Walsh's Seafood & Shellfish Restaurant Limited
Unaudited Financial Statements
For the year ended 31 January 2026
Pages for Filing with Registrar
Company Registration No. 02754057 (England and Wales)
Walsh's Seafood & Shellfish Restaurant Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Walsh's Seafood & Shellfish Restaurant Limited
Balance Sheet
As at 31 January 2026
Page 1
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,582
2,110
Investment property
4
3,615,000
3,496,611
Investments
5
1,400,000
1,400,000
5,016,582
4,898,721
Current assets
Debtors
6
7,627
1,800
Cash at bank and in hand
1,912
20,888
9,539
22,688
Creditors: amounts falling due within one year
7
(74,844)
(149,654)
Net current liabilities
(65,305)
(126,966)
Total assets less current liabilities
4,951,277
4,771,755
Creditors: amounts falling due after more than one year
8
(592,844)
(592,844)
Provisions for liabilities
9
(705,452)
(561,594)
Net assets
3,652,981
3,617,317
Capital and reserves
Called up share capital
10
30,000
30,000
Revaluation reserve
11
2,509,442
2,420,650
Profit and loss reserves
1,113,539
1,166,667
Total equity
3,652,981
3,617,317
Walsh's Seafood & Shellfish Restaurant Limited
Balance Sheet (Continued)
As at 31 January 2026
Page 2
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 October 2026 and are signed on its behalf by:
M. Emmanuel
Director
Company Registration No. 02754057
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements
For the year ended 31 January 2026
Page 3
1
Accounting policies
Company information
Walsh's Seafood & Shellfish Restaurant Limited is a private company limited by shares incorporated in England and Wales. The registered office is The French Horn Hotel, Sonning On Thames, Reading, Berkshire, RG4 6TN.
1.1
Accounting convention
These financial statements have been prepared in accordance with section 1A FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The company made a profit in the year of £true61,664 (2025: £45,336) and at the balance sheet date had total equity of £3,652,981 (2025: £3,617,317). Although the company had net current liabilities at the balance sheet date, the directors consider that the company has sufficient cash available to settle its liabilities as they fall due. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of at least twelve months following the approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents the value of rentals received under leases. Amounts receivable as rentals are credited to the profit and loss account as they fall due.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:
Fixtures, fittings & equipment
15% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 4
Investment properties are included in the financial statements at open market value as determined by the directors or periodic external valuations.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 5
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 6
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the
asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period
when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and
loss account, except when it relates to items charged or credited directly to equity, in which case the
deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and
liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
3
3
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 7
3
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 February 2025 and 31 January 2026
190,216
35,500
225,716
Depreciation and impairment
At 1 February 2025
190,216
33,390
223,606
Depreciation charged in the year
528
528
At 31 January 2026
190,216
33,918
224,134
Carrying amount
At 31 January 2026
1,582
1,582
At 31 January 2025
2,110
2,110
4
Investment property
2026
£
Fair value
At 1 February 2025
3,496,611
Revaluations
118,389
At 31 January 2026
3,615,000
One investment property was revalued to £3,270,000 on 31 August 2021 by MJ Group International. The investment property acquired in the year ended 31 January 2025 for £226,611 was initially recognised at cost and was revalued to £345,000 during the current year. The directors have reviewed the valuations using the latest available market data and third-party sources and consider the value of the properties to be materially correct as at 31 January 2026.
5
Fixed asset investments
2026
2025
£
£
Other Investments
1,400,000
1,400,000
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 8
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
5,593
Prepayments and accrued income
2,034
1,800
7,627
1,800
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
5,507
Corporation tax
28,677
13,646
Other creditors
40,660
136,008
74,844
149,654
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
400,000
400,000
Other creditors
192,844
192,844
592,844
592,844
Other creditors falling due after more than one year of £192,844 (2025: £192,844) represent loans from the directors. The balance is secured by a second charge on the company's freehold property and carries an interest rate of 6% per annum. Interest payable is on the 31 January and 31 July of each year, but shall only be paid if the company is in a position to do so. The loan is not expected to be repaid within 12 months of the balance sheet date and no payment of interest, or accrual has been made in this accounting period.
In 2025, the company undertook a refinancing exercise, resulting in the issuance of a new loan bearing an interest rate of 3.95% plus the Bank of England Base Rate.
The bank loans are secured over the company's assets including freehold properties.
9
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
705,452
561,594
Walsh's Seafood & Shellfish Restaurant Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 9
10
Called up share capital
2026
2025
Ordinary share capital
£
£
Issued and fully paid
15,000 Ordinary A Shares of £1 each
15,000
15,000
15,000 Ordinary B Shares of £1 each
15,000
15,000
30,000
30,000
11
Revaluation reserve
2026
2025
£
£
At the beginning of the year
2,420,650
2,420,650
Other movements
88,792
-
At the end of the year
2,509,442
2,420,650
12
Related party transactions
Included in other debtors at the year end is an amount of £5,593 (2025: £94,492 included in other creditors) due from a company in which all directors hold an interest.
Refer to note 9 for amounts included in other creditors; amounts falling due after more than one year that are due to directors.
During the year, dividends of £26,000 (2025: £50,000) were paid to the directors.
2026-01-312025-02-01falsefalsefalse27 October 2026CCH SoftwareCCH Accounts Production 2026.300No description of principal activityC.A. EmmanuelM. EmmanuelE. Emmanuel02754057027540572025-02-012026-01-31027540572026-01-31027540572025-01-3102754057core:WithinOneYear2026-01-3102754057core:WithinOneYear2025-01-3102754057core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3102754057core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3102754057core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3102754057core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3102754057core:ShareCapital2026-01-3102754057core:ShareCapital2025-01-3102754057core:RevaluationReserve2026-01-3102754057core:RevaluationReserve2025-01-3102754057core:RetainedEarningsAccumulatedLosses2026-01-3102754057core:RetainedEarningsAccumulatedLosses2025-01-3102754057core:ShareCapitalOrdinaryShareClass22026-01-3102754057core:ShareCapitalOrdinaryShareClass22025-01-3102754057core:ShareCapitalOrdinaryShareClass32026-01-3102754057core:ShareCapitalOrdinaryShareClass32025-01-3102754057core:ShareCapitalOrdinaryShares2026-01-3102754057core:ShareCapitalOrdinaryShares2025-01-3102754057core:RevaluationReserve2025-01-3102754057core:RevaluationReserve2024-01-3102754057bus:Director22025-02-012026-01-3102754057core:FurnitureFittings2025-02-012026-01-3102754057core:MotorVehicles2025-02-012026-01-31027540572024-02-012025-01-3102754057core:FurnitureFittings2025-01-3102754057core:MotorVehicles2025-01-31027540572025-01-3102754057core:FurnitureFittings2026-01-3102754057core:MotorVehicles2026-01-3102754057core:FurnitureFittings2025-01-3102754057core:MotorVehicles2025-01-3102754057core:CurrentFinancialInstruments2026-01-3102754057core:CurrentFinancialInstruments2025-01-3102754057core:Non-currentFinancialInstruments2026-01-3102754057core:Non-currentFinancialInstruments2025-01-3102754057bus:OrdinaryShareClass22025-02-012026-01-3102754057bus:OrdinaryShareClass32025-02-012026-01-3102754057bus:PrivateLimitedCompanyLtd2025-02-012026-01-3102754057bus:FRS1022025-02-012026-01-3102754057bus:AuditExemptWithAccountantsReport2025-02-012026-01-3102754057bus:Director12025-02-012026-01-3102754057bus:Director32025-02-012026-01-3102754057bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3102754057bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP