Apaporis Films Limited
Unaudited Financial Statements
For the year ended 31 January 2026
Pages for Filing with Registrar
Company Registration No. 15049306 (England and Wales)
Apaporis Films Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Apaporis Films Limited
Balance Sheet
As at 31 January 2026
Page 1
2026
2025
Notes
£
£
£
£
Current assets
Debtors
3
271,828
331,753
Cash at bank and in hand
3,187
102,263
275,015
434,016
Creditors: amounts falling due within one year
4
(281,535)
(434,015)
Net current (liabilities)/assets
(6,520)
1
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(6,521)
-
0
Total equity
(6,520)
1

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 October 2026
O V Einsiedel
Director
Company Registration No. 15049306
Apaporis Films Limited
Notes to the Financial Statements
For the year ended 31 January 2026
Page 2
1
Accounting policies
Company information

Apaporis Films Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3, Ashby Space, Ashby Mews, London, United Kingdom, SE4 1TB.

1.1
Reporting period

The financial statements cover the 12 month period from 31 January 2025 to 31 January 2026

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue is recognised in respect of the production of video content from the point at which the company has obtained the right to consideration in return for performance. This is considered to be when all necessary approval during the process of pre-production have been obtained from the commissioning agency and normally equates to the date at which shooting of the content commences. No profit element is recognised until the company is able to estimate the profit on content reliably.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has only basic financial instruments measured at amortised cost, with no financial instruments classified as other, or basic financial instruments measured at fair value.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Apaporis Films Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 3
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Apaporis Films Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 4
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
0
3
3
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
-
0
39,925
Corporation tax recoverable
271,393
271,393
Amounts owed by group undertakings
1
1
Other debtors
434
20,434
271,828
331,753
4
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
2,142
7,514
Amounts owed to group undertakings
-
0
122,147
Other creditors
279,393
304,354
281,535
434,015
5
Related party transactions

Apaporis Films Limited has taken the exemption to disclose related party transactions under the same 100% control in accordance with FRS102 - Section 33 "Related Party Disclosures" paragraph 33.7.

Apaporis Films Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 5
6
Parent company

The immediate parent company is Grain Media Limited, a company incorporated in England and Wales, and the ultimate parent company is Grain Media Holding Limited, a company incorporated in England and Wales.

 

The ultimate controlling party is O Von Einsiedel by virtue of his majority shareholding in Grain Media Holding Limited.

2026-01-312025-02-01falsefalsefalse26 October 2026CCH SoftwareCCH Accounts Production 2026.300No description of principal activityO V EinsiedelMr Orlando  Von Einsiedel15049306150493062025-02-012026-01-31150493062026-01-3115049306core:WithinOneYear2026-01-3115049306core:WithinOneYear2025-01-31150493062025-01-3115049306core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3115049306core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3115049306core:ShareCapital2026-01-3115049306core:ShareCapital2025-01-3115049306core:RetainedEarningsAccumulatedLosses2026-01-3115049306core:RetainedEarningsAccumulatedLosses2025-01-3115049306bus:Director12025-02-012026-01-31150493062023-08-042025-01-3115049306core:CurrentFinancialInstruments2026-01-3115049306core:CurrentFinancialInstruments2025-01-3115049306bus:PrivateLimitedCompanyLtd2025-02-012026-01-3115049306bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3115049306bus:FRS1022025-02-012026-01-3115049306bus:AuditExemptWithAccountantsReport2025-02-012026-01-3115049306bus:CompanySecretary12025-02-012026-01-3115049306bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP