2025-06-012026-05-312026-05-31false05363534TOTAL FIRE SOLUTIONS (SOUTH) LIMITED2026-10-21falseiso4217:GBPxbrli:pure053635342025-05-31053635342026-05-31053635342025-06-012026-05-31053635342024-05-31053635342025-05-31053635342024-06-012025-05-3105363534bus:SmallEntities2025-06-012026-05-3105363534bus:AuditExempt-NoAccountantsReport2025-06-012026-05-3105363534bus:AbridgedAccounts2025-06-012026-05-3105363534bus:PrivateLimitedCompanyLtd2025-06-012026-05-3105363534core:WithinOneYear2026-05-3105363534core:AfterOneYear2026-05-3105363534core:WithinOneYear2025-05-3105363534core:AfterOneYear2025-05-3105363534core:ShareCapital2026-05-3105363534core:SharePremium2026-05-3105363534core:RevaluationReserve2026-05-3105363534core:OtherReservesSubtotal2026-05-3105363534core:RetainedEarningsAccumulatedLosses2026-05-3105363534core:ShareCapital2025-05-3105363534core:SharePremium2025-05-3105363534core:RevaluationReserve2025-05-3105363534core:OtherReservesSubtotal2025-05-3105363534core:RetainedEarningsAccumulatedLosses2025-05-3105363534core:LandBuildings2026-05-3105363534core:PlantMachinery2026-05-3105363534core:Vehicles2026-05-3105363534core:FurnitureFittings2026-05-3105363534core:OfficeEquipment2026-05-3105363534core:NetGoodwill2026-05-3105363534core:IntangibleAssetsOtherThanGoodwill2026-05-3105363534core:ListedExchangeTraded2026-05-3105363534core:UnlistedNon-exchangeTraded2026-05-3105363534core:LandBuildings2025-05-3105363534core:PlantMachinery2025-05-3105363534core:Vehicles2025-05-3105363534core:FurnitureFittings2025-05-3105363534core:OfficeEquipment2025-05-3105363534core:NetGoodwill2025-05-3105363534core:IntangibleAssetsOtherThanGoodwill2025-05-3105363534core:ListedExchangeTraded2025-05-3105363534core:UnlistedNon-exchangeTraded2025-05-3105363534core:LandBuildings2025-06-012026-05-3105363534core:PlantMachinery2025-06-012026-05-3105363534core:Vehicles2025-06-012026-05-3105363534core:FurnitureFittings2025-06-012026-05-3105363534core:OfficeEquipment2025-06-012026-05-3105363534core:NetGoodwill2025-06-012026-05-3105363534core:IntangibleAssetsOtherThanGoodwill2025-06-012026-05-3105363534core:ListedExchangeTraded2025-06-012026-05-3105363534core:UnlistedNon-exchangeTraded2025-06-012026-05-3105363534core:MoreThanFiveYears2025-06-012026-05-3105363534core:Non-currentFinancialInstruments2026-05-3105363534core:Non-currentFinancialInstruments2025-05-3105363534dpl:CostSales2025-06-012026-05-3105363534dpl:DistributionCosts2025-06-012026-05-3105363534core:LandBuildings2025-06-012026-05-3105363534core:PlantMachinery2025-06-012026-05-3105363534core:Vehicles2025-06-012026-05-3105363534core:FurnitureFittings2025-06-012026-05-3105363534core:OfficeEquipment2025-06-012026-05-3105363534dpl:AdministrativeExpenses2025-06-012026-05-3105363534core:NetGoodwill2025-06-012026-05-3105363534core:IntangibleAssetsOtherThanGoodwill2025-06-012026-05-3105363534dpl:GroupUndertakings2025-06-012026-05-3105363534dpl:ParticipatingInterests2025-06-012026-05-3105363534dpl:GroupUndertakingscore:ListedExchangeTraded2025-06-012026-05-3105363534core:ListedExchangeTraded2025-06-012026-05-3105363534dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-06-012026-05-3105363534core:UnlistedNon-exchangeTraded2025-06-012026-05-3105363534dpl:CostSales2024-06-012025-05-3105363534dpl:DistributionCosts2024-06-012025-05-3105363534core:LandBuildings2024-06-012025-05-3105363534core:PlantMachinery2024-06-012025-05-3105363534core:Vehicles2024-06-012025-05-3105363534core:FurnitureFittings2024-06-012025-05-3105363534core:OfficeEquipment2024-06-012025-05-3105363534dpl:AdministrativeExpenses2024-06-012025-05-3105363534core:NetGoodwill2024-06-012025-05-3105363534core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3105363534dpl:GroupUndertakings2024-06-012025-05-3105363534dpl:ParticipatingInterests2024-06-012025-05-3105363534dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3105363534core:ListedExchangeTraded2024-06-012025-05-3105363534dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3105363534core:UnlistedNon-exchangeTraded2024-06-012025-05-3105363534core:NetGoodwill2026-05-3105363534core:IntangibleAssetsOtherThanGoodwill2026-05-3105363534core:LandBuildings2026-05-3105363534core:PlantMachinery2026-05-3105363534core:Vehicles2026-05-3105363534core:FurnitureFittings2026-05-3105363534core:OfficeEquipment2026-05-3105363534core:AfterOneYear2026-05-3105363534core:WithinOneYear2026-05-3105363534core:ListedExchangeTraded2026-05-3105363534core:UnlistedNon-exchangeTraded2026-05-3105363534core:ShareCapital2026-05-3105363534core:SharePremium2026-05-3105363534core:RevaluationReserve2026-05-3105363534core:OtherReservesSubtotal2026-05-3105363534core:RetainedEarningsAccumulatedLosses2026-05-3105363534core:NetGoodwill2025-05-3105363534core:IntangibleAssetsOtherThanGoodwill2025-05-3105363534core:LandBuildings2025-05-3105363534core:PlantMachinery2025-05-3105363534core:Vehicles2025-05-3105363534core:FurnitureFittings2025-05-3105363534core:OfficeEquipment2025-05-3105363534core:AfterOneYear2025-05-3105363534core:WithinOneYear2025-05-3105363534core:ListedExchangeTraded2025-05-3105363534core:UnlistedNon-exchangeTraded2025-05-3105363534core:ShareCapital2025-05-3105363534core:SharePremium2025-05-3105363534core:RevaluationReserve2025-05-3105363534core:OtherReservesSubtotal2025-05-3105363534core:RetainedEarningsAccumulatedLosses2025-05-3105363534core:NetGoodwill2024-05-3105363534core:IntangibleAssetsOtherThanGoodwill2024-05-3105363534core:LandBuildings2024-05-3105363534core:PlantMachinery2024-05-3105363534core:Vehicles2024-05-3105363534core:FurnitureFittings2024-05-3105363534core:OfficeEquipment2024-05-3105363534core:AfterOneYear2024-05-3105363534core:WithinOneYear2024-05-3105363534core:ListedExchangeTraded2024-05-3105363534core:UnlistedNon-exchangeTraded2024-05-3105363534core:ShareCapital2024-05-3105363534core:SharePremium2024-05-3105363534core:RevaluationReserve2024-05-3105363534core:OtherReservesSubtotal2024-05-3105363534core:RetainedEarningsAccumulatedLosses2024-05-3105363534core:AfterOneYear2025-06-012026-05-3105363534core:WithinOneYear2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:CostValuation2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-012026-05-3105363534core:Non-currentFinancialInstrumentscore:CostValuation2026-05-3105363534core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-05-3105363534core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3105363534core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3105363534core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3105363534bus:Director12025-06-012026-05-3105363534bus:Director22025-06-012026-05-31

TOTAL FIRE SOLUTIONS (SOUTH) LIMITED

Registered Number
05363534
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2026

TOTAL FIRE SOLUTIONS (SOUTH) LIMITED
Company Information
for the year from 1 June 2025 to 31 May 2026

Directors

Alexander Gadd
Richard Midwinter

Company Secretary

Richard Midwinter

Registered Address

Jr House D6 Main Avenue
Treforest Industrial Estate
Pontypridd
CF37 5UR

Registered Number

05363534 (England and Wales)
TOTAL FIRE SOLUTIONS (SOUTH) LIMITED
Balance Sheet as at
31 May 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets415,56517,694
15,56517,694
Current assets
Stocks-4,000
Debtors426,366298,756
Cash at bank and on hand55,89566,686
482,261369,442
Creditors amounts falling due within one year(243,229)(132,633)
Net current assets (liabilities)239,032236,809
Total assets less current liabilities254,597254,503
Creditors amounts falling due after one year-(37,678)
Net assets254,597216,825
Capital and reserves
Called up share capital400400
Other reserves600600
Profit and loss account253,597215,825
Shareholders' funds254,597216,825
The financial statements were approved and authorised for issue by the Board of Directors on 21 October 2026, and are signed on its behalf by:
Richard Midwinter
Director
Registered Company No. 05363534
TOTAL FIRE SOLUTIONS (SOUTH) LIMITED
Notes to the Financial Statements
for the year ended 31 May 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Amortisation is calculated so as to write off the costs of an asset, less its estimated residual value, over the useful life of that asset as follows: Goodwill: 5% straight line
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Vehicles20
Office Equipment15
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Work in progress is valued at the cost of work done not yet invoiced.
2.Average number of employees

20262025
Average number of employees during the year78
3.Intangible assets

Total

£
Cost or valuation
At 01 June 2554,000
At 31 May 2654,000
Amortisation and impairment
At 01 June 2554,000
At 31 May 2654,000
Net book value
At 31 May 26-
At 31 May 25-
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 June 2548,392
Additions1,528
At 31 May 2649,920
Depreciation and impairment
At 01 June 2530,698
Charge for year3,657
At 31 May 2634,355
Net book value
At 31 May 2615,565
At 31 May 2517,694
5.Related party transactions
On 23 March 2022, Mr R Midwinter and Mr I Walters sold their shares in the company to Total Fire Solutions (South) Holdings Limited. As part of the transaction, the company loaned Total Fire Solutions (South) Holdings Limited £166,700 which is recorded within other debtors, greater than one year. Total Fire Solutions (South) Holdings Limited is 100% owned by Mr R Midwinter. During the year, the company paid dividends of £66,500 (2025: £94,000) to Total Fire Solutions (South) Holdings Limited.