| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
|
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,126,768 | 778,947 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Computer Equipment |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 27 October 2024 |
|
| As at 26 October 2025 |
|
| Depreciation | |
| As at 27 October 2024 |
|
| As at 26 October 2025 |
|
| Net Book Value | |
| As at 26 October 2025 |
|
| As at 27 October 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 1,257,019 | 1,183,148 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Other creditors | 9,288 | 1,200 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | - | 403,000 | |
|
2025
|
2024
|
|
|
Present value of defined benefit obligations
|
£0
|
£403,000
|
|
Fair value of scheme assets
|
£0
|
£0
|
|
Liability recognised in the balance sheet
|
£0
|
£403,000
|
|
2025
|
2004
|
|
|
At the beginning of the year
|
£0
|
£403,000
|
|
Current Service Cost
|
£0
|
£0
|
|
Interest cost
|
£0
|
£0
|
|
Actuarial losses
|
£0
|
£0
|
|
At the end of the year
|
£0
|
£403,000
|