Caseware UK (AP4) 2025.0.111 2025.0.111 2025-05-312025-05-31false12024-06-01Development of building projects1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10166779 2024-06-01 2025-05-31 10166779 2023-06-01 2024-05-31 10166779 2025-05-31 10166779 2024-05-31 10166779 2023-06-01 10166779 c:Director2 2024-06-01 2025-05-31 10166779 d:FreeholdInvestmentProperty 2025-05-31 10166779 d:FreeholdInvestmentProperty 2024-05-31 10166779 d:CurrentFinancialInstruments 2025-05-31 10166779 d:CurrentFinancialInstruments 2024-05-31 10166779 d:Non-currentFinancialInstruments 2025-05-31 10166779 d:Non-currentFinancialInstruments 2024-05-31 10166779 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 10166779 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 10166779 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 10166779 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 10166779 d:ShareCapital 2025-05-31 10166779 d:ShareCapital 2024-05-31 10166779 d:RevaluationReserve 2024-06-01 2025-05-31 10166779 d:RevaluationReserve 2025-05-31 10166779 d:RevaluationReserve 2024-05-31 10166779 d:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 10166779 d:RetainedEarningsAccumulatedLosses 2025-05-31 10166779 d:RetainedEarningsAccumulatedLosses 2024-05-31 10166779 c:FRS102 2024-06-01 2025-05-31 10166779 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 10166779 c:FullAccounts 2024-06-01 2025-05-31 10166779 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 10166779 d:AcceleratedTaxDepreciationDeferredTax 2025-05-31 10166779 d:AcceleratedTaxDepreciationDeferredTax 2024-05-31 10166779 e:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Registered number: 10166779









SEFTON COMMERCIAL LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

 
SEFTON COMMERCIAL LTD
REGISTERED NUMBER: 10166779

BALANCE SHEET
AS AT 31 MAY 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Investment property
 4 
180,000
180,000

Current assets
  

Debtors: amounts falling due within one year
 5 
43,750
43,750

Cash at bank and in hand
 6 
3,625
642

Creditors: amounts falling due within one year
 7 
(96,295)
(92,523)

Net current liabilities
  
 
 
(48,920)
 
 
(48,131)

Total assets less current liabilities
  
131,080
131,869

Creditors: amounts falling due after more than one year
 8 
(93,306)
(91,833)

Provisions for liabilities
  

Deferred tax
  
(6,287)
(6,287)

Net assets
  
31,487
33,749


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
 10 
26,802
26,802

Profit and loss account
 10 
4,683
6,945

  
31,487
33,749


Page 1

 
SEFTON COMMERCIAL LTD
REGISTERED NUMBER: 10166779
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 October 2026.


P E Summers
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SEFTON COMMERCIAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Sefton Commercial Ltd ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered number is 10166779. Its registered office is 62 Salisbury Road, Walmer, Kent, CT14 7QJ.

The principal activity of the Company is that of property development and investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

The Company's only source of revenue is rental income from investment properties let to third parties. Revenue is recognised in the accounting period in which the services are rendered.

 
2.3

Investment property

Investment property is carried at fair value determined annually by the director or external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income and transferred to a separate revaluation reserve.

 
2.4

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 3

 
SEFTON COMMERCIAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 4

 
SEFTON COMMERCIAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Investment properties


Investment properties

£



Valuation


At 1 June 2024
180,000



At 31 May 2025
180,000

The most recent valuations were made by Vail Williams LLP, as at 30 March 2021, on an open market value basis. The director has reviewed the valuation at 31 May 2025 by reference to current market information and considers that £180,000 remains an appropriate estimate of fair value.





5.


Debtors

2025
2024
£
£

Other debtors
43,750
43,750



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
3,625
642



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
7,628
13,711

Corporation tax
222
222

Other creditors
84,942
74,238

Accruals and deferred income
3,503
4,352

96,295
92,523


Page 5

 
SEFTON COMMERCIAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
93,306
91,833


The loan of £27,232 (2024 - £29,648) is unsecured and the interest rate is 2.5% per annum.

The bank loan of £73,702 (
2024 - £75,896) is secured by a fixed charge over the investment properties as well as floating charges over all other property or undertakings of the Company.


9.


Deferred taxation




2025
2024


£

£






At beginning of year
(6,287)
(6,287)



At end of year
(6,287)
(6,287)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation of investment properties
(6,287)
(6,287)


10.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative revaluation gains and losses which have arisen in respect of investment property.

Profit & loss account

The profit and loss account consists of distributable reserves arising from cumulative historical profits and losses less any distributions made.

Page 6

 
SEFTON COMMERCIAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

11.


Related party transactions

At the period end £42,597 (2024 - £42,597) was owed to companies which have a participating interest in the Company.

Included within other creditors due within one year is an amount of £42,345 (
2024 - £31,641) due to the directors of the company.

 
Page 7