Registered number
04558652
ADAPTATION DESIGN LIMITED
Filleted Accounts
31 March 2026
ADAPTATION DESIGN LIMITED
Registered number: 04558652
Balance Sheet
as at 31 March 2026
Notes 2026 2025
£ £
Fixed assets
Tangible assets 3 2,931 5,333
Current assets
Debtors 4 671,646 632,485
Cash at bank and in hand 388,905 315,106
1,060,551 947,591
Creditors: amounts falling due within one year 5 (304,761) (302,092)
Net current assets 755,790 645,499
Net assets 758,721 650,832
Capital and reserves
Called up share capital 8 8
Profit and loss account 758,713 650,824
Shareholders' funds 758,721 650,832
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
David George Goodheart
Director
Approved by the board on 27 October 2026
ADAPTATION DESIGN LIMITED
Notes to the Accounts
for the year ended 31 March 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% straight line
Office equipment 25% straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 12 11
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025 37,456
At 31 March 2026 37,456
Depreciation
At 1 April 2025 32,123
Charge for the year 2,402
At 31 March 2026 34,525
Net book value
At 31 March 2026 2,931
At 31 March 2025 5,333
4 Debtors 2026 2025
£ £
Trade debtors 219,324 329,956
Amounts owed by group undertakings and undertakings in which the company has a participating interest 446,558 -
Directors' loan account - 300,000
Prepayments 5,764 2,529
671,646 632,485
5 Creditors: amounts falling due within one year 2026 2025
£ £
Trade creditors 22,598 5,085
Directors' loan account 18,479 -
Taxation and social security costs 261,130 295,181
Pension control account 1,551 1,201
Accruals 1,003 625
304,761 302,092
6 Controlling party
There is no one controlling party.
7 Other information
ADAPTATION DESIGN LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
The Regent Suite
1 Old Court Mews
311a Chase Road
London
N14 6JS
ADAPTATION DESIGN LIMITED 04558652 false 2025-04-01 2026-03-31 2026-03-31 VT Final Accounts October 2026 David George Goodheart No description of principal activity 04558652 2024-04-01 2025-03-31 04558652 core:WithinOneYear 2025-03-31 04558652 core:ShareCapital 2025-03-31 04558652 core:RetainedEarningsAccumulatedLosses 2025-03-31 04558652 2025-04-01 2026-03-31 04558652 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04558652 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 04558652 bus:Director40 2025-04-01 2026-03-31 04558652 1 2025-04-01 2026-03-31 04558652 2 2025-04-01 2026-03-31 04558652 core:PlantMachinery 2025-04-01 2026-03-31 04558652 countries:England 2025-04-01 2026-03-31 04558652 bus:FRS102 2025-04-01 2026-03-31 04558652 bus:FilletedAccounts 2025-04-01 2026-03-31 04558652 2026-03-31 04558652 core:WithinOneYear 2026-03-31 04558652 core:ShareCapital 2026-03-31 04558652 core:RetainedEarningsAccumulatedLosses 2026-03-31 04558652 core:PlantMachinery 2026-03-31 04558652 2025-03-31 04558652 core:PlantMachinery 2025-03-31 iso4217:GBP xbrli:pure