Acorah Software Products - Accounts Production 19.4.351 false true 31 January 2025 1 February 2024 false 1 February 2025 31 January 2026 31 January 2026 04502462 Mr John Mcgoldrick Mr K Chiu Mrs Claire Mcgoldrick iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04502462 2025-01-31 04502462 2026-01-31 04502462 2025-02-01 2026-01-31 04502462 frs-core:CurrentFinancialInstruments 2026-01-31 04502462 frs-core:Non-currentFinancialInstruments 2026-01-31 04502462 frs-core:BetweenOneFiveYears 2026-01-31 04502462 frs-core:ComputerEquipment 2026-01-31 04502462 frs-core:ComputerEquipment 2025-02-01 2026-01-31 04502462 frs-core:ComputerEquipment 2025-01-31 04502462 frs-core:FurnitureFittings 2026-01-31 04502462 frs-core:FurnitureFittings 2025-02-01 2026-01-31 04502462 frs-core:FurnitureFittings 2025-01-31 04502462 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2026-01-31 04502462 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 04502462 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-31 04502462 frs-core:MotorVehicles 2026-01-31 04502462 frs-core:MotorVehicles 2025-02-01 2026-01-31 04502462 frs-core:MotorVehicles 2025-01-31 04502462 frs-core:WithinOneYear 2026-01-31 04502462 frs-core:ShareCapital 2026-01-31 04502462 frs-core:RetainedEarningsAccumulatedLosses 2026-01-31 04502462 frs-bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 04502462 frs-bus:FilletedAccounts 2025-02-01 2026-01-31 04502462 frs-bus:SmallEntities 2025-02-01 2026-01-31 04502462 frs-bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 04502462 frs-bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 04502462 frs-bus:OrdinaryShareClass1 2025-02-01 2026-01-31 04502462 frs-bus:OrdinaryShareClass1 2026-01-31 04502462 frs-bus:Director1 2025-02-01 2026-01-31 04502462 frs-bus:Director2 2025-02-01 2026-01-31 04502462 frs-bus:CompanySecretary1 2025-02-01 2026-01-31 04502462 frs-countries:EnglandWales 2025-02-01 2026-01-31 04502462 2024-01-31 04502462 2025-01-31 04502462 2024-02-01 2025-01-31 04502462 frs-core:CurrentFinancialInstruments 2025-01-31 04502462 frs-core:Non-currentFinancialInstruments 2025-01-31 04502462 frs-core:BetweenOneFiveYears 2025-01-31 04502462 frs-core:WithinOneYear 2025-01-31 04502462 frs-core:ShareCapital 2025-01-31 04502462 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 04502462 frs-bus:OrdinaryShareClass1 2024-02-01 2025-01-31 04502462 frs-core:CurrentFinancialInstruments 1 2025-01-31
Registered number: 04502462
Panda Estates Limited
Unaudited Financial Statements
For The Year Ended 31 January 2026
Knight Bennett & Co
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04502462
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 337,300 342,964
337,300 342,964
CURRENT ASSETS
Debtors 5 30,000 34,481
Cash at bank and in hand 7,217 430
37,217 34,911
Creditors: Amounts Falling Due Within One Year 6 (69,659 ) (71,101 )
NET CURRENT ASSETS (LIABILITIES) (32,442 ) (36,190 )
TOTAL ASSETS LESS CURRENT LIABILITIES 304,858 306,774
Creditors: Amounts Falling Due After More Than One Year 7 - (4,969 )
NET ASSETS 304,858 301,805
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 304,856 301,803
SHAREHOLDERS' FUNDS 304,858 301,805
Page 1
Page 2
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Mcgoldrick
Director
09/10/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Panda Estates Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04502462 . The registered office is 1 Parsons Croft, Hildersley, Ross-on-Wye, Herefordshire, HR9 5BN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Motor Vehicles 25% on Net Book Value
Fixtures & Fittings 15% on Net Book Value
Computer Equipment 33% on Cost
2.3. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2026 2025
Office and administration 2 2
2 2
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2025 312,183 24,833 254,180 7,176 598,372
As at 31 January 2026 312,183 24,833 254,180 7,176 598,372
Depreciation
As at 1 February 2025 - 14,350 233,882 7,176 255,408
Provided during the period - 2,620 3,044 - 5,664
As at 31 January 2026 - 16,970 236,926 7,176 261,072
Net Book Value
As at 31 January 2026 312,183 7,863 17,254 - 337,300
As at 1 February 2025 312,183 10,483 20,298 - 342,964
5. Debtors
2026 2025
£ £
Due within one year
Other debtors 30,000 30,000
Other debtors (1) - 3,500
VAT - 981
30,000 34,481
6. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts - 639
Trade creditors 1,567 1,576
Corporation tax (270 ) (270 )
VAT 846 -
Accruals and deferred income 2,100 2,100
Directors' loan accounts 65,416 67,056
69,659 71,101
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts - 4,969
8. Obligations Under Finance Leases and Hire Purchase
2026 2025
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 639
Later than one year and not later than five years - 4,969
- 5,608
- 5,608
9. Share Capital
2026 2025
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1.000 each 2 2
Page 5