2025-07-01 2026-06-30 2026-06-30 false 09633866 Aquaflames Spas Limited 32990Other manufacturing not elsewhere classified iso4217:GBP xbrli:pure 096338662025-07-01 096338662026-06-30 096338662025-07-01 2026-06-30 09633866bus:SmallEntities2025-07-01 2026-06-30 09633866bus:AuditExempt-NoAccountantsReport2025-07-01 2026-06-30 09633866bus:FullAccounts2025-07-01 2026-06-30 09633866core:WithinOneYear2026-06-30 09633866core:AfterOneYear2026-06-30 09633866core:WithinOneYear2025-07-01 2026-06-30 09633866core:AfterOneYear2025-07-01 2026-06-30 09633866core:CurrentFinancialInstruments2026-06-30 09633866core:Non-currentFinancialInstruments2026-06-30 09633866core:CurrentFinancialInstruments2025-07-01 2026-06-30 09633866core:Non-currentFinancialInstruments2025-07-01 2026-06-30 09633866core:LandBuildings2025-07-01 2026-06-30 09633866core:FurnitureFittings2025-07-01 2026-06-30 09633866core:OfficeEquipment2025-07-01 2026-06-30 09633866core:Vehicles2025-07-01 2026-06-30 09633866core:PlantMachinery2025-07-01 2026-06-30 09633866core:OtherPropertyPlantEquipment2025-07-01 2026-06-30 09633866core:LandBuildings2026-06-30 09633866core:PlantMachinery2026-06-30 09633866core:Vehicles2026-06-30 09633866core:FurnitureFittings2026-06-30 09633866core:OfficeEquipment2026-06-30 09633866core:OtherPropertyPlantEquipment2026-06-30 09633866core:Right-of-useAssets2025-07-01 2026-06-30 09633866core:Right-of-useAssets2026-06-30 09633866core:Goodwill2025-07-01 2026-06-30 09633866core:PatentsTrademarksLicencesConcessionsSimilar2025-07-01 2026-06-30 09633866core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-07-01 2026-06-30 09633866core:OtherResidualIntangibleAssets2025-07-01 2026-06-30 09633866core:Goodwill2026-06-30 09633866core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-06-30 09633866core:PatentsTrademarksLicencesConcessionsSimilar2026-06-30 09633866core:OtherResidualIntangibleAssets2026-06-30 09633866dpl:CostSales2025-07-01 2026-06-30 09633866dpl:AdministrativeExpenses2025-07-01 2026-06-30 09633866dpl:DistributionCosts2025-07-01 2026-06-3009633866core:ShareCapital2026-06-30 09633866core:SharePremium2026-06-30 09633866core:RevaluationReserve2026-06-30 09633866core:OtherReservesSubtotal2026-06-30 09633866core:ShareCapitalPreferenceShares2026-06-30 09633866core:CapitalRedemptionReserve2026-06-30 09633866core:OtherCapitalReserve2026-06-30 09633866core:RetainedEarningsAccumulatedLosses2026-06-3009633866core:ShareCapital2025-07-01 2026-06-30 09633866core:SharePremium2025-07-01 2026-06-30 09633866core:RevaluationReserve2025-07-01 2026-06-30 09633866core:OtherReservesSubtotal2025-07-01 2026-06-30 09633866core:RetainedEarningsAccumulatedLosses2025-07-01 2026-06-300963386612025-07-01 2026-06-30 0963386622025-07-01 2026-06-3009633866core:ShareCapital12025-07-01 2026-06-30 09633866core:ShareCapital22025-07-01 2026-06-3009633866core:SharePremium12025-07-01 2026-06-30 09633866core:SharePremium22025-07-01 2026-06-3009633866core:RevaluationReserve12025-07-01 2026-06-30 09633866core:RevaluationReserve22025-07-01 2026-06-3009633866core:RetainedEarningsAccumulatedLosses12025-07-01 2026-06-30 09633866core:RetainedEarningsAccumulatedLosses22025-07-01 2026-06-300963386612025-07-01 2026-06-3009633866core:Non-currentFinancialInstrumentscore:CostValuation2025-07-01 09633866core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-06-3009633866core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:CostValuation2026-06-3009633866core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-07-01 09633866core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-06-30 09633866core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-06-30 09633866core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-06-3009633866core:Non-currentFinancialInstruments2026-06-30 09633866core:Non-currentFinancialInstruments2025-06-30096338662024-07-01 096338662025-06-30 096338662024-07-01 2025-06-30 09633866core:WithinOneYear2025-06-30 09633866core:AfterOneYear2025-06-30 09633866core:CurrentFinancialInstruments2025-06-30 09633866core:Non-currentFinancialInstruments2025-06-30 09633866core:LandBuildings2025-06-30 09633866core:PlantMachinery2025-06-30 09633866core:Vehicles2025-06-30 09633866core:FurnitureFittings2025-06-30 09633866core:OfficeEquipment2025-06-30 09633866core:OtherPropertyPlantEquipment2025-06-30 09633866core:Right-of-useAssets2025-06-30 09633866core:Goodwill2025-06-30 09633866core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-06-30 09633866core:PatentsTrademarksLicencesConcessionsSimilar2025-06-30 09633866core:OtherResidualIntangibleAssets2025-06-30 09633866dpl:AdministrativeExpenses2024-07-01 2025-06-3009633866core:ShareCapital2025-06-30 09633866core:SharePremium2025-06-30 09633866core:RevaluationReserve2025-06-30 09633866core:OtherReservesSubtotal2025-06-30 09633866core:ShareCapitalPreferenceShares2025-06-30 09633866core:CapitalRedemptionReserve2025-06-30 09633866core:OtherCapitalReserve2025-06-30 09633866core:RetainedEarningsAccumulatedLosses2025-06-3009633866core:RetainedEarningsAccumulatedLosses2024-07-01 09633866core:ShareCapital2024-07-01 09633866core:SharePremium2024-07-01 09633866core:RevaluationReserve2024-07-01 09633866core:ShareCapital2024-07-01 2025-06-30 09633866core:SharePremium2024-07-01 2025-06-30 09633866core:RevaluationReserve2024-07-01 2025-06-30 09633866core:OtherReservesSubtotal2024-07-01 2025-06-30 09633866core:RetainedEarningsAccumulatedLosses2024-07-01 2025-06-300963386612024-07-01 2025-06-30 0963386622024-07-01 2025-06-3009633866core:ShareCapital12024-07-01 2025-06-30 09633866core:ShareCapital22024-07-01 2025-06-3009633866core:SharePremium12024-07-01 2025-06-30 09633866core:SharePremium22024-07-01 2025-06-3009633866core:RevaluationReserve12024-07-01 2025-06-30 09633866core:RevaluationReserve22024-07-01 2025-06-3009633866core:RetainedEarningsAccumulatedLosses12024-07-01 2025-06-30 09633866core:RetainedEarningsAccumulatedLosses22024-07-01 2025-06-3009633866bus:Director12025-07-01 2026-06-3009633866bus:PrivateLimitedCompanyLtd2025-07-01 2026-06-30
Aquaflames Spas Limited
Unaudited Financial Statements
for the year ended 30 June 2026
Company registration number 09633866
(England and Wales)

Company Information

For the year ended 30 June 2026
Director Mr R Young

Registered office Unit 1 James Watt Close
Drayton Fields Industrial Estate
Daventry
NN11 8RJ

Registered number 09633866

Accountant Astley Advisory Group Limited
First Floor Unit L
Alma Park
Wibtoft
Leicestershire
LE17 5BH

Statement of Financial Position

As at 30 June 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
333,225
358,743
333,225
358,743
Current assets
Stocks
265,361
290,082
Debtors
5
56,901
17,266
Cash at bank and in hand
215
9
322,477
307,357
Creditors
Amounts falling due within one year
6
(395,065)
(377,943)
(395,065)
(377,943)
Net current assets (liabilities)
(72,588)
(70,586)
Total assets less current liabilities
260,637
288,157
Creditors
Amounts falling due after one year
7
(184,038)
(217,854)
(184,038)
(217,854)
Provisions for liabilities
(5,272)
(8,452)
Net assets (liabilities)
71,327
61,851
Capital and reserves
Called up share capital
100
100
Profit and loss account
71,227
61,751
Total equity
71,327
61,851

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the director on 24 October 2026 and are signed on its behalf by:

Mr R Young
Mr R Young
Director

Company registration number 09633866

Notes to the Financial Statements

For the year ended 30 June 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The principal activity of the company during the year continued to be that of the retail and installation of hot tubs, spas and fireplaces.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.


The financial statements are presented in sterling and this is the functional currency of the company.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

2.3. Pensions

Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

2.4. Finance leases and hire purchase agreements

Finance leases

Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.


Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

2.5. Current taxation

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

2.6. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.7. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Land and buildings
2
Straight-line
Motor vehicles
20
Reducing balance
Fixtures and fittings
20
Straight-line
Other tangible assets
10
Straight-line

2.8. Impairment

The directors assess the company's tangible assets for evidence of impairment at each reporting date. Where there are indicators of impairment, the directors calculate recoverable amount of the asset(s) and compare this with the carrying amount. If the recoverable amount is lower than carrying amount, the asset is written down to recoverable amount by way of an impairment loss which is recognised in profit or loss for the period.


Impairment losses are reversed when there is evidence that the reasons giving rise to the original impairment have ceased to apply. Impairment losses are reversed through profit and loss but only to the extent that the reversal does not increase the carrying amount of the asset to the amount which would have been stated, net of depreciation, had no impairment loss been recognised.

2.9. Financial instruments

Election and recognition

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.


Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.


If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

2.10. Stocks and work in progress

Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If an item of inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, and the impairment loss is recognised immediately in the income statement. When inventories are sold, the carrying amount is recognised as an expense in the period in which the related revenue is recognised.


For long-term contracts where the company provides services or bespoke goods, work in progress is recognised as a contract asset. These are measured by reference to the stage of completion of the contract activity at the reporting date, based on the progress made towards the complete satisfaction of the performance obligations.

2.11. Provisions for Liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.


Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts

previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

3. Employees

The average number of employees during the year was 6 (2025: 9).

4. Tangible fixed assets

Land and buildings
Motor vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 July 2025
305,511
128,956
21,336
455,803
Additions
-
-
1,748
1,748
Disposals
-
(6,500)
-
(6,500)
At 30 June 2026
305,511
122,456
23,084
451,051
Depreciation and impairment
At 1 July 2025
26,640
58,125
12,295
97,060
Charge for the period
6,660
13,791
2,835
23,286
Disposals
-
(2,520)
-
(2,520)
At 30 June 2026
33,300
69,396
15,130
117,826
Net book value
At 30 June 2026
272,211
53,060
7,954
333,225
At 30 June 2025
278,871
70,831
9,041
358,743

5. Debtors

2026
2025
£
£
Trade debtors
3,719
1,460
Amounts owed by group undertakings
-
1,537
Other debtors
1,241
81
Prepayments and accrued income
51,941
14,188
Total due within one year
56,901
17,266
Total due after one year
-
-
Total
56,901
17,266

6. Creditors due within one year

2026
2025
£
£
Bank loans and overdrafts
100,281
88,319
Trade creditors
64,175
85,510
Amounts owed to group undertakings
52,358
27,362
Other creditors
122,161
73,540
Finance leases and hire purchase
21,402
20,175
Taxation and social security
19,977
67,085
Accruals and deferred income
14,711
15,952
Total
395,065
377,943

Bank loans and overdrafts of £89,495 (2025 - £78,809) are secured by a fixed and floating charge over all assets of the company.


Included in bank loans is a balance amounting to £10,786 (2025 - £9,510) which is secured by a fixed charge on the freehold property to which it relates.


Hire purchase agreements amounting to £21,402 (2025 - £20,175) are secured upon the assets to which they relate.

7. Creditors due after one year

2026
2025
£
£
Bank loans and overdrafts
154,315
167,880
Finance leases and hire purchase
29,723
49,974
Total
184,038
217,854

Bank loans of £8,119 (2025 - £10,557) are secured by a fixed and floating charge over all assets of the company.


Included in bank loans is a balance amounting to £145,196 (2025 - £157,323) which is secured by a fixed charge on the freehold property to which it relates.


Hire purchase agreements amounting to £29,723 (2025 - £49,974) are secured upon the assets to which they relate.

8. Directors advances, credits and guarantees

At the beginning of the year, the company owed the director £59,096. During the year, the director advanced a further £71,565 to the company and received repayments of £22,761. At the year end, the balance owed to the director was £107,900.


Interest will be charged on any overdrawn balances and all balances are repayable on demand.