Company registration number 06281674 (England and Wales)
ROSEBERRY CARE CENTRES GB LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026
ROSEBERRY CARE CENTRES GB LIMITED
COMPANY INFORMATION
Directors
Mr A F Worsley
Mr S A Worsley
(Appointed 22 December 2025)
Mr A L Worsley
(Appointed 22 December 2025)
Company number
06281674
Registered office
The Lodge House
Dodge Hill
Stockport
Cheshire
SK4 1RD
Auditor
Azets Audit Services
Wynyard Park House
Wynyard Avenue
Wynyard
United Kingdom
TS22 5TB
Bankers
Santander - Gateshead
Santander Corporate Banking
Level 9, Baltic Place
South Shore Road
Gateshead
Tyne And Wear
United Kingdom
NE8 3AE
Solicitors
Endeavour Partnership LLP
Tobias House
St. Marks Court
Teesdale Business Park
Stockton-On-Tees
United Kingdom
TS17 6QW
ROSEBERRY CARE CENTRES GB LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Income statement
9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Notes to the financial statements
13 - 23
ROSEBERRY CARE CENTRES GB LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the period ended 31 March 2026.

Principal activities

The principal activity of the company is the running of care homes.

Fair review of the business

Roseberry Care Centres GB Limited is a care home operator providing residential and nursing care, primarily across the North of England. At the date of the accounts the company were caring for approximately 480 residents in 12 care settings.

 

The Company's profit on ordinary activities before tax for the 15 month period ended 31st March 2026 amounted to £1,753,122 (2024 -​12 month period- £1,204,497).

 

The company had net assets of £2,846,507 (2024 - £1,393,874).

 

The board of Roseberry Care Centres GB Limited do not recommend the payment of an interim dividend (2024 - £nil) to its parent company, namely Cleveland Healthcare Group Limited. The board have not recommended the payment of a final dividend (2024 - £Nil).

 

The company's key financial and other performance indicators during the year were as follows:

 

     Unit      2026 2024

Occupancy                              %         92     90

Average weekly fee                          £         979 901

Staffing costs as % of fee income                      %         60.8     61

Home running costs as % of fee income                  %         15.4 15

Rent cover ratios                                     2.05      2

EBITDAR as % of fee income                      %         23.8     24

 

In addition to the above, the company also closely monitors and acts upon inspections by the regulator and its dedicated in-house quality inspection team which has resulted in an improvement to its CQC (Care Quality Commission) ratings. At the date of the accounts 11 out of the 12 of the company's care homes were rated 'Good' with the CQC (2024-​ 8).

Principal risks and uncertainties

The company has an established and structured approach to risk management. The company's activities expose it to a variety of financial risks and it has adopted risk management policies that seek to mitigate these risks in a cost effective manner.

 

Operational risks

The company's activities expose it to a number of operational risks including reputation and of a regulatory nature.

 

Reputational risk

In order to mitigate this risk the company delivers a comprehensive package of employee training as well as performance management via formal and informal meetings with all of its employees. In addition the management team have improved and strengthened the collaborative working relationships with local authority and NHS commissioners.

ROSEBERRY CARE CENTRES GB LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 2 -

Regulatory risk

In order to mitigate this risk the group has employed two dedicated quality inspection managers who carry out mock inspections and provide action plans where appropriate. The group has also invested in additional regional support managers who's role is to support the regional operations managers and the homes within that region, in order to maintain and improve regulatory compliance and to develop improved commercial business strategies as directed by senior management.

 

Other risk

The group employs dedicated regional administrators who carry out unannounced financial audits in the homes. This establishes that financial procedures are being carried out in line with group policies and helps to mitigate the risk of potential financial fraud.

Going concern

The Directors have reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future, the Directors therefore believe it is appropriate to prepare the financial statements on a going concern basis.

 

At 31 March 2026 the company reported net current assets of £1,276,497 and net assets of £2,846,507.

 

Based on the above indications the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. Forecasts for the next 12 months have been prepared which assume a certain level of occupancy and taking into account reasonable possible changes in trading performance, the company is expected to have sufficient level of financial resource available through the next 12 months. Therefore after making enquiries, the directors have a reasonable expectation that the company has adequate financial resources to continue in operational existence for the foreseeable future. Accordingly, they continue to prepare the financial statements on a going concern basis.

Approved and authorised for issue by the Board and signed on its behalf by:

 

Mr A F Worsley
Director
23 October 2026
ROSEBERRY CARE CENTRES GB LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the period ended 31 March 2026.

Results and dividends

The results for the period are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr A F Worsley
Mr S A Worsley
(Appointed 22 December 2025)
Mr A L Worsley
(Appointed 22 December 2025)
Financial instruments
Objectives and policies

The company finances its activities with a combination of working capital and loans from related parties. Other financial assets and liabilities, such as trade debtors and trade creditors, arise directly from the Company's operating activities. See disclosures in the Strategic Report in respect of the financial risk management of the Company.

Credit risk

The company's main financial assets are bank balances, cash and trade receivables. The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies. The company's largest customers are primarily local councils with social services responsibilities and NHS clinical commissioning groups.

Liquidity risk

The company has continued to maintain liquidity and sufficient working capital for its ongoing operations and future developments.

Operational risk

The company's activities expose it to a number of operational risks including reputation and of a regulatory nature.

Disabled persons

The Company gives full consideration to applications for employment from disabled persons where the candidate's particular aptitudes and abilities are consistent with adequately meeting the requirements of the job. Opportunities are available to disabled employees for training, career development and promotion.

 

Where existing employees become disabled, it is the Company's policy to provide continuing employment wherever practicable in the same or an alternative position and to provide appropriate training to achieve this aim.

Employee involvement

During the year, the policy of providing employees with information about the Company has continued through internal media methods in which employees are encouraged to present their suggestions and views on the Company's performance. Regular meetings are held between local management and employees to allow free flow of information and ideas.

During the year, the policy of providing employees with information about the Company has continued through internal media methods in which employees are encouraged to present their suggestions and views on the Company's performance. Regular meetings are held between local management and employees to allow free flow of information and ideas.

ROSEBERRY CARE CENTRES GB LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 4 -
Future developments

The company will continue to seek to add growth by challenging and reviewing its current operations and carefully considering any potential, targeted acquistions.

Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A F Worsley
Director
23 October 2026
ROSEBERRY CARE CENTRES GB LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2026
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROSEBERRY CARE CENTRES GB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROSEBERRY CARE CENTRES GB LIMITED
- 6 -
Opinion

We have audited the financial statements of Roseberry Care Centres GB Limited (the 'company') for the period ended 31 March 2026 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROSEBERRY CARE CENTRES GB LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ROSEBERRY CARE CENTRES GB LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ROSEBERRY CARE CENTRES GB LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ROSEBERRY CARE CENTRES GB LIMITED
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

We identified the following applicable laws and regulations as those most likely to have a material impact on the financial statements: Health and Safety; employment law (including the Working Time Directive); and compliance with the UK Companies Act.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanne Regan FCA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
23 October 2026
Chartered Accountants
Statutory Auditor
Wynyard Park House
Wynyard Avenue
Wynyard
United Kingdom
TS22 5TB
ROSEBERRY CARE CENTRES GB LIMITED
INCOME STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2026
- 9 -
Period
Year
ended
ended
31 March
31 December
2026
2024
Notes
£
£
Turnover
3
33,938,535
26,082,053
Cost of sales
(22,207,150)
(16,982,295)
Gross profit
11,731,385
9,099,758
Administrative expenses
(10,076,820)
(8,146,568)
Other operating income
102,698
258,958
Operating profit
4
1,757,263
1,212,148
Interest payable and similar expenses
8
(4,141)
(7,651)
Profit before taxation
1,753,122
1,204,497
Tax on profit
9
(300,489)
(523,532)
Profit for the financial period
1,452,633
680,965

The above results were derived from continuing operations.

 

The company has no recognised gains or losses for the year other than the results above.

The notes on pages 14 to 25 form an integral part of these financial statements.

ROSEBERRY CARE CENTRES GB LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2026
- 10 -
Period
Year
ended
ended
31 March
31 December
2026
2024
£
£
Profit for the period
1,452,633
680,965
Other comprehensive income
-
-
Total comprehensive income for the period
1,452,633
680,965

The notes on pages 14 to 25 form an integral part of these financial statements.

ROSEBERRY CARE CENTRES GB LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 11 -
31 March 2026
31 December 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,687,340
1,447,207
Current assets
Stocks
11
40,125
32,472
Debtors
12
7,071,729
3,219,298
Cash at bank and in hand
682,714
699,355
7,794,568
3,951,125
Creditors: amounts falling due within one year
13
(6,518,071)
(3,847,641)
Net current assets
1,276,497
103,484
Total assets less current liabilities
2,963,837
1,550,691
Provisions for liabilities
Deferred tax liability
14
117,330
156,817
(117,330)
(156,817)
Net assets
2,846,507
1,393,874
Capital and reserves
Called up share capital
16
2
2
Profit and loss reserves
17
2,846,505
1,393,872
Total equity
2,846,507
1,393,874

The notes on pages 14 to 25 form an integral part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 October 2026 and are signed on its behalf by:
Mr A F Worsley
Director
Company registration number 06281674 (England and Wales)
ROSEBERRY CARE CENTRES GB LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2026
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
2
712,907
712,909
Year ended 31 December 2024:
Profit and total comprehensive income
-
680,965
680,965
Balance at 31 December 2024
2
1,393,872
1,393,874
Period ended 31 March 2026:
Profit and total comprehensive income
-
1,452,633
1,452,633
Balance at 31 March 2026
2
2,846,505
2,846,507

The notes on pages 14 to 25 form an integral part of these financial statements.

ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026
- 13 -
1
Accounting policies
Company information

Roseberry Care Centres GB Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Lodge House, Dodge Hill, Stockport, Cheshire, SK4 1RD.

1.1
Reporting period

The current financial statements have been prepared for the 15 month period from 1 January 2025 to 31 March 2026, whilst the comparatives cover a 12 month period. As such, the comparative information may not be comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Harbour Healthcare (UK) Ltd. These consolidated financial statements are available from its registered office, The Lodge House, Dodge Hill, Stockport, Cheshire, SK4 1RD.

1.3
Going concern

The Directors have reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future, the Directors therefore believe it is appropriate to prepare the financial statements on a going concern basis.true

 

At 31 March 2026 the company reported net current assets of £1,276,497 and net assets of £2,846,507.

 

Based on the above indications the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. Forecasts for the next 12 months have been prepared which assume a certain level of occupancy and taking into account reasonable possible changes in trading performance, the company is expected to have sufficient level of financial resource available through the next 12 months. Therefore after making enquiries, the directors have a reasonable expectation that the company has adequate financial resources to continue in operational existence for the foreseeable future. Accordingly, they continue to prepare the financial statements on a going concern basis.

ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -
1.4
Turnover

Revenue from providing nursing and care services is measured by reference to period of occupancy.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.5
Tangible fixed assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairement losses.

 

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold property
4 years straight line
Plant and machinery
4 years straight line
Fixture and fittings
4 years straight line
Equipment
4 years straight line
Motor Vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks consisting of consumables and clearning supplies, are recorded at cost.

ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grant will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the assets expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the assets carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no significant judgements or accounting estimates that have been applied in the preparation of the financial statements.

3
Turnover and other revenue
2026
2024
£
£
Turnover analysed by class of business
Provision of nursing and care services
33,938,535
26,082,053
ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
3
Turnover and other revenue
(Continued)
- 18 -
2026
2024
£
£
Turnover analysed by geographical market
UK
33,938,535
26,082,053
2026
2024
£
£
Other revenue
Grants received
102,698
258,958
4
Operating profit
2026
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Government grants
(102,698)
(258,958)
Fees payable to the company's auditor for the audit of the company's financial statements
22,900
21,900
Depreciation of owned tangible fixed assets
938,267
635,907
Operating lease charges
4,106,858
3,614,143
5
Auditor's remuneration
2026
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
22,900
21,900
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
2024
Number
Number
Care staff
651
645
Adminstrative staff
35
24
Total
686
669
ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2026
2024
£
£
Wages and salaries
19,543,008
15,084,296
Social security costs
2,136,995
1,191,394
Pension costs
355,827
245,025
22,035,830
16,520,715
7
Directors' remuneration
2026
2024
£
£
Remuneration for qualifying services
-
0
62,357
8
Interest payable and similar expenses
2026
2024
£
£
Interest on bank overdrafts and loans
4,141
7,651
9
Taxation
2026
2024
£
£
Current tax
UK corporation tax on profits for the current period
362,549
366,715
Adjustments in respect of prior periods
(22,573)
-
0
Total current tax
339,976
366,715
Deferred tax
Origination and reversal of timing differences
(64,828)
156,817
Adjustment in respect of prior periods
25,341
-
0
Total deferred tax
(39,487)
156,817
Total tax charge
300,489
523,532
ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
9
Taxation
(Continued)
- 20 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2026
2024
£
£
Profit before taxation
1,753,122
1,204,497
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
438,281
301,124
Tax effect of expenses that are not deductible in determining taxable profit
143
9,309
Change in unrecognised deferred tax assets
-
0
(94,856)
Adjustments in respect of prior years
(22,573)
-
0
Group relief
(139,053)
-
0
Depreciation on assets not qualifying for tax allowances
(1,650)
-
0
Deferred tax adjustments in respect of prior years
25,341
307,955
Taxation charge for the period
300,489
523,532
10
Tangible fixed assets
Long leasehold property
Plant and machinery
Fixture and fittings
Equipment
Motor Vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
923,150
2,739,722
1,859,437
346,544
11,680
5,880,533
Additions
346,380
532,270
264,946
34,804
-
0
1,178,400
Disposals
-
0
(710,117)
(919,252)
(148,979)
(9,680)
(1,788,028)
At 31 March 2026
1,269,530
2,561,875
1,205,131
232,369
2,000
5,270,905
Depreciation and impairment
At 1 January 2025
711,938
1,950,112
1,464,289
296,507
10,480
4,433,326
Depreciation charged in the period
155,655
511,896
234,365
35,151
1,200
938,267
Eliminated in respect of disposals
-
0
(710,117)
(919,252)
(148,979)
(9,680)
(1,788,028)
At 31 March 2026
867,593
1,751,891
779,402
182,679
2,000
3,583,565
Carrying amount
At 31 March 2026
401,937
809,984
425,729
49,690
-
0
1,687,340
At 31 December 2024
211,212
789,610
395,148
50,037
1,200
1,447,207
ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 21 -
11
Stocks
2026
2024
£
£
Raw materials and consumables
40,125
32,472
12
Debtors
2026
2024
Amounts falling due within one year:
£
£
Trade debtors
2,363,363
1,068,632
Amounts owed by group undertakings
4,386,092
1,826,095
Other debtors
3,406
17,639
Prepayments and accrued income
318,868
306,932
7,071,729
3,219,298
13
Creditors: amounts falling due within one year
2026
2024
£
£
Trade creditors
583,379
679,037
Amounts owed to group undertakings
1,844,701
263,219
Corporation tax
365,166
369,483
Other taxation and social security
413,412
322,123
Other creditors
831,454
933,859
Accruals and deferred income
2,479,959
1,279,920
6,518,071
3,847,641
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2024
Balances:
£
£
Accelerated capital allowances
120,500
170,007
Short term timing differences
(3,170)
(13,190)
117,330
156,817
ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
14
Deferred taxation
(Continued)
- 22 -
2026
Movements in the period:
£
Liability at 1 January 2025
156,817
Credit to profit or loss
(39,487)
Liability at 31 March 2026
117,330
15
Retirement benefit schemes
2026
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
355,827
245,025

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2026
2024
2026
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

17
Profit and loss reserves

This reserve records the retained profits of the company.

18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2024
£
£
Within 1 year
3,199,353
3,664,202
Years 2-5
13,617,498
15,596,047
After 5 years
17,393,967
25,265,785
34,210,818
44,526,034
ROSEBERRY CARE CENTRES GB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 23 -
19
Related party transactions

The company has taken advantage of the disclosure exemption contained in section 33.1A of FRS 102 not to disclose details of transactions and balances with wholly owned members of the same group.

20
Ultimate controlling party

The company's immediate parent is Cleveland Healthcare Group Limited, incorporated in England and Wales.

 

On 16 October 2024, the entire share capital of Cleveland Healthcare Group Limited was acquired by Harbour Healthcare (UK) Ltd, who become the ultimate parent of the company from this date.

 

The most senior parent entity producing publicly available financial statements is Harbour Healthare (UK) Ltd.

These financial statements are available upon request from Companies House.

2026-03-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A F WorsleyMr S A WorsleyMr A L Worsley062816742025-01-012026-03-3106281674bus:Director12025-01-012026-03-3106281674bus:Director22025-01-012026-03-3106281674bus:Director32025-01-012026-03-3106281674bus:RegisteredOffice2025-01-012026-03-3106281674bus:Agent12025-01-012026-03-31062816742026-03-31062816742024-01-012024-12-3106281674core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106281674core:RetainedEarningsAccumulatedLosses2025-01-012026-03-31062816742024-12-3106281674core:LandBuildings2026-03-3106281674core:PlantMachinery2026-03-3106281674core:FurnitureFittings2026-03-3106281674core:ComputerEquipment2026-03-3106281674core:MotorVehicles2026-03-3106281674core:LandBuildings2024-12-3106281674core:PlantMachinery2024-12-3106281674core:FurnitureFittings2024-12-3106281674core:ComputerEquipment2024-12-3106281674core:MotorVehicles2024-12-3106281674core:WithinOneYear2026-03-3106281674core:WithinOneYear2024-12-3106281674core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3106281674core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106281674core:ShareCapital2026-03-3106281674core:ShareCapital2024-12-3106281674core:RetainedEarningsAccumulatedLosses2026-03-3106281674core:RetainedEarningsAccumulatedLosses2024-12-3106281674core:ShareCapital2023-12-3106281674core:RetainedEarningsAccumulatedLosses2023-12-3106281674core:ShareCapitalOrdinaryShareClass12026-03-3106281674core:ShareCapitalOrdinaryShareClass12024-12-3106281674core:LandBuildingscore:LongLeaseholdAssets2025-01-012026-03-3106281674core:PlantMachinery2025-01-012026-03-3106281674core:FurnitureFittings2025-01-012026-03-3106281674core:ComputerEquipment2025-01-012026-03-3106281674core:MotorVehicles2025-01-012026-03-3106281674core:UKTax2025-01-012026-03-3106281674core:UKTax2024-01-012024-12-310628167412025-01-012026-03-310628167412024-01-012024-12-3106281674core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3106281674core:PlantMachinery2024-12-3106281674core:FurnitureFittings2024-12-3106281674core:ComputerEquipment2024-12-3106281674core:MotorVehicles2024-12-31062816742024-12-3106281674core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-3106281674core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012026-03-3106281674core:CurrentFinancialInstruments2026-03-3106281674core:CurrentFinancialInstruments2024-12-3106281674bus:OrdinaryShareClass12025-01-012026-03-3106281674bus:OrdinaryShareClass12026-03-3106281674bus:OrdinaryShareClass12024-12-3106281674core:BetweenTwoFiveYears2026-03-3106281674core:BetweenTwoFiveYears2024-12-3106281674core:MoreThanFiveYears2026-03-3106281674core:MoreThanFiveYears2024-12-3106281674bus:PrivateLimitedCompanyLtd2025-01-012026-03-3106281674bus:FRS1022025-01-012026-03-3106281674bus:Audited2025-01-012026-03-3106281674bus:FullAccounts2025-01-012026-03-31xbrli:purexbrli:sharesiso4217:GBP