KIVETON PARK AND WALES VILLAGE HALL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
|
| Kiveton Park and Wales Village Hall is a Charitable Company (Limited by Guarantee) registered with the Charity Commission for England and Wales. The registered office is Walesmoor Avenue, Kiveton Park, Sheffield, S26 5RF. |
1. Accounting Policies
|
| The principal accounting policies adopted by the Charity, which is a public benefit entity, in the preparation of the accounts are as follows. |
1.1 Basis of preparation
These accounts have been prepared under the historical cost convention, as modified by the inclusion of charitable properties and fixed asset investments and investment properties at valuation.
These accounts have been prepared in accordance with “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
These accounts are presented in pounds sterling and rounded to the nearest pound.
|
1.2 Going concern
The Trustees have prepared financial projections, taking into consideration the current economic conditions and have, at the time of approving these accounts, a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the accounts.
|
1.3 Income from donations or grants
Income from donations and grants is recognised when the charity is entitled to the funds, the receipt is probable and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually when a formal o'er is made in writing. If a donation or grant contains terms and conditions outside of the charity’s control which must be met before the charity is entitled to the funds, or if the donor specifies that the funds must be used in future time periods, then the income is deferred.
|
1.4 Income from charitable activities
Income from charitable activities is recognised over the period to which the income relates. Concert fees are recognised at the date of the event. Membership fees are recognised over the period of the membership. Rent is recognised over the period to which it relates. Any amounts relating to future periods are deferred.
|
1.5 Expenditure
Expenditure is recognised when a present legal or constructive obligation exists at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and the amount can be estimated reliably. It is inclusive of VAT which cannot be recovered.
Direct costs are those costs which directly attribute to its activities. Wages and salaries are allocated to direct costs based on an estimate of time spent on charitable activities by staff members.
Support costs include staff costs and are those which do not produce a direct output. Staff costs relate to specific activities and this is reflected in the allocation of payroll costs based on the percentage of time spent.
All costs, including governance costs, are allocated between the expenditure categories of the charity on a basis designed to reflect the use of the resource. Costs relating to a particular activity are charged directly; others are apportioned on an appropriate basis.
Support costs and overheads have been calculated by allocating staff time to the level of involvement in the various activities of the Charity.
|
1.6 Pensions
The Charity makes contributions to defined contribution pension schemes through auto enrolment. These contributions are charged to the income and expenditure account in the year in which they become payable.
|
1.7 Taxation
The organisation is a registered charity and has no liability to income tax or corporation tax on its charitable activities during the year.
Value added tax is accounted for on an accruals basis.
|
1.8 Fund accounting
Unrestricted funds are those funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes.
|
1.9 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There are no estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.
|
1.10 Tangible fixed assets
Tangible fixed assets, such as land and buildings, plant, vehicles and equipment, are held to provide an on-going economic benefit to a charity through their contribution, directly or indirectly, to the provision of goods or services by the charity.
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
|
Asset category
|
Rate (%)
|
Method
|
|
| Freehold property |
2% |
Flat rate |
|
| Plant and machinery |
10% |
Flat rate |
|
| Fixtures and fittings |
10% |
Flat rate |
|
|
|
|
|
|
|
|
|
|
2. Income from Donations and Legacies
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
|
£ |
|
£ |
|
£ |
| Donation and gifts |
|
17,607 |
|
17,607 |
|
1,252 |
| General grants provided by Government/other charities |
|
- |
|
- |
|
2,471 |
| Membership subscriptions and sponsorships which are in substance donations |
|
12 |
|
12 |
|
32 |
| Other |
|
100 |
|
100 |
|
3,114 |
| Total |
|
17,719 |
|
17,719 |
|
6,869 |
|
|
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
|
3. Income from Charitable Activities
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
|
£ |
|
£ |
|
£ |
| Room Hire |
|
31,874 |
|
31,874 |
|
31,575 |
| Total |
|
31,874 |
|
31,874 |
|
31,575 |
|
4. Income from Other Trading Activities
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
|
£ |
|
£ |
|
£ |
| Events |
|
2,723 |
|
2,723 |
|
3,123 |
| Gaming Machine Takings |
|
3,457 |
|
3,457 |
|
1,263 |
| Raffle Ticket Sales |
|
483 |
|
483 |
|
500 |
| Total |
|
6,663 |
|
6,663 |
|
4,886 |
|
5. Income from Investments
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
|
£ |
|
£ |
|
£ |
| Interest income |
|
182 |
|
182 |
|
917 |
| Rents received |
|
10,391 |
|
10,391 |
|
17,760 |
| Total |
|
10,573 |
|
10,573 |
|
18,677 |
|
6. Expenditure on Raising Funds
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
|
£ |
|
£ |
|
£ |
| Staging fundraising events |
|
1,402 |
|
1,402 |
|
1,642 |
|
Total
|
|
1,402
|
|
1,402
|
|
1,642
|
| Support Costs |
|
- |
|
- |
|
- |
|
|
1,402 |
|
1,402 |
|
1,642 |
|
7. Expenditure on Charitable Activities
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
|
£ |
|
£ |
|
£ |
| Employee costs |
|
14,481 |
|
14,481 |
|
13,455 |
| Printing and stationery |
|
643 |
|
643 |
|
659 |
| Telephone & Broadband |
|
465 |
|
465 |
|
461 |
| Light and Heat |
|
24,665 |
|
24,665 |
|
24,437 |
| Gardening Supplies & Services |
|
562 |
|
562 |
|
358 |
| Cleaning Supplies |
|
664 |
|
664 |
|
621 |
| Fire Alarm Servicing |
|
328 |
|
328 |
|
314 |
| Insurance |
|
2,353 |
|
2,353 |
|
2,290 |
| Waste Management & Sewerage |
|
1,235 |
|
1,235 |
|
1,078 |
| Sundries |
|
499 |
|
499 |
|
260 |
| Licences |
|
470 |
|
470 |
|
621 |
| Repairs & Maintenance |
|
2,536 |
|
2,536 |
|
5,274 |
|
Total
|
|
48,901
|
|
48,901
|
|
49,828
|
| Support Costs |
|
1,925 |
|
1,925 |
|
1,895 |
|
|
50,826 |
|
50,826 |
|
51,723 |
|
|
|
| Analysis |
Total funds 2026 |
Total funds 2025 |
| £ |
£ |
|
Support Costs
|
|
|
|
Governance Costs
|
|
|
| Independent examiners fees |
1,925 |
1,895 |
|
1,925 |
1,895 |
|
|
|
| Analysis |
|
Unrestricted funds |
|
Restricted funds |
|
Total funds 2026 |
|
Total funds 2025 |
|
£ |
|
£ |
|
£ |
|
£ |
| Other Expenditure |
|
78 |
|
- |
|
78 |
|
1,224 |
| Depreciation Charge for the Year - Freehold Land & Buildings |
|
- |
|
21,997 |
|
21,997 |
|
21,997 |
| Machine Gaming Duty |
|
489 |
|
- |
|
489 |
|
567 |
| Bad debts |
|
9,025 |
|
- |
|
9,025 |
|
14,925 |
| Total |
|
9,592 |
|
21,997 |
|
31,589 |
|
38,713 |
|
10. Employee’s Emoluments
|
10.1 Staff Costs
|
This year £
|
Last year £
|
|
Salaries and wages
|
14481 |
13455 |
|
Social security costs
|
|
|
|
Pension costs (defined contribution scheme)
|
|
|
|
Other employee benefits
|
|
|
|
Total staff costs
|
|
|
This year:
|
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party
|
|
Last year:
|
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party
|
|
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
|
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000
|
|
|
Band
|
Number of employees
|
|
This year
|
Last year
|
|
£60,000 to £69,999
|
|
|
|
£70,000 to £79,999
|
|
|
|
£80,000 to £89,999
|
|
|
|
£90,000 to £99,999
|
|
|
|
£100,000 to £109,999
|
|
|
|
This year
|
Last year
|
|
£
|
£
|
|
Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity. For specific amounts paid to trustees, see Note 28.
|
|
|
|
10.2 Ex-gratia payments to employees and others (excluding trustees)
Please complete if an ex-gratia payment is made.
|
Please explain the nature of the payment
|
This year
|
|
|
Last year
|
|
|
Please state the legal authority or reason for making the payment
|
This year
|
|
|
Last year
|
|
|
This year
|
Last year
|
|
£
|
£
|
|
Please state the amount of the payment (or value of any waiver of a right to an asset)
|
|
|
10.3 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
|
This year
|
Last year
|
|
£
|
£
|
|
Total amount of payment
|
|
|
|
The nature of the payment (cash, asset etc.)
|
|
|
|
This year
|
Last year
|
|
£
|
£
|
|
The extent of redundancy funding at the balance sheet date
|
|
|
|
Please state the accounting policy for any redundancy or termination payments
|
|
|
|
11. Tangible Fixed Assets
|
|
Freehold Land & Buildings |
Plant & Machinery |
Fixtures & Fittings |
|
£ |
£ |
£ |
|
|
| At 01 April 2025 |
1,034,571 |
3,305 |
61,586 |
| Additions |
- |
- |
- |
| Disposals |
- |
- |
- |
| Revaluations |
- |
- |
- |
| Transfers |
- |
- |
- |
| At 31 March 2026 |
1,034,571 |
3,305 |
61,586 |
|
|
|
|
|
|
11.2 Depreciation and impairments
|
| At 01 April 2025 |
432,672 |
3,305 |
61,586 |
| Charge for the year |
21,997 |
- |
- |
| Disposals |
- |
- |
- |
| Revaluations |
- |
- |
- |
| Transfers |
- |
- |
- |
| At 31 March 2026 |
454,669 |
3,305 |
61,586 |
|
|
|
|
|
|
|
|
| At 01 April 2025 |
601,899 |
- |
- |
| At 31 March 2026 |
579,902 |
- |
- |
|
|
The land and buildings, which are stated at cost, represent the village hall in the Parish of Wales. No valuation of this has been carried out. However, as this is a public building, the market value on an existing use basis maybe lower than cost. No adjustment has been made to reflect this.The buildings were part funded by a grant from the Wales Parish Council who hold a debenture over all of the fixed assets of the village hall.
|
|
12. Debtors: Amounts falling due within one year
|
|
| Analysis of Debtors |
Total funds 2026 |
|
Total funds 2025 |
|
£ |
|
£ |
| Trade debtors |
320 |
|
805 |
| Total |
320 |
|
805 |
|
13. Cash at bank and in hand
|
|
| Analysis |
Total funds 2026 |
|
Total funds 2025 |
|
£ |
|
£ |
| Short term cash investments (less than 3 months maturity date) |
65,655 |
|
60,291 |
| Total |
65,655 |
|
60,291 |
|
14. Creditors: Amounts falling due within one year
|
|
| Analysis of Creditors |
Total funds 2026 |
|
Total funds 2025 |
|
£ |
|
£ |
| Accruals and deferred income |
180 |
|
310 |
| Total |
180 |
|
310 |
|
|
|
15.1 Details of material funds held and movements during the CURRENT reporting period
|
| Fund names |
|
Fund balances brought forward |
|
Income |
|
Expenditure |
|
Fund balances carried forward |
|
£ |
|
£ |
|
£ |
|
£ |
|
Unrestricted funds
|
|
|
60,786 |
|
66,829 |
|
61,820 |
|
65,795 |
|
Restricted funds
|
|
|
601,899 |
|
- |
|
21,997 |
|
579,902 |
|
| Total |
|
662,685 |
|
66,829 |
|
83,817 |
|
645,697 |
|
15.2 Details of material funds held and movements during the PREVIOUS reporting period
|
| Fund names |
|
Fund balances brought forward |
|
Income |
|
Expenditure |
|
Fund balances carried forward |
|
£ |
|
£ |
|
£ |
|
£ |
|
Unrestricted funds
|
|
|
68,860 |
|
62,007 |
|
70,081 |
|
60,786 |
|
Restricted funds
|
|
|
623,896 |
|
- |
|
21,997 |
|
601,899 |
|
| Total |
|
692,756 |
|
62,007 |
|
92,078 |
|
662,685 |
|
16. Average Number of Employees
|
|
This year £
|
Last year £
|
| Fundraising |
|
|
| Charitable Activities |
2 |
2 |
| Governance |
|
|
| Other |
|
|
|
Total
|
2 |
2 |
|
Average number of employees during this year : 2 and last year : 2
|
|
17. Related Party Disclosures
The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
|
|