| Directors |
|
|
|
|
| Company Number |
|
| Registered Office | Innovation Centre |
| Highfields Drive | |
| Churchfields | |
| St Leonards on Sea | |
| TN38 9UH | |
| Accountants |
|
| Statutory Auditor | |
|
|
|
| Oakleigh Road South | |
| London | |
| N11 1GN | |
|
Director
|
|
17 October 2026
|
|
|
|
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER | 4 |
|
|
|
| Cost of sales |
|
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| OPERATING LOSS |
( |
( |
||
| Other interest receivable and similar income | 7 |
|
|
|
| LOSS BEFORE TAXATION |
( |
( |
||
| Tax on Loss |
|
|
||
| LOSS AFTER TAXATION BEING LOSS FOR THE FINANCIAL YEAR |
( |
( |
||
| OTHER COMPREHENSIVE INCOME FOR THE YEAR | - | - | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | (2,231) | (6,613) | ||
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| CURRENT ASSETS | |||||
| Debtors | 10 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 11 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 96,035 | 98,266 | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 September 2024 |
|
|
104,879 |
| Loss for the year and total comprehensive income | - |
( |
(6,613) |
| As at 31 August 2025 and 1 September 2025 |
|
( |
98,266 |
| Loss for the year and total comprehensive income | - |
( |
(2,231) |
| As at 31 August 2026 |
|
( |
96,035 |
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from/(used in) operations | 1 |
|
( |
|
| Tax paid |
( |
|
||
| Net cash used in operating activities |
( |
( |
||
| Cash flows from investing activities | ||||
| Interest received |
|
|
||
| Cash flows from financing activities | ||||
| Proceeds from issue of share capital |
|
|
||
| Amount introduced by directors | 624 | 424 | ||
| Net cash generated from financing activities |
|
|
||
| Decrease in cash and cash equivalents |
( |
( |
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Loss for the financial year |
( |
( |
|
| Adjustments for: | |||
| Interest income |
( |
( |
|
| Movements in working capital: | |||
| Decrease/(increase) in trade and other debtors |
|
( |
|
| Increase in trade and other creditors |
|
|
|
| Net cash generated from/(used in) operations |
|
( |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 September 2025 | Cash flows | As at 31 August 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
(1,471) |
|
| Plant & Machinery |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank interest receivable |
|
|
|
| Tax Rate | 2026 | 2025 | |||
|---|---|---|---|---|---|
| 2026 | 2025 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 19.0% | 19.0% |
|
|
|
| Total tax charge for the period |
|
|
|||
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | (2,231) | (6,613) | |||
| Tax on profit at 19% (UK standard rate) |
( |
( |
|||
| Tax losses unutilised carried forward |
|
|
|||
| Total tax charge for the period | - | - | |||
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 September 2025 |
|
| As at 31 August 2026 |
|
| Depreciation | |
| As at 1 September 2025 |
|
| As at 31 August 2026 |
|
| Net Book Value | |
| As at 31 August 2026 |
|
| As at 1 September 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Called up preference share capital not paid |
|
|
|
| Other debtors | 64,091 | 95,326 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | (1,186) | 424 | |
| Corporation tax |
|
|
|
| Accruals and deferred income | 3,294 | 659 | |
|
|
|
||