:FurnitureFittings2025-03-3104736549core:ComputerEquipment2025-03-3104736549core:MotorVehicles2025-03-3104736549core:WithinOneYear2026-03-3104736549core:WithinOneYear2025-03-3104736549core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3104736549core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104736549core:ShareCapital2026-03-3104736549core:ShareCapital2025-03-3104736549core:SharePremium2026-03-3104736549core:SharePremium2025-03-3104736549core:RetainedEarningsAccumulatedLosses2026-03-3104736549core:RetainedEarningsAccumulatedLosses2025-03-3104736549core:ShareCapitalOrdinaryShareClass12026-03-3104736549core:ShareCapitalOrdinaryShareClass12025-03-3104736549core:ShareCapitalOrdinaryShareClass22026-03-3104736549core:ShareCapitalOrdinaryShareClass22025-03-3104736549core:ShareCapitalOrdinaryShares2026-03-3104736549core:ShareCapitalOrdinaryShares2025-03-3104736549bus:Director12025-04-012026-03-3104736549core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-012026-03-3104736549core:LeaseholdImprovements2025-04-012026-03-3104736549core:FurnitureFittings2025-04-012026-03-3104736549core:ComputerEquipment2025-04-012026-03-3104736549core:MotorVehicles2025-04-012026-03-31047365492024-04-012025-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2025-04-012026-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-04-012026-03-3104736549core:LeaseholdImprovements2025-03-3104736549core:FurnitureFittings2025-03-3104736549core:ComputerEquipment2025-03-3104736549core:MotorVehicles2025-03-31047365492025-03-3104736549core:CurrentFinancialInstruments2026-03-3104736549core:CurrentFinancialInstruments2025-03-3104736549bus:OrdinaryShareClass12025-04-012026-03-3104736549bus:OrdinaryShareClass22025-04-012026-03-3104736549bus:OrdinaryShareClass12026-03-3104736549bus:OrdinaryShareClass12025-03-3104736549bus:OrdinaryShareClass22026-03-3104736549bus:OrdinaryShareClass22025-03-3104736549bus:AllOrdinaryShares2026-03-3104736549bus:AllOrdinaryShares2025-03-3104736549bus:PrivateLimitedCompanyLtd2025-04-012026-03-3104736549bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3104736549bus:FRS1022025-04-012026-03-3104736549bus:Audited2025-04-012026-03-3104736549bus:Director22025-04-012026-03-3104736549bus:Director32025-04-012026-03-3104736549bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP