Acorah Software Products - Accounts Production 19.4.351 false true 31 January 2025 1 February 2024 false 1 February 2025 31 January 2026 31 January 2026 12397211 Adam James Peter James iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12397211 2025-01-31 12397211 2026-01-31 12397211 2025-02-01 2026-01-31 12397211 frs-core:CurrentFinancialInstruments 2026-01-31 12397211 frs-core:Non-currentFinancialInstruments 2026-01-31 12397211 frs-core:ComputerEquipment 2026-01-31 12397211 frs-core:ComputerEquipment 2025-02-01 2026-01-31 12397211 frs-core:ComputerEquipment 2025-01-31 12397211 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-01 2026-01-31 12397211 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2026-01-31 12397211 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 12397211 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-31 12397211 frs-core:OtherResidualIntangibleAssets 2026-01-31 12397211 frs-core:OtherResidualIntangibleAssets 2025-02-01 2026-01-31 12397211 frs-core:OtherResidualIntangibleAssets 2025-01-31 12397211 frs-core:PlantMachinery 2026-01-31 12397211 frs-core:PlantMachinery 2025-02-01 2026-01-31 12397211 frs-core:PlantMachinery 2025-01-31 12397211 frs-core:SharePremium 2026-01-31 12397211 frs-core:ShareCapital 2026-01-31 12397211 frs-core:RetainedEarningsAccumulatedLosses 2026-01-31 12397211 frs-bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 12397211 frs-bus:FilletedAccounts 2025-02-01 2026-01-31 12397211 frs-bus:SmallEntities 2025-02-01 2026-01-31 12397211 frs-bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 12397211 frs-bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 12397211 frs-bus:Director1 2025-02-01 2026-01-31 12397211 frs-bus:Director2 2025-02-01 2026-01-31 12397211 frs-countries:EnglandWales 2025-02-01 2026-01-31 12397211 2024-01-31 12397211 2025-01-31 12397211 2024-02-01 2025-01-31 12397211 frs-core:CurrentFinancialInstruments 2025-01-31 12397211 frs-core:Non-currentFinancialInstruments 2025-01-31 12397211 frs-core:SharePremium 2025-01-31 12397211 frs-core:ShareCapital 2025-01-31 12397211 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31
Registered number: 12397211
Modbox Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2026
Gray + Press Accountants
21 Old Channel Road
Unit 4A Channel Wharf
Belfast
Antrim
BT3 9DE
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 12397211
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 131,620 144,422
Tangible Assets 5 438,561 502,832
570,181 647,254
CURRENT ASSETS
Debtors 6 3,028 52,219
Cash at bank and in hand 35 21,799
3,063 74,018
Creditors: Amounts Falling Due Within One Year 7 (272,532 ) (357,063 )
NET CURRENT ASSETS (LIABILITIES) (269,469 ) (283,045 )
TOTAL ASSETS LESS CURRENT LIABILITIES 300,712 364,209
Creditors: Amounts Falling Due After More Than One Year 8 - (92,236 )
NET ASSETS 300,712 271,973
CAPITAL AND RESERVES
Called up share capital 128 128
Share premium account 49,992 49,992
Income Statement 250,592 221,853
SHAREHOLDERS' FUNDS 300,712 271,973
Page 1
Page 2
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
The financial statements were approved by the board of directors on 27 October 2026 and were signed on its behalf by:
Adam James
Director
Peter James
Director
27/10/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Modbox Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12397211 . The registered office is Stubbles Church Street, Tisbury, Salisbury, SP3 6NH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account. Amortisation is charged at 10% and 5% straight line.
2.4. Tangible Fixed Assets and Depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows: 
Plant and Machinery is depreciated at rates of 20% and 10% straight line.
Leasehold 2% Straight line
Plant & Machinery 20% and 10% Straight line
Computer Equipment 20% Straight line
2.5. Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
3. Average Number of Employees
Average number of employees during the year was: 2 (2025: 2)
2 2
Page 3
Page 4
4. Intangible Assets
Other
£
Cost or Valuation
As at 1 February 2025 160,595
Additions 543
Disposals (6,223 )
As at 31 January 2026 154,915
Amortisation
As at 1 February 2025 16,173
Provided during the period 7,924
Disposals (802 )
As at 31 January 2026 23,295
Net Book Value
As at 31 January 2026 131,620
As at 1 February 2025 144,422
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Computer Equipment Total
£ £ £ £
Cost or Valuation
As at 1 February 2025 38,394 578,328 12,928 629,650
Additions 251 1,427 61 1,739
As at 31 January 2026 38,645 579,755 12,989 631,389
Depreciation
As at 1 February 2025 1,405 119,338 6,075 126,818
Provided during the period 770 62,652 2,588 66,010
As at 31 January 2026 2,175 181,990 8,663 192,828
Net Book Value
As at 31 January 2026 36,470 397,765 4,326 438,561
As at 1 February 2025 36,989 458,990 6,853 502,832
6. Debtors
2026 2025
£ £
Due within one year
Trade debtors 580 47,564
Prepayments and accrued income 2,448 4,655
3,028 52,219
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Bank loans and overdrafts 132,150 242,577
Other taxes and social security 10,905 13,344
Other creditors - 20,000
Accruals and deferred income 2,276 2,147
Directors' loan accounts 127,201 78,995
272,532 357,063
8. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans - 92,236
Page 5