Company registration number SC296722 (Scotland)
J & S MONTGOMERY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
J & S MONTGOMERY LIMITED
COMPANY INFORMATION
Directors
Mr J Hood
Mr J D Montgomery
Mr C Montgomery
Mrs C Montgomery
Mr J O V Montgomery
Secretary
Mr J D Montgomery
Company number
SC296722
Registered office
Willowburn Road
Willowyard Industrial Estate
Beith
North Ayrshire
United Kingdom
KA15 1LW
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
J & S MONTGOMERY LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group income statement
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
J & S MONTGOMERY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -
The directors present the strategic report for the year ended 31 October 2025.
Review of the business
The key financial highlights are as follows:
| | | |
| | | |
| | | |
Turnover growth/ (fall) % | | | |
| | | |
The net assets of the company have increased from £4,108,933 at 31 October 2024 to £4,394,121 at 31 October 2025.
The directors are satisfied with the results for the year and expect the level of trading to continue at its current level.
Principal risks and uncertainties
Competitive pressure has increased in the marketplace and margins remain under pressure.
The directors seek to control overhead costs in order to maintain the profitability of the company.
Key performance indicators
The key performance indicators for the business are Turnover growth and profit before tax.
Turnover growth has improved this year to 18.87% compared with 0.01% last year, due to increased advertising and the acquisition of DKR Agricultural Services Limited in April 2025, which was subsequently hived up into the parent company.
Profit before tax has increased in the year due to the increase in turnover offset by general price increases across a number of areas including rates, computer running costs, advertising and insurance. There has also been an increase in staff costs in the year.
Environmental
The company recognises the importance of its environmental responsibilities, and has policies in place to manage its impact on the environment.
Mr J D Montgomery
Director
6 August 2026
J & S MONTGOMERY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 October 2025.
Principal activities
The principal activity of the company and group continued to be that of the sale and repair of agricultural equipment.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £250,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Hood
Mr J D Montgomery
Mr C Montgomery
Mrs C Montgomery
Mr J O V Montgomery
Financial instruments
The group's principal financial instruments comprise bank balances, trade debtors, trade creditors and other creditors.The main purpose of these instruments is to finance the group's operations.
Trade debtors are managed in respect of credit and cashflow risk by policies concerning the credit offered to customers and the monitoring of amounts outstanding.
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.
Research and development
The group does not conduct any research and development work.
Future developments
The directors aim to maintain the management policies adopted during the year ended 31 October 2025 and consider the group is well placed to take advantage of opportunities which may arise in the current year.
Auditor
The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
J & S MONTGOMERY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
On behalf of the board
Mr J D Montgomery
Director
6 August 2026
J & S MONTGOMERY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
J & S MONTGOMERY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J & S MONTGOMERY LIMITED
- 5 -
Opinion
We have audited the financial statements of J & S Montgomery Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
J & S MONTGOMERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & S MONTGOMERY LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
J & S MONTGOMERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & S MONTGOMERY LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Kirsty Mackie BAcc CA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Titanium 1
Kings Inch Place
Renfrew
PA4 8WF
6 August 2026
J & S MONTGOMERY LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
2
27,615,719
23,230,309
Cost of sales
(23,384,949)
(19,602,684)
Gross profit
4,230,770
3,627,625
Administrative expenses
(3,855,027)
(3,243,748)
Other operating income
356,738
328,018
Operating profit
3
732,481
711,895
Interest payable and similar expenses
6
(36,753)
(50,167)
Profit before taxation
695,728
661,728
Tax on profit
7
(160,540)
(178,213)
Profit for the financial year
22
535,188
483,515
Profit for the financial year is all attributable to the owners of the parent company.
J & S MONTGOMERY LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
2025
2024
£
£
Profit for the year
535,188
483,515
Other comprehensive income
-
-
Total comprehensive income for the year
535,188
483,515
Total comprehensive income for the year is all attributable to the owners of the parent company.
J & S MONTGOMERY LIMITED
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
9
336,377
Total intangible assets
336,377
Tangible assets
10
2,118,574
1,906,389
2,454,951
1,906,389
Current assets
Stocks
13
5,556,142
5,940,304
Debtors
14
2,515,337
2,283,932
Cash at bank and in hand
270,715
493,861
8,342,194
8,718,097
Creditors: amounts falling due within one year
15
(5,915,704)
(5,981,838)
Net current assets
2,426,490
2,736,259
Total assets less current liabilities
4,881,441
4,642,648
Creditors: amounts falling due after more than one year
16
(320,523)
(457,488)
Provisions for liabilities
Deferred tax liability
19
166,797
76,227
(166,797)
(76,227)
Net assets
4,394,121
4,108,933
Capital and reserves
Called up share capital
21
3,000
3,000
Profit and loss reserves
22
4,391,121
4,105,933
Total equity
4,394,121
4,108,933
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 6 August 2026 and are signed on its behalf by:
06 August 2026
Mr J D Montgomery
Director
Company registration number SC296722 (Scotland)
J & S MONTGOMERY LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,118,574
1,906,389
Investments
11
10,000
2,128,574
1,906,389
Current assets
Stocks
13
5,556,142
5,940,304
Debtors
14
2,515,337
2,283,932
Cash at bank and in hand
270,715
493,861
8,342,194
8,718,097
Creditors: amounts falling due within one year
15
(5,925,705)
(5,981,838)
Net current assets
2,416,489
2,736,259
Total assets less current liabilities
4,545,063
4,642,648
Creditors: amounts falling due after more than one year
16
(320,523)
(457,488)
Provisions for liabilities
Deferred tax liability
19
141,772
76,227
(141,772)
(76,227)
Net assets
4,082,768
4,108,933
Capital and reserves
Called up share capital
21
3,000
3,000
Profit and loss reserves
22
4,079,768
4,105,933
Total equity
4,082,768
4,108,933
J & S MONTGOMERY LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 12 -
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £223,834 (2024 - £483,515 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 6 August 2026 and are signed on its behalf by:
06 August 2026
Mr J D Montgomery
Director
Company registration number SC296722 (Scotland)
J & S MONTGOMERY LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
3,000
3,822,418
3,825,418
Year ended 31 October 2024:
Profit and total comprehensive income
-
483,515
483,515
Dividends
8
-
(200,000)
(200,000)
Balance at 31 October 2024
3,000
4,105,933
4,108,933
Year ended 31 October 2025:
Profit and total comprehensive income
-
535,188
535,188
Dividends
8
-
(250,000)
(250,000)
Balance at 31 October 2025
3,000
4,391,121
4,394,121
J & S MONTGOMERY LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
3,000
3,822,418
3,825,418
Year ended 31 October 2024:
Profit and total comprehensive income for the year
-
483,515
483,515
Dividends
8
-
(200,000)
(200,000)
Balance at 31 October 2024
3,000
4,105,933
4,108,933
Year ended 31 October 2025:
Profit and total comprehensive income
-
223,835
223,835
Dividends
8
-
(250,000)
(250,000)
Balance at 31 October 2025
3,000
4,079,768
4,082,768
J & S MONTGOMERY LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,210,187
612,633
Interest paid
(36,753)
(50,167)
Income taxes paid
(269,024)
(49,254)
Net cash inflow from operating activities
1,904,410
513,212
Investing activities
Purchase of business
(1,437,869)
-
Purchase of tangible fixed assets
(350,979)
(246,182)
Proceeds from disposal of tangible fixed assets
(71,572)
72,603
Net cash used in investing activities
(1,860,420)
(173,579)
Financing activities
Repayment of bank loans
(164,900)
(161,467)
Payment of finance leases obligations
(36,725)
56,965
Dividends paid to equity shareholders
(250,000)
(200,000)
Net cash used in financing activities
(451,625)
(304,502)
Net (decrease)/increase in cash and cash equivalents
(407,635)
35,131
Cash and cash equivalents at beginning of year
493,861
458,730
Cash and cash equivalents at end of year
270,715
493,861
CASH FLOW OUT OF BALANCE BY:
(184,489)
-
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 16 -
1
Accounting policies
Company information
J & S Montgomery Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is .
The group consists of J & S Montgomery Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company J & S Montgomery Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 October 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 18 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
20% - 25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Turnover
2025
2024
£
£
Turnover analysed by class of business
Wholegoods and parts
25,352,258
21,248,045
Servicing
2,263,461
1,982,264
27,615,719
23,230,309
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
2
Turnover
(Continued)
- 22 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
27,615,719
23,230,309
3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
15,000
8,000
Depreciation of owned tangible fixed assets
90,754
99,413
Depreciation of tangible fixed assets held under finance leases
112,788
87,648
Loss/(profit) on disposal of tangible fixed assets
197,812
(6,345)
Amortisation of intangible assets
20,838
-
4
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Sales
10
10
10
10
Administration
10
10
10
10
Repairs and servicing
41
33
41
33
Total
61
53
61
53
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,087,715
1,806,615
2,087,715
1,806,615
Social security costs
254,202
188,646
254,202
188,646
Pension costs
72,495
62,149
72,495
62,149
2,414,412
2,057,410
2,414,412
2,057,410
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
102,503
104,170
Company pension contributions to defined contribution schemes
3,541
3,624
106,044
107,794
6
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
26,210
40,391
Interest on finance leases and hire purchase contracts
10,543
9,030
Other interest
-
746
Total finance costs
36,753
50,167
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
142,351
170,705
Adjustments in respect of prior periods
(806)
4,935
Total current tax
141,545
175,640
Deferred tax
Origination and reversal of timing differences
18,995
2,573
Total tax charge
160,540
178,213
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
7
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
695,728
661,728
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
173,932
165,432
Tax effect of expenses that are not deductible in determining taxable profit
84,370
7,849
Tax effect of income not taxable in determining taxable profit
(50,172)
Change in unrecognised deferred tax assets
(22,311)
Adjustments in respect of prior years
(806)
4,935
Permanent capital allowances in excess of depreciation
1,287
Deferred tax adjustments in respect of prior years
(3)
Tax at marginal rate
(735)
Deferred tax on fair value adjustments on acquistion
(25,025)
Taxation charge
160,540
178,213
8
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
250,000
200,000
9
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 November 2024
304,000
Additions - business combinations
357,215
At 31 October 2025
661,215
Amortisation and impairment
At 1 November 2024
304,000
Amortisation charged for the year
20,838
At 31 October 2025
324,838
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
9
Intangible fixed assets
(Continued)
- 25 -
Carrying amount
At 31 October 2025
336,377
At 31 October 2024
Company
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
304,000
Amortisation and impairment
At 1 November 2024 and 31 October 2025
304,000
Carrying amount
At 31 October 2025
At 31 October 2024
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
1,574,209
245,221
153,114
1,218,231
3,190,775
Additions
52,946
105,964
383,057
541,967
Disposals
(148,700)
(148,700)
At 31 October 2025
1,627,155
245,221
259,078
1,452,588
3,584,042
Depreciation and impairment
At 1 November 2024
283,630
245,221
95,213
660,322
1,284,386
Depreciation charged in the year
32,057
34,791
136,694
203,542
Eliminated in respect of disposals
(22,460)
(22,460)
At 31 October 2025
315,687
245,221
130,004
774,556
1,465,468
Carrying amount
At 31 October 2025
1,311,468
129,074
678,032
2,118,574
At 31 October 2024
1,290,579
57,901
557,909
1,906,389
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Tangible fixed assets
(Continued)
- 26 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
1,574,209
245,221
153,114
1,218,231
3,190,775
Additions
52,946
105,964
383,057
541,967
Disposals
(148,700)
(148,700)
At 31 October 2025
1,627,155
245,221
259,078
1,452,588
3,584,042
Depreciation and impairment
At 1 November 2024
283,630
245,221
95,213
660,322
1,284,386
Depreciation charged in the year
32,057
34,791
136,694
203,542
Eliminated in respect of disposals
(22,460)
(22,460)
At 31 October 2025
315,687
245,221
130,004
774,556
1,465,468
Carrying amount
At 31 October 2025
1,311,468
129,074
678,032
2,118,574
At 31 October 2024
1,290,579
57,901
557,909
1,906,389
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
630,338
503,442
315,169
251,721
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
10,000
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
11
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2024
-
Additions
2,200,000
At 31 October 2025
2,200,000
Impairment
At 1 November 2024
-
Impairment losses
2,190,000
At 31 October 2025
2,190,000
Carrying amount
At 31 October 2025
10,000
At 31 October 2024
-
12
Subsidiaries
Details of the company's subsidiaries at 31 October 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
DKR Agricultural Services Limited
Westfield, Coulter, Biggar, Lanarkshire, ML12 6HN
Sale and repair of agricultural equipment
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
DKR Agricultural Services Limited
10,000
210,488
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
1,251,082
816,992
1,251,082
816,992
Finished goods and goods for resale
4,305,060
5,123,312
4,305,060
5,123,312
5,556,142
5,940,304
5,556,142
5,940,304
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 28 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,177,882
2,026,798
2,177,881
2,026,798
Amounts owed by group undertakings
(1)
Other debtors
2,676
2,676
Prepayments and accrued income
334,780
257,134
334,780
257,134
2,515,337
2,283,932
2,515,337
2,283,932
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
17
180,194
180,194
180,194
180,194
Obligations under finance leases
18
57,873
61,911
57,873
61,911
Trade creditors
3,772,207
3,207,042
3,772,207
3,207,042
Amounts owed to group undertakings
24,042
Corporation tax payable
146,681
204,083
132,639
204,083
Other taxation and social security
427,744
413,914
427,744
413,914
Other creditors
1,092,600
1,738,179
1,092,600
1,738,179
Accruals and deferred income
238,405
176,515
238,406
176,515
5,915,704
5,981,838
5,925,705
5,981,838
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
17
219,640
384,540
219,640
384,540
Obligations under finance leases
18
100,883
72,948
100,883
72,948
320,523
457,488
320,523
457,488
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
399,834
564,734
399,834
564,734
Payable within one year
180,194
180,194
180,194
180,194
Payable after one year
219,640
384,540
219,640
384,540
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
17
Loans and overdrafts
(Continued)
- 29 -
The bank overdraft is secured by Standard Securities over company properties at Unit 1, Willowyard Industrial Estate, Beith and Commerce Road, Stranraer and by a Bond and Floating charge over the whole assets of the company.
The bank loan is secured by Standard Securities over company properties at Unit 1, Willowyard Industrial
Estate, Beith and Commerce Road, Stranraer, by a Bond and Floating charge over the whole assets of the
company.
Hire purchase contracts are secured against the assets to which the agreements relate.
Other creditors are secured against stock items customers have arranged to purchase through the use of stocking loans.
18
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
57,873
61,911
57,873
61,911
In two to five years
100,883
72,948
100,883
72,948
158,756
134,859
158,756
134,859
Finance lease payments represent rentals payable by the company or group for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
141,772
76,227
Deferred tax on fair value adj on acquisition
25,025
-
166,797
76,227
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
141,772
76,227
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
19
Deferred taxation
(Continued)
- 30 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 November 2024
76,227
76,227
Charge to profit or loss
18,995
41,717
Other
71,575
23,828
Liability at 31 October 2025
166,797
141,772
The deferred tax liability set out above is expected to reverse within 12 - 24 months and relates to accelerated capital allowances that are expected to mature within the same period.
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,495
62,149
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
750
750
750
750
Ordinary B of £1 each
500
500
500
500
Ordinary C of £1 each
750
750
750
750
Ordinary D of £1 each
500
500
500
500
Ordinary E of £1 each
500
500
500
500
3,000
3,000
3,000
3,000
22
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
4,105,933
3,822,418
4,105,933
3,822,418
Profit for the year
535,188
483,515
223,835
483,515
Dividends
(250,000)
(200,000)
(250,000)
(200,000)
At the end of the year
4,391,121
4,105,933
4,079,768
4,105,933
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 31 -
23
Acquisition of a business
On 4 April 2025 the group acquired 100 percent of the issued capital of DKR Agricultural Services Limited.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
184,489
190,987
375,476
Inventories
701,493
-
701,493
Trade and other receivables
246,665
-
246,665
Cash and cash equivalents
762,131
-
762,131
Obligations under finance leases
(60,622)
-
(60,622)
Trade and other payables
(40,706)
-
(40,706)
Tax liabilities
(59,340)
-
(59,340)
Deferred tax
(34,565)
(47,747)
(82,312)
Total identifiable net assets
1,699,545
143,240
1,842,785
Goodwill
357,215
Total consideration
2,200,000
The consideration was satisfied by:
£
Cash
2,200,000
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
28,585
Profit after tax
210,488
The goodwill arising on the acquisition of the business is attributable to the anticipated profitability of the distribution of the company's products in new areas and the future operating synergies from the combination.
25
Directors' transactions
During the period the directors made interest free loans to the company, and the balance outstanding on these loans at the period end was £34,395 (2024 - £31,878).
Dividends totalling £250,000 (2024 - £200,000) were paid in the year in respect of shares held by the company's directors.
26
Controlling party
In the opinion of the directors there is no ultimate controlling party as no individual can exercise complete control of a majority of the voting rights.
J & S MONTGOMERY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 32 -
27
Cash generated from group operations
2025
2024
£
£
Profit after taxation
535,188
483,515
Adjustments for:
Taxation charged
160,540
178,213
Finance costs
36,753
50,167
Loss/(gain) on disposal of tangible fixed assets
197,812
(6,345)
Amortisation and impairment of intangible assets
20,838
-
Depreciation and impairment of tangible fixed assets
203,542
187,061
Movements in working capital:
Decrease/(increase) in stocks
1,085,655
(818,702)
Decrease/(increase) in debtors
15,260
(373,433)
(Decrease)/increase in creditors
(45,401)
912,157
Cash generated from operations
2,210,187
612,633
28
Analysis of changes in net debt - group
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
493,861
(223,146)
270,715
Borrowings excluding overdrafts
(564,734)
164,900
(399,834)
Obligations under finance leases
(134,859)
(23,897)
(158,756)
(205,732)
(82,143)
(287,875)
2025-10-312024-11-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr J HoodMr C MontgomeryMrs C MontgomeryMr J O V MontgomeryMr J O MontgomeryMr J D MontgomeryfalseSC296722bus:Consolidated2024-11-012025-10-31SC2967222024-11-012025-10-31SC296722bus:Director12024-11-012025-10-31SC296722bus:CompanySecretaryDirector12024-11-012025-10-31SC296722bus:Director22024-11-012025-10-31SC296722bus:Director32024-11-012025-10-31SC296722bus:Director42024-11-012025-10-31SC296722bus:CompanySecretary12024-11-012025-10-31SC296722bus:Director52024-11-012025-10-31SC296722bus:RegisteredOffice2024-11-012025-10-31SC2967222025-10-31SC296722bus:Consolidated2025-10-31SC296722bus:Consolidated2023-11-012024-10-31SC2967222023-11-012024-10-31SC296722core:Goodwillbus:Consolidated2025-10-31SC296722core:Goodwillbus:Consolidated2024-10-31SC296722bus:Consolidated2024-10-31SC296722core:Goodwill2025-10-31SC296722core:Goodwill2024-10-31SC2967222024-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-10-31SC296722core:PlantMachinerybus:Consolidated2025-10-31SC296722core:FurnitureFittingsbus:Consolidated2025-10-31SC296722core:MotorVehiclesbus:Consolidated2025-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-31SC296722core:PlantMachinerybus:Consolidated2024-10-31SC296722core:FurnitureFittingsbus:Consolidated2024-10-31SC296722core:MotorVehiclesbus:Consolidated2024-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-31SC296722core:PlantMachinery2025-10-31SC296722core:FurnitureFittings2025-10-31SC296722core:MotorVehicles2025-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-31SC296722core:PlantMachinery2024-10-31SC296722core:FurnitureFittings2024-10-31SC296722core:MotorVehicles2024-10-31SC296722core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-10-31SC296722core:CurrentFinancialInstrumentsbus:Consolidated2024-10-31SC296722core:ShareCapitalbus:Consolidated2025-10-31SC296722core:ShareCapitalbus:Consolidated2024-10-31SC296722core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-10-31SC296722core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-31SC296722core:ShareCapital2025-10-31SC296722core:ShareCapital2024-10-31SC296722core:RetainedEarningsAccumulatedLosses2025-10-31SC296722core:RetainedEarningsAccumulatedLosses2024-10-31SC296722core:ShareCapitalbus:Consolidated2023-10-31SC2967222023-10-31SC296722core:ShareCapital2023-10-31SC296722core:RetainedEarningsAccumulatedLosses2023-10-31SC296722bus:Consolidated2023-10-31SC296722core:Goodwill2024-11-012025-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-31SC296722core:PlantMachinery2024-11-012025-10-31SC296722core:FurnitureFittings2024-11-012025-10-31SC296722core:MotorVehicles2024-11-012025-10-31SC296722core:UKTaxbus:Consolidated2024-11-012025-10-31SC296722core:UKTaxbus:Consolidated2023-11-012024-10-31SC296722bus:Consolidated12024-11-012025-10-31SC296722bus:Consolidated12023-11-012024-10-31SC296722bus:Consolidated22024-11-012025-10-31SC296722bus:Consolidated22023-11-012024-10-31SC296722core:Goodwillbus:Consolidated2024-10-31SC296722core:Goodwill2024-10-31SC296722core:Goodwillbus:Consolidated2024-11-012025-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-31SC296722core:PlantMachinerybus:Consolidated2024-10-31SC296722core:FurnitureFittingsbus:Consolidated2024-10-31SC296722core:MotorVehiclesbus:Consolidated2024-10-31SC296722bus:Consolidated2024-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-31SC296722core:PlantMachinery2024-10-31SC296722core:FurnitureFittings2024-10-31SC296722core:MotorVehicles2024-10-31SC2967222024-10-31SC296722core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-012025-10-31SC296722core:PlantMachinerybus:Consolidated2024-11-012025-10-31SC296722core:FurnitureFittingsbus:Consolidated2024-11-012025-10-31SC296722core:MotorVehiclesbus:Consolidated2024-11-012025-10-31SC296722core:Subsidiary12024-11-012025-10-31SC296722core:Subsidiary112024-11-012025-10-31SC296722core:Subsidiary12025-10-31SC296722core:CurrentFinancialInstrumentsbus:Consolidated2025-10-31SC296722core:CurrentFinancialInstruments2025-10-31SC296722core:CurrentFinancialInstruments2024-10-31SC296722core:CurrentFinancialInstrumentsbus:Consolidated12025-10-31SC296722core:CurrentFinancialInstrumentsbus:Consolidated12024-10-31SC296722core:CurrentFinancialInstruments22025-10-31SC296722core:CurrentFinancialInstruments22024-10-31SC296722core:WithinOneYearbus:Consolidated2025-10-31SC296722core:WithinOneYearbus:Consolidated2024-10-31SC296722core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC296722core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC296722core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-10-31SC296722core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-10-31SC296722core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-31SC296722core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-31SC296722core:Non-currentFinancialInstrumentsbus:Consolidated2025-10-31SC296722core:Non-currentFinancialInstrumentsbus:Consolidated2024-10-31SC296722core:Non-currentFinancialInstruments2025-10-31SC296722core:Non-currentFinancialInstruments2024-10-31SC296722core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-10-31SC296722core:WithinOneYear2025-10-31SC296722core:WithinOneYear2024-10-31SC296722core:BetweenTwoFiveYearsbus:Consolidated2025-10-31SC296722core:BetweenTwoFiveYearsbus:Consolidated2024-10-31SC296722core:BetweenTwoFiveYears2025-10-31SC296722core:BetweenTwoFiveYears2024-10-31SC296722bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC296722bus:FRS1022024-11-012025-10-31SC296722bus:Audited2024-11-012025-10-31SC296722bus:ConsolidatedGroupCompanyAccounts2024-11-012025-10-31SC296722bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP