| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
|
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Revaluation reserve | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 373,787 | 393,737 | |||
|
Director
|
|
|
| Leasehold |
|
| Fixtures & Fittings |
|
| Land & Property | |||
|---|---|---|---|
| Leasehold | Fixtures & Fittings | Total | |
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 July 2025 |
|
|
|
| Disposals |
( |
|
( |
| As at 30 June 2026 |
|
|
|
| Depreciation | |||
| As at 1 July 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 30 June 2026 |
|
|
|
| Net Book Value | |||
| As at 30 June 2026 |
|
|
|
| As at 1 July 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 96,208 | 1,665 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Other creditors | 3,181 | 12,959 | |
| Taxation and social security | - |
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | - | 22,734 | |
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 July 2025 |
|
|
| Loss for the year and total comprehensive income | - |
( |
| Dividends paid | - | (1,300) |
| Transfer to/from revaluation reserve | - | 36,800 |
| Transfer to/from Profit & Loss Account |
( |
- |
| As at 30 June 2026 |
|
|
|
10. Investment Property
|
|
|
Fair Valuation at 30 June 2026 is represented by:
|
£
|
|
Valuation in 2015
|
95,300
|
|
Valuation in 2025
|
65,000
|
|
Cost
|
84,700
|
|
|
|
|
245,000
|
|
31.01.2026
|
31.01.2025
|
|
|
£
|
£
|
|
|
Cost
|
84,700
|
84,700
|