Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31false72025-04-01false7falsefalse 04323316 2025-04-01 2026-03-31 04323316 2024-04-01 2025-03-31 04323316 2026-03-31 04323316 2025-03-31 04323316 2024-04-01 04323316 1 2025-04-01 2026-03-31 04323316 1 2024-04-01 2025-03-31 04323316 5 2025-04-01 2026-03-31 04323316 5 2024-04-01 2025-03-31 04323316 d:Director1 2025-04-01 2026-03-31 04323316 d:Director2 2025-04-01 2026-03-31 04323316 d:RegisteredOffice 2025-04-01 2026-03-31 04323316 e:FurnitureFittings 2025-04-01 2026-03-31 04323316 e:FurnitureFittings 2026-03-31 04323316 e:FurnitureFittings 2025-03-31 04323316 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04323316 e:OfficeEquipment 2025-04-01 2026-03-31 04323316 e:OfficeEquipment 2026-03-31 04323316 e:OfficeEquipment 2025-03-31 04323316 e:OfficeEquipment e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04323316 e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04323316 e:CurrentFinancialInstruments 2026-03-31 04323316 e:CurrentFinancialInstruments 2025-03-31 04323316 e:Non-currentFinancialInstruments 2026-03-31 04323316 e:Non-currentFinancialInstruments 2025-03-31 04323316 e:CurrentFinancialInstruments e:WithinOneYear 2026-03-31 04323316 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 04323316 e:Non-currentFinancialInstruments e:AfterOneYear 2026-03-31 04323316 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 04323316 e:ReportableOperatingSegment1 2025-04-01 2026-03-31 04323316 e:ReportableOperatingSegment1 2024-04-01 2025-03-31 04323316 e:UKTax 2025-04-01 2026-03-31 04323316 e:UKTax 2024-04-01 2025-03-31 04323316 e:ShareCapital 2026-03-31 04323316 e:ShareCapital 2025-03-31 04323316 e:ShareCapital 2024-04-01 04323316 e:CapitalRedemptionReserve 2025-04-01 2026-03-31 04323316 e:CapitalRedemptionReserve 2026-03-31 04323316 e:CapitalRedemptionReserve 2025-03-31 04323316 e:CapitalRedemptionReserve 2024-04-01 04323316 e:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 04323316 e:RetainedEarningsAccumulatedLosses 2026-03-31 04323316 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04323316 e:RetainedEarningsAccumulatedLosses 2025-03-31 04323316 e:RetainedEarningsAccumulatedLosses 2024-04-01 04323316 d:OrdinaryShareClass1 2025-04-01 2026-03-31 04323316 d:OrdinaryShareClass1 2026-03-31 04323316 d:OrdinaryShareClass1 2025-03-31 04323316 d:FRS102 2025-04-01 2026-03-31 04323316 d:Audited 2025-04-01 2026-03-31 04323316 d:FullAccounts 2025-04-01 2026-03-31 04323316 d:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04323316 e:AcceleratedTaxDepreciationDeferredTax 2026-03-31 04323316 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 04323316 e:RetirementBenefitObligationsDeferredTax 2026-03-31 04323316 e:RetirementBenefitObligationsDeferredTax 2025-03-31 04323316 2 2025-04-01 2026-03-31 04323316 6 2025-04-01 2026-03-31 04323316 f:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04323316







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026


FOREST COMPANIES LIMITED







































 


FOREST COMPANIES LIMITED
 


 
COMPANY INFORMATION


Directors
D J Mylne 
K E Tym 




Registered number
04323316



Registered office
Freemans House
127a High Street

Hungerford

Berkshire

RG17 0DL




Independent auditor
Banks & Co Limited
Chartered Certified Accountants & Statutory Auditor

1 Carnegie Road

Newbury

Berkshire

RG14 5DJ




Accountants
Menzies LLP

Victoria House

50-58 Victoria Road

Farnborough

Hampshire

GU14 7PG





 


FOREST COMPANIES LIMITED
 



CONTENTS



Page
Strategic Report
1
Directors' Report
2 - 3
Independent Auditor's Report
4 - 7
Profit and Loss Account
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Statement of Cash Flows
11
Analysis of Net Debt
12
Notes to the Financial Statements
13 - 23


 


FOREST COMPANIES LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

Business review
 
During the year ended 31 March 2026, the Company reported a profit after tax of £123,347, representing a significant improvement compared with the loss after tax of £707,486 recorded in the previous year. Net assets increased to £8,110,657 as at 31 March 2026, compared with £7,988,510 at 31 March 2025, reflecting the strengthened financial position of the Company.

The Directors are encouraged by the improvement in financial performance during the year. Looking ahead, the Company intends to undertake a strategic review to identify opportunities for further growth and operational enhancement. The Directors remain confident in the Company's long-term prospects and are optimistic about its future.

Principal risks and uncertainties
 
Our operations can be affected by market and economic conditions, including exchange rate fluctuations since we are selling to overseas customers.

Fluctuations in the supply and cost of our raw materials could negatively impact our financial results.

Our business is subject to environment and safety laws and regulations that may adversely impact our ability to conduct our business.

Financial key performance indicators
 
The key performance indicators below compare the results for the year ended 31 March 2026 with the year ended 31 March 2025:

ole1ec1.png


This report was approved by the board and signed on its behalf by:



................................................
D J Mylne
Director

Date: 27 October 2026

Page 1

 


FOREST COMPANIES LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The Directors present their report and the financial statements for the year ended 31 March 2026.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company was in the sale of packaging materials.

Results and dividends

The profit for the year, after taxation, amounted to £123,347 (2025 - loss £707,486).

The Directors declared and paid a dividend of £1,200 for the year ended 31 March 2026 (2025 - £1,200).

Directors

The Directors who served during the year were:

D J Mylne 
K E Tym 

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Page 2

 


FOREST COMPANIES LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Auditor

Under section 487(2) of the Companies Act 2006, Banks & Co Limited will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf by:
 





................................................
D J Mylne
Director

Date: 27 October 2026

Page 3

 


FOREST COMPANIES LIMITED
 

img113e.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FOREST COMPANIES LIMITED

Opinion


We have audited the financial statements of Forest Companies Limited (the 'Company') for the year ended 31 March 2026, which comprise the Profit and Loss Account, the Analysis of Net Debt, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


FOREST COMPANIES LIMITED


img70db.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FOREST COMPANIES LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of Directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of Directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


FOREST COMPANIES LIMITED


img1eb8.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FOREST COMPANIES LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud by designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

•  Obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework    that the company operates in and how the company is complying with the legal and regulatory framework;
•  Inquired of management, and those charged with governance, about their own identification and assessment of the   risks of irregularities, including any known actual, or suspected instances of fraud;   
• Discussed matters about non-compliance with laws and regulations.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliances which may have a material  impact on the financial statements which included reviewing financial statement disclosures, and evaluating information received from external tax advisors. 

The audit engagement team identified the risk of management override of controls and the cut-off of revenue as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included testing manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and any transactions entered into outside the normal course of business. Furthermore, we tested a sample of sales recorded either side of the year end to appropriate documentation to check the recognition of revenue.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 6

 


FOREST COMPANIES LIMITED


img1932.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FOREST COMPANIES LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





RML Taylor FCCA (Senior Statutory Auditor)
  
for and on behalf of
Banks & Co Limited
 
Chartered Certified Accountants
Statutory Auditors
  
1 Carnegie Road
Newbury
Berkshire
RG14 5DJ

 
Date: 
27 October 2026
Page 7

 


FOREST COMPANIES LIMITED
 


 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£

  

Turnover
 4 
29,107,459
22,310,638

Cost of sales
  
(27,216,834)
(20,671,201)

Gross profit
  
1,890,625
1,639,437

Administrative expenses
  
(1,835,866)
(2,748,366)

Fair value movements
  
385
-

Operating profit/(loss)
 5 
55,144
(1,108,929)

Interest receivable and similar income
 9 
133,060
223,840

Interest payable and similar expenses
 10 
(36,312)
(42,482)

Profit/(loss) before tax
  
151,892
(927,571)

Tax on profit/(loss)
 11 
(28,545)
220,085

Profit/(loss) for the financial year
  
123,347
(707,486)

The notes on pages 13 to 23 form part of these financial statements.

Page 8

 


FOREST COMPANIES LIMITED
REGISTERED NUMBER:04323316



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 13 
24,846
29,889

  
24,846
29,889

Current assets
  

Debtors: amounts falling due within one year
 14 
8,043,928
6,444,371

Current asset investments
 15 
2,149,385
2,121,898

Cash at bank and in hand
  
1,260,678
583,076

  
11,453,991
9,149,345

Creditors: amounts falling due within one year
 16 
(3,190,911)
(1,014,878)

Net current assets
  
 
 
8,263,080
 
 
8,134,467

Total assets less current liabilities
  
8,287,926
8,164,356

Creditors: amounts falling due after more than one year
 17 
(169,513)
(169,513)

Provisions for liabilities
  

Deferred tax
 18 
(7,756)
(6,333)

  
 
 
(7,756)
 
 
(6,333)

Net assets
  
8,110,657
7,988,510


Capital and reserves
  

Called up share capital 
 19 
85
85

Capital redemption reserve
 20 
15
15

Profit and loss account
 20 
8,110,557
7,988,410

  
8,110,657
7,988,510


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D J Mylne
Director

Date: 27 October 2026

The notes on pages 13 to 23 form part of these financial statements.

Page 9

 


FOREST COMPANIES LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2024
85
15
8,697,096
8,697,196


Comprehensive income for the year

Loss for the year
-
-
(707,486)
(707,486)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(1,200)
(1,200)



At 1 April 2025
85
15
7,988,410
7,988,510


Comprehensive income for the year

Profit for the year
-
-
123,347
123,347


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(1,200)
(1,200)


At 31 March 2026
85
15
8,110,557
8,110,657


The notes on pages 13 to 23 form part of these financial statements.

Page 10

 


FOREST COMPANIES LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
123,347
(707,486)

Adjustments for:

Depreciation of tangible assets
5,646
6,473

Interest paid
36,312
42,479

Interest received
(133,060)
(223,840)

Taxation charge
28,545
(220,085)

(Increase)/decrease in debtors and current asset investments
(1,662,874)
1,196,854

Increase/(decrease) in creditors
2,176,033
(1,589,791)

Corporation tax received/(paid)
8,708
(131,250)

Net cash generated from operating activities

582,657
(1,626,646)


Cash flows from investing activities

Purchase of tangible fixed assets
(603)
(1,332)

Interest received
133,060
223,840

Net cash from investing activities

132,457
222,508

Cash flows from financing activities

Dividends paid
(1,200)
(1,200)

Interest paid
(36,312)
(42,479)

Net cash used in financing activities
(37,512)
(43,679)

Net increase/(decrease) in cash and cash equivalents
677,602
(1,447,817)

Cash and cash equivalents at beginning of year
583,076
2,030,893

Cash and cash equivalents at the end of year
1,260,678
583,076


Cash and cash equivalents at the end of year comprise:

Bank and cash balances
1,260,678
583,076


The notes on pages 13 to 23 form part of these financial statements.

Page 11

 


FOREST COMPANIES LIMITED
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2026




At 1 April 2025
Cash flows
At 31 March 2026
£

£

£

Cash at bank and in hand

583,076

677,602

1,260,678






583,076
677,602
1,260,678

The notes on pages 13 to 23 form part of these financial statements.

Page 12

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Forest Companies Limited is a private company limited by shares incorporated in the United Kingdom and registered in England and Wales. The address of the registered office and principal place of business is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP. Monetary amounts in these financial statements are rounded to the nearest £.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when goods are shipped from the supplier to the customer. Where payments are received from customers in advance of 
goods being shipped, the amounts are included as deferred income and included within creditors due within one year. 

 
2.4

Interest income

Interest income is recognised in profit or loss on a receivable basis.

Page 13

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 14

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed collective investment funds are recognised initially at transaction cost and subsequently measured at fair value at each reporting date. Fair value is determined by reference to the quoted market value of the fund units at the balance sheet date. Gains and losses arising from changes in fair value are recognised in the profit and loss account in the period in which they arise.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 15

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The Directors do not consider that any critical judgements have been made in the application of the Company's accounting policies and no key sources of estimation uncertainty have been identified that have a significant risk of causing a material misstatement to the carrying amount of assets and liabilities within the financial year.

There are no key sources of estimation uncertainty in the process of applying the Company's accounting policies that have a significant effect on the amounts recognised in the financial statements.

Page 16

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Turnover

An analysis of turnover by class of business is as follows:


2026
2025
£
£

Sale of goods
29,107,459
22,310,638


An analysis of the Company's turnover by geographical market is set out below.











2026
2025
£
£
Africa

16,668,444

12,531,034
 
Asia

629,919

203,886
 
Caribbean

752,383

1,238,797
 
Central America and South America

3,037,593

2,803,756
 
European Union

23,997

133,686
 
North America

7,941,393

5,399,479
 
United Kingdom

53,730

-
 
29,107,459

22,310,638
 


5.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2026
2025
£
£

Exchange differences
(80,604)
159,396

Operating lease rentals
8,262
9,756


6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2026
2025
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
14,000
14,000
Page 17

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Employees

Staff costs, including Directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
1,257,073
2,021,043

Social security costs
173,405
272,135

Cost of defined contribution scheme
119,030
50,645

1,549,508
2,343,823


The average monthly number of employees, including the Directors, during the year was as follows:


        2026
        2025
            No.
            No.







Administrative staff
7
7


8.


Directors' remuneration

2026
2025
£
£

Directors' emoluments
1,103,548
1,752,687

Company contributions to defined contribution pension schemes
114,140
4,455

1,217,688
1,757,142


During the year retirement benefits were accruing to 1 Director (2025 - 1) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £927,500 (2025 - £1,695,000).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £110,000 (2025 - £NIL).


9.


Interest receivable

2026
2025
£
£


Other interest receivable
133,060
223,840

Page 18

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Interest payable and similar expenses

2026
2025
£
£


Interest payable
36,312
42,482


11.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
37,018
(228,042)

Adjustments in respect of previous periods
(9,896)
9,921

27,122
(218,121)


Deferred tax


Origination and reversal of timing differences
1,423
(1,964)

Total deferred tax
1,423
(1,964)


Tax on profit/(loss)
28,545
(220,085)

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2025 - higher than) the standard rate of corporation tax in the UK of 25% (2025 - 25%). The differences are explained below:

2026
2025
£
£


Profit/(loss) on ordinary activities before tax
151,892
(927,571)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
37,973
(231,893)

Effects of:


Expenses that are not deductible in determining taxable profits
564
1,887

Income that is exempt from taxation
(96)
-

Adjustments in respect of prior years
(9,896)
9,921

Total tax charge for the year
28,545
(220,085)

Page 19

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

12.


Dividends

2026
2025
£
£


Ordinary dividends paid
1,200
1,200

During the year, dividends of £1,200 (2025: £1,200) were declared and paid to the Directors. 


13.


Tangible fixed assets


Fixtures and fittings
Office equipment
Total

£
£
£



Cost


At 1 April 2025
39,092
29,049
68,141


Additions
-
603
603



At 31 March 2026

39,092
29,652
68,744



Depreciation


At 1 April 2025
19,440
18,812
38,252


Charge for the year
2,948
2,698
5,646



At 31 March 2026

22,388
21,510
43,898



Net book value



At 31 March 2026
16,704
8,142
24,846



At 31 March 2025
19,652
10,237
29,889


14.


Debtors

2026
2025
£
£


Trade debtors
7,682,863
6,078,106

Other debtors
344,697
345,869

Prepayments and accrued income
16,368
20,396

8,043,928
6,444,371


Included within other debtors due within one year is a loan to a Director, amounting to £5,923 (2025 - £3,418). Details of the loan can be found in note 22.

Page 20

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

15.


Current asset investments

2026
2025
£
£

Investment portfolio
11,385
-

Money market deposits
2,138,000
2,121,898

2,149,385
2,121,898


The fair value of the Company's investment portfolio increased by £385 during the year (2025: decrease of £Nil). The gain has been recognised in the profit and loss account.

There is a fixed charge over the rights, title, share and interest of the Company in the money market deposits account, including the Company's present and future rights to and interest in all of the amounts deposited, less that which the agreement debited to the said account together with all entitlements of the Company to interest income, capital growth and other rights and benefits accruing or arising in connection therewith.


16.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
2,706,243
818,128

Other taxation and social security
40,319
27,143

Other creditors
142,409
146,152

Accruals and deferred income
301,940
23,455

3,190,911
1,014,878



17.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Other creditors
169,513
169,513


Page 21

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

18.


Deferred taxation




2026
2025


£

£






At beginning of year
(6,333)
(8,297)


Charged to profit or loss
(1,423)
1,964



At end of year
(7,756)
(6,333)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(6,212)
(7,472)

Timing differences
(1,544)
1,139

(7,756)
(6,333)


19.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



85 (2025 - 85) Ordinary shares of £1.00 each
85
85

The Ordinary shares have equal voting, dividends and capital distribution rights.



20.


Reserves

Capital redemption reserve

This reserve arises from a transfer made as a result of shares in the Company being redeemed wholly or partly out of distributable profits.

Profit and loss account

This reserve records retained earnings and accumulated losses.


21.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £119,030 (2025: £50,645). Contributions totalling £13,695 were due from the fund at the reporting date and are included in other debtors (2025: £4,556 were payable to the fund at the reporting date and are included in creditors).

Page 22

 


FOREST COMPANIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

22.


Related party transactions

At 31 March 2026, amounts due from the Directors to the Company in respect of directors’ loan accounts were £5,923 (2025: £3,418). During the year, advances and other amounts debited to the directors’ loan accounts amounted to £78,891 (2025: £53,340), and amounts credited to the directors’ loan accounts amounted to £76,386 (2025: £50,125), including dividends declared of £nil (2025: £10,000). The balances are interest free, unsecured and repayable on demand.

At 31 March 2026, amounts due from DJD Property Limited, a company under the common control of one of the Directors, were £104,166 (2025: £108,559). During the year, the Company advanced £1,107 (2025: £2,500) to DJD Property Limited and received repayments of £5,500 (2025: £6,933). The loan is interest free, repayable on demand and is unsecured.

At 31 March 2026, amounts due from Paper Imports SA, a connected company, were £27,222 (2025: £111,995). During the year, the Company advanced £44,926 (2025: £111,995) to Paper Imports SA and received repayments of £129,699 (2025: £nil). The loan is interest free, repayable on demand and is unsecured.

At 31 March 2026, amounts due by the Company to The Trustees of the Forest Companies Pension Scheme totalled £301,411, comprising £131,898 due within one year and £169,513 due after more than one year. Interest is charged on the outstanding balance at a rate of 10% per annum.


23.


Ultimate controlling party

The ultimate controlling party of Forest Companies Limited is Mr D J Mylne, a Director and shareholder of the Company.


24.


Charges

There is a fixed and floating charge over all the assets of the Company. 

Page 23