Swimming Pool Solutions Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 06488094

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		29,330		17,630

			29,330		17,630
CURRENT ASSETS
Stocks	5	40,309		28,057
Debtors	6	15,421		22,456
Cash at bank and in hand		78,802		34,867

		134,532		85,380
Creditors: Amounts Falling Due Within One Year	7	(51,660 )		(40,620 )

NET CURRENT ASSETS (LIABILITIES)			82,872		44,760

TOTAL ASSETS LESS CURRENT LIABILITIES			112,202		62,390

NET ASSETS			112,202		62,390

CAPITAL AND RESERVES
Called up share capital	8		2		2
Capital redemption reserve			100		100
Profit and Loss Account			112,100		62,288

SHAREHOLDERS' FUNDS			112,202		62,390

Page 1

Page 2

Swimming Pool Solutions Limited

Balance Sheet (continued)

As At 31 January 2026

For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Michael Bevan Director	Mr Andrew Dawson Director
22/10/2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Swimming Pool Solutions Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06488094 . The registered office is 2 Cropper Row, Haigh Industrial Estate, Ross-On-Wye, HR9 5LB.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	25% Straight Line
Motor Vehicles	25% Straight Line
Computer Equipment	25% Straight Line

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Swimming Pool Solutions Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

2.5. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 5 (2025: 7)

4. Tangible Assets

	Plant & Machinery	Motor Vehicles	Computer Equipment	Total
	£	£	£	£
Cost
As at 1 February 2025	1,702	85,615	1,156	88,473
Additions	125	30,703	558	31,386

As at 31 January 2026	1,827	116,318	1,714	119,859

Depreciation
As at 1 February 2025	1,338	69,002	503	70,843
Provided during the period	230	19,028	428	19,686

As at 31 January 2026	1,568	88,030	931	90,529

Net Book Value
As at 31 January 2026	259	28,288	783	29,330

As at 1 February 2025	364	16,613	653	17,630

5. Stocks

	2026	2025
	£	£
Stock	40,309	28,057

6. Debtors

	2026	2025
	£	£
Due within one year
Trade debtors	10,723	17,367
Other debtors	4,698	5,089

	15,421	22,456

Page 4

Page 5

Swimming Pool Solutions Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

7. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Trade creditors	12,698	21,660
Other creditors	9,426	1,450
Taxation and social security	29,536	17,510

	51,660	40,620

8. Share Capital

	2026	2025
	£	£
Called Up Share Capital not Paid	2	2

Amount of Allotted, Called Up Share Capital	2	2

Page 5