Silverfin false false 31/03/2026 01/04/2025 31/03/2026 S R D Arellano 10/05/2013 J M Tibbs 31/08/2012 S A Tibbs 10/05/2013 S C Townsend 10/05/2013 13 October 2026 The principal activity of the Company during the financial year was that of website design. 08197272 2026-03-31 08197272 bus:Director1 2026-03-31 08197272 bus:Director2 2026-03-31 08197272 bus:Director3 2026-03-31 08197272 bus:Director4 2026-03-31 08197272 2025-03-31 08197272 core:CurrentFinancialInstruments 2026-03-31 08197272 core:CurrentFinancialInstruments 2025-03-31 08197272 core:ShareCapital 2026-03-31 08197272 core:ShareCapital 2025-03-31 08197272 core:RetainedEarningsAccumulatedLosses 2026-03-31 08197272 core:RetainedEarningsAccumulatedLosses 2025-03-31 08197272 core:FurnitureFittings 2025-03-31 08197272 core:OfficeEquipment 2025-03-31 08197272 core:FurnitureFittings 2026-03-31 08197272 core:OfficeEquipment 2026-03-31 08197272 bus:OrdinaryShareClass1 2026-03-31 08197272 2025-04-01 2026-03-31 08197272 bus:FilletedAccounts 2025-04-01 2026-03-31 08197272 bus:SmallEntities 2025-04-01 2026-03-31 08197272 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 08197272 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 08197272 bus:Director1 2025-04-01 2026-03-31 08197272 bus:Director2 2025-04-01 2026-03-31 08197272 bus:Director3 2025-04-01 2026-03-31 08197272 bus:Director4 2025-04-01 2026-03-31 08197272 core:FurnitureFittings 2025-04-01 2026-03-31 08197272 core:OfficeEquipment 2025-04-01 2026-03-31 08197272 2024-04-01 2025-03-31 08197272 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 08197272 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08197272 (England and Wales)

JTA DESIGN LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

JTA DESIGN LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

JTA DESIGN LIMITED

BALANCE SHEET

As at 31 March 2026
JTA DESIGN LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 2,034 2,957
2,034 2,957
Current assets
Debtors 4 191,519 58,192
Cash at bank and in hand 5 153,907 203,598
345,426 261,790
Creditors: amounts falling due within one year 6 ( 130,090) ( 106,529)
Net current assets 215,336 155,261
Total assets less current liabilities 217,370 158,218
Provision for liabilities 7 ( 509) ( 740)
Net assets 216,861 157,478
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 216,761 157,378
Total shareholder's funds 216,861 157,478

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of JTA Design Limited (registered number: 08197272) were approved and authorised for issue by the Board of Directors on 13 October 2026. They were signed on its behalf by:

J M Tibbs
Director
JTA DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
JTA DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

JTA Design Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is A7-A8 Speldhurst Business Park, Langton Road Speldhurst, Tunbridge Wells, TN3 0AQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in currencies other than the functional currency of the company are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in foreign currency are not retranslated.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Taxation

Current tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives as follows:

Fixtures and fittings 15 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Impairment of assets

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Trade and other debtors

Trade and other debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other creditors

Trade and other creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.

Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at
initial recognition.

Recognition and measurement
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 4

3. Tangible assets

Fixtures and fittings Office equipment Total
£ £ £
Cost
At 01 April 2025 467 7,184 7,651
Disposals 0 ( 1,913) ( 1,913)
At 31 March 2026 467 5,271 5,738
Accumulated depreciation
At 01 April 2025 222 4,472 4,694
Charge for the financial year 37 678 715
Disposals 0 ( 1,705) ( 1,705)
At 31 March 2026 259 3,445 3,704
Net book value
At 31 March 2026 208 1,826 2,034
At 31 March 2025 245 2,712 2,957

4. Debtors

2026 2025
£ £
Trade debtors 94,382 52,654
Amounts owed by Group undertakings 97,137 5,538
191,519 58,192

5. Cash and cash equivalents

2026 2025
£ £
Cash at bank and in hand 153,907 203,598

6. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 1,894 475
Amounts owed to Group undertakings 0 2,997
Taxation and social security 80,300 24,760
Other creditors 47,896 78,297
130,090 106,529

7. Provision for liabilities

2026 2025
£ £
Deferred tax 509 740

8. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Related party transactions

The company has taken advantage of the exemption in FRS 102 33.1A "Related Party Disclosures" from disclosing transactions with other members of the group.

10. Employee Ownership Trust Contributions

2026 2025
£ £
Employee Ownership Trust Contributions 53,491 35,715

Contributions paid and payable during the year (excluding those for which a liability existed at the end of the prior year) are shown above.
On 21 March 2022, the shareholders of the company's immediate parent, Jon Tibbs Associates (Holdings) Limited ("Holdings"), sold their shares to an Employee Ownership Trust ("EOT"). The company, together with other companies within the group, has made contributions to settle the liability due by the EOT. Contributions to the EOT in the year to 31 March 2026 amounted to £53,491. The company provides a guarantee to the EOT to settle the liabilities.