|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 3 |
|
Independent examiner's report to the trustees |
4 to 5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 to 14 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
5 Oxford Terrace |
|
office |
Gateshead |
|
Tyne and Wear |
|
|
NE8 1RQ |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Other income |
6 |
|
– |
|
– |
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
7 |
4,459 |
– |
4,459 |
2,902 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
Creditors: amounts falling due within one year |
17 |
|
|
|
|
--------- |
-------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
18 |
|
|
|
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
19 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures & fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations |
216,584 |
– |
216,584 |
|
|
Seminar contributions |
29,649 |
– |
29,649 |
|
|
National Lottery Main Grant |
– |
20,000 |
20,000 |
|
|
Delapage |
– |
10,000 |
10,000 |
|
|
CST |
– |
17,582 |
17,582 |
|
|
Other grants |
– |
12,500 |
12,500 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
265,943 |
– |
265,943 |
|
|
Seminar contributions |
17,146 |
– |
17,146 |
|
|
National Lottery Main Grant |
– |
20,000 |
20,000 |
|
|
Delapage |
– |
30,000 |
30,000 |
|
|
CST |
– |
5,200 |
5,200 |
|
|
Other grants |
– |
– |
– |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Rental income |
|
|
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations |
4,459 |
4,459 |
2,902 |
2,902 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Seminars |
215,871 |
41,082 |
256,952 |
|
|
Follow Up Programme |
9,892 |
– |
9,892 |
|
|
Grants Payable |
1,750 |
– |
1,750 |
|
|
Food Relief |
– |
– |
– |
|
|
Support costs |
7,052 |
– |
7,053 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Seminars |
212,596 |
46,700 |
259,296 |
|
|
Follow Up Programme |
11,898 |
– |
11,898 |
|
|
Grants Payable |
1,750 |
– |
1,750 |
|
|
Food Relief |
19,991 |
– |
19,991 |
|
|
Support costs |
5,434 |
– |
5,434 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Seminars |
256,952 |
– |
5,612 |
262,564 |
263,349 |
|
|
Follow Up Programme |
9,892 |
– |
– |
9,892 |
11,898 |
|
|
Grants Payable |
– |
1,750 |
– |
1,750 |
1,750 |
|
|
Food Relief |
– |
– |
– |
– |
19,991 |
|
|
Governance costs |
– |
– |
1,441 |
1,441 |
1,381 |
|
|
--------- |
------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
------- |
------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2026 |
Total 2025 |
||
|
£ |
£ |
£ |
||
|
General office |
5,612 |
5,612 |
4,053 |
|
|
Governance costs |
1,441 |
1,441 |
1,381 |
|
|
------- |
------- |
------- |
||
|
7,053 |
7,053 |
5,434 |
||
|
------- |
------- |
------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Student grants |
1,750 |
1,750 |
|
------- |
------- |
|
|
Total grants |
1,750 |
1,750 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
7,314 |
3,998 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,440 |
1,380 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Number of staff |
8 |
8 |
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 February 2025 |
|
|
|
|
|
Additions |
– |
– |
|
|
|
--------- |
------- |
-------- |
--------- |
|
|
At 31 January 2026 |
|
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 February 2025 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
|
At 31 January 2026 |
|
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 January 2026 |
|
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
|
At 31 January 2025 |
|
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
– |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
-------- |
-------- |
|
|
At 1 February 2025 |
Income |
Expenditure |
At 31 January 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
194,430 |
248,453 |
(239,024) |
203,859 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 February 2024 |
Income |
Expenditure |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
165,912 |
283,089 |
(254,571) |
194,430 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 February 2025 |
Income |
Expenditure |
At 31 January 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund – grants receivable |
8,500 |
60,082 |
(41,082) |
27,500 |
|
------- |
-------- |
-------- |
-------- |
|
|
At 1 February 2024 |
Income |
Expenditure |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund – grants receivable |
– |
55,200 |
(46,700) |
8,500 |
|
---- |
-------- |
-------- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
209,139 |
– |
209,139 |
|
|
Current assets |
82,002 |
27,500 |
109,502 |
|
|
Creditors less than 1 year |
(20,480) |
– |
(20,480) |
|
|
Creditors greater than 1 year |
(66,802) |
– |
(66,802) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
203,859 |
27,500 |
231,359 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
202,820 |
– |
202,820 |
|
|
Current assets |
81,559 |
8,500 |
90,059 |
|
|
Creditors less than 1 year |
(16,120) |
– |
(16,120) |
|
|
Creditors greater than 1 year |
(73,829) |
– |
(73,829) |
|
|
--------- |
------- |
--------- |
||
|
Net assets |
194,430 |
8,500 |
202,930 |
|
|
--------- |
------- |
--------- |
||