Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Beryl Diane Trenchard 07/01/2026 David John Trenchard 07/01/2026 Darren James Vale 23/01/2020 Sarah Jane Vale 19/01/2007 26 October 2026 The principal activity of the Company during the financial year was domestic and commercial removals and storage. 01493244 2025-10-31 01493244 bus:Director1 2025-10-31 01493244 bus:Director2 2025-10-31 01493244 bus:Director3 2025-10-31 01493244 bus:Director4 2025-10-31 01493244 2024-10-31 01493244 core:CurrentFinancialInstruments 2025-10-31 01493244 core:CurrentFinancialInstruments 2024-10-31 01493244 core:Non-currentFinancialInstruments 2025-10-31 01493244 core:Non-currentFinancialInstruments 2024-10-31 01493244 core:ShareCapital 2025-10-31 01493244 core:ShareCapital 2024-10-31 01493244 core:RevaluationReserve 2025-10-31 01493244 core:RevaluationReserve 2024-10-31 01493244 core:RetainedEarningsAccumulatedLosses 2025-10-31 01493244 core:RetainedEarningsAccumulatedLosses 2024-10-31 01493244 core:LeaseholdImprovements 2024-10-31 01493244 core:PlantMachinery 2024-10-31 01493244 core:Vehicles 2024-10-31 01493244 core:OfficeEquipment 2024-10-31 01493244 core:LeaseholdImprovements 2025-10-31 01493244 core:PlantMachinery 2025-10-31 01493244 core:Vehicles 2025-10-31 01493244 core:OfficeEquipment 2025-10-31 01493244 core:CostValuation 2024-10-31 01493244 core:RevaluationsIncreaseDecreaseInInvestments 2025-10-31 01493244 core:CostValuation 2025-10-31 01493244 bus:OrdinaryShareClass1 2025-10-31 01493244 2024-11-01 2025-10-31 01493244 bus:FilletedAccounts 2024-11-01 2025-10-31 01493244 bus:SmallEntities 2024-11-01 2025-10-31 01493244 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 01493244 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 01493244 bus:Director1 2024-11-01 2025-10-31 01493244 bus:Director2 2024-11-01 2025-10-31 01493244 bus:Director3 2024-11-01 2025-10-31 01493244 bus:Director4 2024-11-01 2025-10-31 01493244 core:LeaseholdImprovements core:TopRangeValue 2024-11-01 2025-10-31 01493244 core:PlantMachinery 2024-11-01 2025-10-31 01493244 core:Vehicles core:BottomRangeValue 2024-11-01 2025-10-31 01493244 core:Vehicles core:TopRangeValue 2024-11-01 2025-10-31 01493244 core:OfficeEquipment core:TopRangeValue 2024-11-01 2025-10-31 01493244 2023-11-01 2024-10-31 01493244 core:LeaseholdImprovements 2024-11-01 2025-10-31 01493244 core:Vehicles 2024-11-01 2025-10-31 01493244 core:OfficeEquipment 2024-11-01 2025-10-31 01493244 core:Subsidiary1 2024-11-01 2025-10-31 01493244 core:Subsidiary1 1 2024-11-01 2025-10-31 01493244 core:Subsidiary1 1 2023-11-01 2024-10-31 01493244 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 01493244 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 01493244 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure decimalUnit xbrli:shares

Company No: 01493244 (England and Wales)

LEATHERBARROWS REMOVALS AND STORAGE LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

LEATHERBARROWS REMOVALS AND STORAGE LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

LEATHERBARROWS REMOVALS AND STORAGE LIMITED

BALANCE SHEET

As at 31 October 2025
LEATHERBARROWS REMOVALS AND STORAGE LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 335,690 411,600
Investments 4 65,500 72,211
401,190 483,811
Current assets
Stocks 5 27,898 28,064
Debtors 6 585,004 492,574
Cash at bank and in hand 71,639 98,306
684,541 618,944
Creditors: amounts falling due within one year 7 ( 428,670) ( 347,288)
Net current assets 255,871 271,656
Total assets less current liabilities 657,061 755,467
Creditors: amounts falling due after more than one year 8 ( 109,346) ( 159,610)
Provision for liabilities ( 51,242) ( 64,560)
Net assets 496,473 531,297
Capital and reserves
Called-up share capital 9 45,100 45,100
Revaluation reserve 14,516 21,227
Profit and loss account 436,857 464,970
Total shareholders' funds 496,473 531,297

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Leatherbarrows Removals and Storage Limited (registered number: 01493244) were approved and authorised for issue by the Board of Directors on 26 October 2026. They were signed on its behalf by:

Darren James Vale
Director
LEATHERBARROWS REMOVALS AND STORAGE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
LEATHERBARROWS REMOVALS AND STORAGE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Leatherbarrows Removals and Storage Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 16 Wilfred Road, Boscombe, Bournemouth, BH5 1ND, United Kingdom. The principal place of business is C3 Cirrus Court, Aviation Park West, Bournemouth International Airport, CHRISTCHURCH, Dorset, BH23 6NW.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill not amortised
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Plant and machinery 10 % reducing balance
Vehicles 2 - 8 years straight line
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 25 26

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 November 2024 16,731 671,094 675,571 54,117 1,417,513
Additions 0 0 0 4,145 4,145
Disposals 0 ( 8,252) ( 101,719) 0 ( 109,971)
At 31 October 2025 16,731 662,842 573,852 58,262 1,311,687
Accumulated depreciation
At 01 November 2024 16,731 591,781 352,973 44,428 1,005,913
Charge for the financial year 0 32,007 41,824 6,224 80,055
Disposals 0 ( 8,252) ( 101,719) 0 ( 109,971)
At 31 October 2025 16,731 615,536 293,078 50,652 975,997
Net book value
At 31 October 2025 0 47,306 280,774 7,610 335,690
At 31 October 2024 0 79,313 322,598 9,689 411,600

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 November 2024 72,211 72,211
Movement in fair value ( 6,711) ( 6,711)
At 31 October 2025 65,500 65,500
Carrying value at 31 October 2025 65,500 65,500
Carrying value at 31 October 2024 72,211 72,211

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.10.2025
Ownership
31.10.2024
Tappers Removals and Storage Limited 16 Wilfred Road, Boscombe, Bournemouth, Dorset, BH5 1ND. England and Wales Dormant company Ordinary 100.00% 100.00%

5. Stocks

2025 2024
£ £
Stocks 27,898 28,064

6. Debtors

2025 2024
£ £
Trade debtors 192,898 202,305
Other debtors 392,106 290,269
585,004 492,574

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 80,934 14,274
Trade creditors 142,261 140,450
Corporation tax 9,605 7,727
Other taxation and social security 68,208 48,708
Obligations under finance leases and hire purchase contracts 46,222 46,222
Other creditors 81,440 89,907
428,670 347,288

Hire purchase agreements are secured against the assets to which they relate.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 109,346 159,610

There are no amounts included above in respect of which any security has been given by the small entity.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
45,100 Ordinary shares of £ 1.00 each 45,100 45,100