24 false false false false false false false false false false true false false false false false false No description of principal activity 2025-03-01 Sage Accounts Production Advanced 2024 - FRS102_2024 4,269,819 1,982,025 6,251,844 773,352 1,422,095 2,195,447 4,056,397 3,496,467 22,321 22,321 22,321 xbrli:pure xbrli:shares iso4217:GBP 12359822 2025-03-01 2026-02-28 12359822 2026-02-28 12359822 2025-02-28 12359822 2024-03-01 2025-02-28 12359822 2025-02-28 12359822 2024-02-29 12359822 core:LandBuildings core:LongLeaseholdAssets 2025-03-01 2026-02-28 12359822 bus:Director2 2025-03-01 2026-02-28 12359822 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-28 12359822 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-02-28 12359822 core:PlantMachinery 2025-02-28 12359822 core:LandBuildings core:LongLeaseholdAssets 2026-02-28 12359822 core:PlantMachinery 2026-02-28 12359822 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-01 2026-02-28 12359822 core:PlantMachinery 2025-03-01 2026-02-28 12359822 core:WithinOneYear 2026-02-28 12359822 core:WithinOneYear 2025-02-28 12359822 core:AfterOneYear 2026-02-28 12359822 core:AfterOneYear 2025-02-28 12359822 core:ShareCapital 2026-02-28 12359822 core:ShareCapital 2025-02-28 12359822 core:SharePremium 2026-02-28 12359822 core:SharePremium 2025-02-28 12359822 core:RetainedEarningsAccumulatedLosses 2026-02-28 12359822 core:RetainedEarningsAccumulatedLosses 2025-02-28 12359822 core:BetweenOneFiveYears 2026-02-28 12359822 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-28 12359822 core:CostValuation core:Non-currentFinancialInstruments 2026-02-28 12359822 core:Non-currentFinancialInstruments 2026-02-28 12359822 core:Non-currentFinancialInstruments 2025-02-28 12359822 core:PlantMachinery 2025-02-28 12359822 bus:SmallEntities 2025-03-01 2026-02-28 12359822 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 12359822 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 12359822 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 12359822 bus:FullAccounts 2025-03-01 2026-02-28 12359822 core:OfficeEquipment 2025-02-28 12359822 core:OfficeEquipment 2025-03-01 2026-02-28 12359822 core:OfficeEquipment 2026-02-28
COMPANY REGISTRATION NUMBER: 12359822
Aegiq Ltd
Filleted Unaudited Financial Statements
28 February 2026
Aegiq Ltd
Financial Statements
Year ended 28 February 2026
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Aegiq Ltd
Statement of Financial Position
28 February 2026
2026
2025
(restated)
Note
£
£
Fixed assets
Intangible assets
6
4,056,397
3,496,467
Tangible assets
7
1,867,653
1,295,102
Investments
8
22,321
22,321
------------
------------
5,946,371
4,813,890
Current assets
Debtors
9
986,126
742,072
Cash at bank and in hand
2,380,393
4,644,233
------------
------------
3,366,519
5,386,305
Creditors: amounts falling due within one year
10
508,846
270,253
------------
------------
Net current assets
2,857,673
5,116,052
------------
------------
Total assets less current liabilities
8,804,044
9,929,942
Creditors: amounts falling due after more than one year
11
38,115
99,430
------------
------------
Net assets
8,765,929
9,830,512
------------
------------
Capital and reserves
Called up share capital
195
195
Share premium account
8,242,416
8,242,416
Profit and loss account
523,318
1,587,901
------------
------------
Shareholders funds
8,765,929
9,830,512
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Aegiq Ltd
Statement of Financial Position (continued)
28 February 2026
These financial statements were approved by the board of directors and authorised for issue on 21 October 2026 , and are signed on behalf of the board by:
Dr S Dufferwiel
Director
Company registration number: 12359822
Aegiq Ltd
Notes to the Financial Statements
Year ended 28 February 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Cooper Buildings, Arundel Street, Sheffield, S1 2NS, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Prior year amendment
During the year, the Company identified two adjustments relating to the prior-year financial statements. In the prior year, R&D costs were capitalised and amortised as incurred, rather than at the point at which they met the capitalisation criteria under paragraph 18.8H of FRS102. This amendment resulted in a reduction in the prior-year amortisation charge of £1,019,621. The second adjustment relates to R&D service costs that had not been accrued for in the prior year. An adjustment of £124,983 has therefore been recognised to reflect these costs.
As a result of these amendments, intangible fixed assets increased by £1,019,621 and retained earnings increased by £894,638 as at 28 February 2025. Comparative figures have been restated accordingly.
4. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
These accounts have been prepared on a going concern basis. The directors are satisfied that the company will continue to meet its current obligations for at least the next 12 months.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of services is recognised when the significant risks and rewards of ownership has transferred to the buyer, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
33% Straight Line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
20% straight line
R&D Equipment
-
15% Reducing Balance
Equipment
-
25% Reducing Balance / 20% Straight Line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
5. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2025: 19 ).
6. Intangible assets
Development costs
£
Cost
At 1 March 2025 (as restated)
4,269,819
Additions
–
Additions from internal developments
1,982,025
------------
At 28 February 2026
6,251,844
------------
Amortisation
At 1 March 2025
773,352
Charge for the year
1,422,095
------------
At 28 February 2026
2,195,447
------------
Carrying amount
At 28 February 2026
4,056,397
------------
At 28 February 2025
3,496,467
------------
7. Tangible assets
Long leasehold property
R&D Equipment
Equipment
Total
£
£
£
£
Cost
At 1 March 2025 (as restated)
–
1,472,856
29,576
1,502,432
Additions
381,603
429,283
12,016
822,902
---------
------------
--------
------------
At 28 February 2026
381,603
1,902,139
41,592
2,325,334
---------
------------
--------
------------
Depreciation
At 1 March 2025
–
195,216
12,114
207,330
Charge for the year
3,169
241,140
6,042
250,351
---------
------------
--------
------------
At 28 February 2026
3,169
436,356
18,156
457,681
---------
------------
--------
------------
Carrying amount
At 28 February 2026
378,434
1,465,783
23,436
1,867,653
---------
------------
--------
------------
At 28 February 2025
–
1,277,640
17,462
1,295,102
---------
------------
--------
------------
8. Investments
Other investments other than loans
£
Cost
At 1 March 2025 as restated and 28 February 2026
22,321
--------
Impairment
At 1 March 2025 as restated and 28 February 2026
–
--------
Carrying amount
At 28 February 2026
22,321
--------
At 28 February 2025
22,321
--------
9. Debtors
2026
2025
(restated)
£
£
Trade debtors
75,942
–
Other debtors
910,184
742,072
---------
---------
986,126
742,072
---------
---------
10. Creditors: amounts falling due within one year
2026
2025
(restated)
£
£
Bank loans and overdrafts
61,307
61,307
Trade creditors
296,216
23,659
Social security and other taxes
69,885
50,304
Other creditors
81,438
134,983
---------
---------
508,846
270,253
---------
---------
At the balance sheet date, HSBC Innovation Banking held a fixed charge over the assets of the company.
11. Creditors: amounts falling due after more than one year
2026
2025
(restated)
£
£
Bank loans and overdrafts
38,115
99,430
--------
--------
12. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2026
2025
(restated)
£
£
Not later than 1 year
73,200
25,522
Later than 1 year and not later than 5 years
219,600
–
---------
--------
292,800
25,522
---------
--------