Company Registration No. 02016406 (England and Wales)
GLYNDLEY MANOR ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
GLYNDLEY MANOR ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
GLYNDLEY MANOR ESTATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
603,062
621,386
Current assets
Stocks
2,100
6,477
Debtors
4
116,425
109,453
Cash at bank and in hand
8,831
262
127,356
116,192
Creditors: amounts falling due within one year
5
(42,858)
(44,250)
Net current assets
84,498
71,942
Net assets
687,560
693,328
Capital and reserves
Called up share capital
5,711
5,711
Profit and loss reserves
681,849
687,617
Total equity
687,560
693,328

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 October 2026 and are signed on its behalf by:
Mr R Steel
Mr A J Taylor
Director
Director
Company registration number 02016406 (England and Wales)
GLYNDLEY MANOR ESTATES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
5,711
270,183
275,894
Year ended 31 December 2024:
Profit and total comprehensive income
-
422,934
422,934
Distributions to parent charity under gift aid
-
(5,500)
(5,500)
Balance at 31 December 2024
5,711
687,617
693,328
Year ended 31 December 2025:
Loss and total comprehensive income
-
(768)
(768)
Distributions to parent charity under gift aid
-
(5,000)
(5,000)
Balance at 31 December 2025
5,711
681,849
687,560
GLYNDLEY MANOR ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Glyndley Manor Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ellel Grange, Bay Horse, Lancaster, Lancashire, LA2 0HN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% Straight Line
Plant and equipment
15% Straight Line
Fixtures and fittings
15% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GLYNDLEY MANOR ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GLYNDLEY MANOR ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GLYNDLEY MANOR ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
11

All employees are processed through the parent company

GLYNDLEY MANOR ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
862,502
40,102
902,604
Additions
-
0
7,726
7,726
At 31 December 2025
862,502
47,828
910,330
Depreciation and impairment
At 1 January 2025
248,429
32,789
281,218
Depreciation charged in the year
22,983
3,067
26,050
At 31 December 2025
271,412
35,856
307,268
Carrying amount
At 31 December 2025
591,090
11,972
603,062
At 31 December 2024
614,073
7,313
621,386
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,839
-
0
Other debtors
110,586
109,453
116,425
109,453
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
10,171
Trade creditors
3,233
5,389
Corporation tax
3,051
-
0
Other taxation and social security
2,540
2,171
Other creditors
34,034
26,519
42,858
44,250

The bank loans and overdrafts are secured by fixed charges over the property of the company and the property of its parent undertaking.

6
Related party transactions

The company has taken advantage under paragraph 33.1A of FRS 102, of not disclosing transactions with other wholly owned members of the The Christian Trust group.

GLYNDLEY MANOR ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Parent and ultimate parent undertaking

The only group in which the results of the company are consolidated is that headed by The Christian Trust, an incorporated charity whose registered office is Ellel Grange, Ellel, Lancaster, LA2 0HN. The consolidated accounts of this group are available to the public and may be obtained from Companies House.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Stephanie Baker BA (Hons) ACA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
27 October 2026

 

2025-12-312025-01-01falsefalsefalse27 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R SteelMr A J TaylorMr R Hay020164062025-01-012025-12-31020164062025-12-31020164062024-12-3102016406core:LandBuildings2025-12-3102016406core:OtherPropertyPlantEquipment2025-12-3102016406core:LandBuildings2024-12-3102016406core:OtherPropertyPlantEquipment2024-12-3102016406core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102016406core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102016406core:CurrentFinancialInstruments2025-12-3102016406core:CurrentFinancialInstruments2024-12-3102016406core:ShareCapital2025-12-3102016406core:ShareCapital2024-12-3102016406core:RetainedEarningsAccumulatedLosses2025-12-3102016406core:RetainedEarningsAccumulatedLosses2024-12-3102016406core:ShareCapital2023-12-3102016406core:RetainedEarningsAccumulatedLosses2023-12-3102016406bus:Director12025-01-012025-12-3102016406bus:Director22025-01-012025-12-3102016406core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31020164062024-01-012024-12-3102016406core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102016406core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102016406core:PlantMachinery2025-01-012025-12-3102016406core:FurnitureFittings2025-01-012025-12-3102016406core:LandBuildings2024-12-3102016406core:OtherPropertyPlantEquipment2024-12-31020164062024-12-3102016406core:LandBuildings2025-01-012025-12-3102016406core:OtherPropertyPlantEquipment2025-01-012025-12-3102016406bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102016406bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102016406bus:FRS1022025-01-012025-12-3102016406bus:Audited2025-01-012025-12-3102016406bus:CompanySecretary12025-01-012025-12-3102016406bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP