MPG Landscapes Limited 04882297 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is that of landscaping services Digita Accounts Production Advanced 6.30.9574.0 true 04882297 2024-12-01 2025-11-30 04882297 2025-11-30 04882297 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-11-30 04882297 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-11-30 04882297 core:CurrentFinancialInstruments 2025-11-30 04882297 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 04882297 core:Non-currentFinancialInstruments 2025-11-30 04882297 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 04882297 core:Goodwill 2025-11-30 04882297 core:OwnedOrFreeholdAssets 2025-11-30 04882297 core:FurnitureFittings 2025-11-30 04882297 core:MotorVehicles 2025-11-30 04882297 core:OfficeEquipment 2025-11-30 04882297 core:PlantMachinery 2025-11-30 04882297 core:DeferredTaxation 2025-11-30 04882297 bus:SmallEntities 2024-12-01 2025-11-30 04882297 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 04882297 bus:FilletedAccounts 2024-12-01 2025-11-30 04882297 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 04882297 bus:RegisteredOffice 2024-12-01 2025-11-30 04882297 bus:CompanySecretaryDirector1 2024-12-01 2025-11-30 04882297 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 04882297 core:Goodwill 2024-12-01 2025-11-30 04882297 core:ComputerEquipment 2024-12-01 2025-11-30 04882297 core:FurnitureFittings 2024-12-01 2025-11-30 04882297 core:MotorVehicles 2024-12-01 2025-11-30 04882297 core:OfficeEquipment 2024-12-01 2025-11-30 04882297 core:PlantMachinery 2024-12-01 2025-11-30 04882297 core:Vehicles 2024-12-01 2025-11-30 04882297 core:DeferredTaxation 2024-12-01 2025-11-30 04882297 core:UKTax 2024-12-01 2025-11-30 04882297 countries:AllCountries 2024-12-01 2025-11-30 04882297 2024-11-30 04882297 core:Goodwill 2024-11-30 04882297 core:FurnitureFittings 2024-11-30 04882297 core:MotorVehicles 2024-11-30 04882297 core:OfficeEquipment 2024-11-30 04882297 core:PlantMachinery 2024-11-30 04882297 core:DeferredTaxation 2024-11-30 04882297 2023-12-01 2024-11-30 04882297 2024-11-30 04882297 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-11-30 04882297 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-11-30 04882297 core:CurrentFinancialInstruments 2024-11-30 04882297 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 04882297 core:Non-currentFinancialInstruments 2024-11-30 04882297 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 04882297 core:OwnedOrFreeholdAssets 2024-11-30 04882297 core:FurnitureFittings 2024-11-30 04882297 core:MotorVehicles 2024-11-30 04882297 core:OfficeEquipment 2024-11-30 04882297 core:PlantMachinery 2024-11-30 04882297 core:UKTax 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure

Registration number: 04882297

MPG Landscapes Limited

Unaudited Filleted Financial Statements

for the year ended 30 November 2025
 

 

MPG Landscapes Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

MPG Landscapes Limited

(Registration number: 04882297)
Statement of Financial Position as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

6

66,964

82,733

Current assets

 

Stocks

7

16,700

32,121

Debtors

8

33,401

49,548

Cash at bank and in hand

 

24,520

47,359

 

74,621

129,028

Creditors: Amounts falling due within one year

9

(132,403)

(231,774)

Net current liabilities

 

(57,782)

(102,746)

Total assets less current liabilities

 

9,182

(20,013)

Creditors: Amounts falling due after more than one year

9

(29,207)

(19,111)

Provisions for liabilities

(12,723)

(15,719)

Net liabilities

 

(32,748)

(54,843)

Capital and reserves

 

Called up share capital

2

2

Capital redemption reserve

(11,999)

(11,999)

Retained earnings

(20,751)

(42,846)

Shareholders' deficit

 

(32,748)

(54,843)

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 12 October 2026 and signed on its behalf by:
 

 

MPG Landscapes Limited

(Registration number: 04882297)
Statement of Financial Position as at 30 November 2025

.........................................
Mr GS Roberts
Company secretary and director

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Arrow Mill
Queensway
Rochdale
Lancashire
OL11 2YW

These financial statements were authorised for issue by the Board on 12 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Plant & Machinery

15% Reducing Balance

Fixtures & Fittings

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Computer Equipment

33% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 11).

4

Taxation

Tax charged/(credited) in the income statement

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

2025
£

2024
£

Current taxation

UK corporation tax

813

-

Deferred taxation

Arising from origination and reversal of timing differences

(2,997)

10,574

Tax (receipt)/expense in the income statement

(2,184)

10,574

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2024

50,000

50,000

At 30 November 2025

50,000

50,000

Amortisation

At 1 December 2024

50,000

50,000

At 30 November 2025

50,000

50,000

Carrying amount

At 30 November 2025

-

-

6

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 December 2024

1,168

73,685

2,261

166,608

Additions

-

1,000

-

-

At 30 November 2025

1,168

74,685

2,261

166,608

Depreciation

At 1 December 2024

933

32,921

1,822

125,313

Charge for the year

35

6,264

146

10,324

At 30 November 2025

968

39,185

1,968

135,637

Carrying amount

At 30 November 2025

200

35,500

293

30,971

At 30 November 2024

235

40,764

439

41,295

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

Total
£

Cost or valuation

At 1 December 2024

243,722

Additions

1,000

At 30 November 2025

244,722

Depreciation

At 1 December 2024

160,989

Charge for the year

16,769

At 30 November 2025

177,758

Carrying amount

At 30 November 2025

66,964

At 30 November 2024

82,733

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

7

Stocks

2025
£

2024
£

Work in progress

16,700

32,121

8

Debtors

Current

2025
£

2024
£

Trade debtors

31,878

-

Prepayments

523

-

Other debtors

1,000

49,548

 

33,401

49,548

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

17,782

46,184

Trade creditors

 

16,935

9,441

Taxation and social security

 

83,772

153,573

Accruals and deferred income

 

465

465

Other creditors

 

13,449

22,111

 

132,403

231,774

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

29,207

19,111

10

Provisions for liabilities

 

MPG Landscapes Limited

Notes to the Unaudited Financial Statements for the year ended 30 November 2025

Deferred tax
£

Total
£

At 1 December 2024

15,719

15,719

Provisions used

(2,996)

(2,996)

At 30 November 2025

12,723

12,723

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

21,171

-

Hire purchase contracts

8,036

19,111

29,207

19,111

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,000

27,446

Hire purchase contracts

12,782

18,738

17,782

46,184