0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-01-01
Sage Accounts Production Advanced 2025 - FRS102_2025
48,435
16,613
4,773
21,386
27,049
31,822
xbrli:pure
xbrli:shares
iso4217:GBP
12708962
2025-01-01
2025-12-31
12708962
2025-12-31
12708962
2024-12-31
12708962
2024-01-01
2024-12-31
12708962
2024-12-31
12708962
2023-12-31
12708962
core:PlantMachinery
2025-01-01
2025-12-31
12708962
bus:OrdinaryShareClass2
2025-01-01
2025-12-31
12708962
bus:OrdinaryShareClass3
2025-01-01
2025-12-31
12708962
bus:OrdinaryShareClass4
2025-01-01
2025-12-31
12708962
bus:Director1
2025-01-01
2025-12-31
12708962
core:PlantMachinery
2024-12-31
12708962
core:PlantMachinery
2025-12-31
12708962
core:WithinOneYear
2025-12-31
12708962
core:WithinOneYear
2024-12-31
12708962
core:ShareCapital
2025-12-31
12708962
core:ShareCapital
2024-12-31
12708962
core:SharePremium
2025-12-31
12708962
core:SharePremium
2024-12-31
12708962
core:RetainedEarningsAccumulatedLosses
2025-12-31
12708962
core:RetainedEarningsAccumulatedLosses
2024-12-31
12708962
core:PlantMachinery
2024-12-31
12708962
bus:SmallEntities
2025-01-01
2025-12-31
12708962
bus:AuditExemptWithAccountantsReport
2025-01-01
2025-12-31
12708962
bus:SmallCompaniesRegimeForAccounts
2025-01-01
2025-12-31
12708962
bus:PrivateLimitedCompanyLtd
2025-01-01
2025-12-31
12708962
bus:FullAccounts
2025-01-01
2025-12-31
12708962
bus:OrdinaryShareClass2
2024-01-01
2024-12-31
12708962
bus:OrdinaryShareClass3
2024-01-01
2024-12-31
12708962
bus:OrdinaryShareClass4
2024-01-01
2024-12-31
12708962
bus:OrdinaryShareClass2
2025-12-31
12708962
bus:OrdinaryShareClass2
2024-12-31
12708962
bus:OrdinaryShareClass3
2025-12-31
12708962
bus:OrdinaryShareClass3
2024-12-31
12708962
bus:OrdinaryShareClass4
2025-12-31
12708962
bus:OrdinaryShareClass4
2024-12-31
12708962
bus:AllOrdinaryShares
2025-12-31
12708962
bus:AllOrdinaryShares
2024-12-31
COMPANY REGISTRATION NUMBER:
12708962
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2025
Fixed assets
|
Tangible assets |
4 |
|
27,049 |
31,822 |
|
|
|
|
|
Current assets
|
Stocks |
– |
|
13,824 |
|
Debtors |
5 |
28,184 |
|
27,865 |
|
Cash at bank and in hand |
9,377 |
|
2 |
|
------- |
|
------- |
|
37,561 |
|
41,691 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
118,638 |
|
53,395 |
|
-------- |
|
------- |
|
Net current liabilities |
|
81,077 |
11,704 |
|
|
------- |
------- |
|
Total assets less current liabilities |
|
(
54,028) |
20,118 |
|
|
------- |
------- |
|
Net (liabilities)/assets |
|
(
54,028) |
20,118 |
|
|
------- |
------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
7 |
|
112 |
112 |
|
Share premium account |
|
149,983 |
149,983 |
|
Profit and loss account |
|
(
204,123) |
(
129,977) |
|
|
-------- |
-------- |
|
Shareholders (deficit)/funds |
|
(
54,028) |
20,118 |
|
|
-------- |
-------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
26 October 2026
, and are signed on behalf of the board by:
Company registration number:
12708962
|
Notes to the Financial Statements |
|
Year ended 31 December 2025
1.
General information
The company is a private company limited by shares, registered and trading in England and Wales with company number
12708962
. The address of the registered office is International House, 10 Churchill Way, Cardiff, CF10 2HE.
2.
Statement of compliance
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102') and Companies Act 2006.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Going concern
The continuation of the company's affairs is dependent upon the support of the directors. These accounts have been prepared on a going concern basis which assumes their support for the foreseeable future.
Judgements and key sources of estimation uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates and associated assumptions are based on historic experience and various other factors including expectations of future events that are believed to be reasonable under the circumstances, however actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
15% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
The company only has basic financial instruments. - Financial assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the company considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the company considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
4.
Tangible assets
|
Plant and machinery |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 January 2025 and 31 December 2025 |
48,435 |
48,435 |
|
------- |
------- |
|
Depreciation |
|
|
|
At 1 January 2025 |
16,613 |
16,613 |
|
Charge for the year |
4,773 |
4,773 |
|
------- |
------- |
|
At 31 December 2025 |
21,386 |
21,386 |
|
------- |
------- |
|
Carrying amount |
|
|
|
At 31 December 2025 |
27,049 |
27,049 |
|
------- |
------- |
|
At 31 December 2024 |
31,822 |
31,822 |
|
------- |
------- |
|
|
|
5.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Other debtors |
28,184 |
27,865 |
|
------- |
------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
26,896 |
21,667 |
|
Other creditors |
91,742 |
31,728 |
|
-------- |
------- |
|
118,638 |
53,395 |
|
-------- |
------- |
|
|
|
7.
Called up share capital
Issued, called up and fully paid
|
2025 |
2024 |
|
No. |
£ |
No. |
£ |
|
Ordinary A shares of £ 0.0001 (2024 - £ 0.01) each |
665,000 |
67 |
6,650 |
67 |
|
Ordinary B shares of £ 0.0001 (2024 - £ 0.01) each |
285,000 |
29 |
2,850 |
29 |
|
Ordinary C shares of £ 0.0001 (2024 - £ 0.01) each |
167,600 |
17 |
1,676 |
17 |
|
----------- |
---- |
------- |
---- |
|
1,117,600 |
112 |
11,176 |
112 |
|
----------- |
---- |
------- |
---- |
|
|
|
|
|
On 9th October 2025, there was a sub-division of shares from 11,176 £0.01 Shares to 1,117,600 £0.0001 Shares.
8.
Directors' advances, credits and guarantees
At the reporting date the directors loan account was in credit by £840 (2024: £499). There is no fixed term for repayment and no interest is charged
.
9.
Related party transactions
The company was under the control of
D Ezekiel
, J J J Ezekiel and B Inanc during the current and previous period.