Company registration number 12400561 (England and Wales)
DUKE DISTRIBUTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
DUKE DISTRIBUTION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DUKE DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,648,384
2,041,436
Investments
4
20,714
-
0
1,669,098
2,041,436
Current assets
Debtors
5
430,026
404,075
Cash at bank and in hand
147,522
94,506
577,548
498,581
Creditors: amounts falling due within one year
6
(1,987,930)
(1,915,249)
Net current liabilities
(1,410,382)
(1,416,668)
Total assets less current liabilities
258,716
624,768
Creditors: amounts falling due after more than one year
7
(887,041)
(1,010,557)
Net liabilities
(628,325)
(385,789)
Capital and reserves
Called up share capital
8
222
200
Profit and loss reserves
(628,547)
(385,989)
Total equity
(628,325)
(385,789)
DUKE DISTRIBUTION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 October 2026 and are signed on its behalf by:
J J Robinson
Director
Company registration number 12400561 (England and Wales)
DUKE DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Duke Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Claylands Avenue, Worksop, S81 7BQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Plant and equipment
15%-20% reducing balance
Office equipment
33.33% straight line
Motor vehicles
15%-20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

DUKE DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DUKE DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
32
33
DUKE DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
95,917
2,931,000
21,854
-
0
3,048,771
Additions
-
0
36,742
4,033
88,710
129,485
Disposals
-
0
(366,638)
-
0
-
0
(366,638)
At 31 January 2026
95,917
2,601,104
25,887
88,710
2,811,618
Depreciation and impairment
At 1 February 2025
40,685
950,462
16,188
-
0
1,007,335
Depreciation charged in the year
19,183
289,819
2,902
3,299
315,203
Eliminated in respect of disposals
-
0
(159,304)
-
0
-
0
(159,304)
At 31 January 2026
59,868
1,080,977
19,090
3,299
1,163,234
Carrying amount
At 31 January 2026
36,049
1,520,127
6,797
85,411
1,648,384
At 31 January 2025
55,232
1,980,538
5,666
-
0
2,041,436
4
Fixed asset investments
2026
2025
£
£
Shares in subsidiaries
20,714
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 February 2025
-
Additions
20,714
At 31 January 2026
20,714
Carrying amount
At 31 January 2026
20,714
At 31 January 2025
-
DUKE DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
391,192
368,818
Other debtors
38,834
35,257
430,026
404,075
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
246,408
10,000
Trade creditors
138,713
190,773
Taxation and social security
140,930
67,049
Other creditors
1,461,879
1,647,427
1,987,930
1,915,249

Included within other creditors are amounts of £483,143 (2025: £606,238) due in relation to hire purchase obligations which are secured against the assets to which they relate.

 

Included within other creditors are amounts of £232,092 (2025: £276,577) due in relation to an invoice discounting facility which is secured by a fixed and floating charge over the assets of the company.

Included within other creditors are amounts of £714,598 (2025: £709,838) due to a director. Interest has been charged on the loan totaling £56,250 (2025: £Nil). The loan is unsecured and repayable on demand.

7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans
475,676
253,333
Other creditors
411,365
757,224
887,041
1,010,557

Included within other creditors are amounts of £411,365 (2025: £757,244) due in relation to hire purchase obligations. These are secured against the assets to which they relate.

 

Included within bank loans are amounts of £475,676 (2025: £250,000) secured by a fixed and floating charge over the assets of the company. There are also personal guarantees in place with the directors covering the bank loans.

DUKE DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
200,000
200
200
200
C Ordinary Shares of 0.1p each
11,112
0
11
-
0
D Ordinary Shares of 0.1p each
11,112
0
11
-
0
222,224
200
222
200

On 8 July 2025, 200 Ordinary shares of £1 each were sub-divided into 200,000 Ordinary shares of £0.001 each.

On 8 July 2025, 11,112 C Ordinary shares of £0.001 each were issued at par.

On 8 July 2025, 11,112 D Ordinary shares of £0.001 each were issued at par.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
120,750
183,750
2026-01-312025-02-01falsefalsefalse27 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityD J RobinsonJ J RobinsonD Leighton-Berry124005612025-02-012026-01-31124005612026-01-31124005612025-01-3112400561core:WithinOneYear2026-01-3112400561core:WithinOneYear2025-01-3112400561core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3112400561core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3112400561core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3112400561core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3112400561core:Non-currentFinancialInstruments2026-01-3112400561core:Non-currentFinancialInstruments2025-01-3112400561core:ShareCapital2026-01-3112400561core:ShareCapital2025-01-3112400561core:RetainedEarningsAccumulatedLosses2026-01-3112400561core:RetainedEarningsAccumulatedLosses2025-01-3112400561core:ShareCapitalOrdinaryShareClass12026-01-3112400561core:ShareCapitalOrdinaryShareClass12025-01-3112400561core:ShareCapitalOrdinaryShareClass22026-01-3112400561core:ShareCapitalOrdinaryShareClass22025-01-3112400561core:ShareCapitalOrdinaryShareClass32026-01-3112400561core:ShareCapitalOrdinaryShareClass32025-01-3112400561core:ShareCapitalOrdinaryShares2026-01-3112400561core:ShareCapitalOrdinaryShares2025-01-3112400561bus:Director22025-02-012026-01-3112400561core:LeaseholdImprovements2025-02-012026-01-3112400561core:PlantMachinery2025-02-012026-01-3112400561core:ComputerEquipment2025-02-012026-01-3112400561core:MotorVehicles2025-02-012026-01-31124005612024-02-012025-01-3112400561core:LeaseholdImprovements2025-01-3112400561core:PlantMachinery2025-01-3112400561core:ComputerEquipment2025-01-3112400561core:MotorVehicles2025-01-31124005612025-01-3112400561core:LeaseholdImprovements2026-01-3112400561core:PlantMachinery2026-01-3112400561core:ComputerEquipment2026-01-3112400561core:MotorVehicles2026-01-3112400561core:LeaseholdImprovements2025-01-3112400561core:PlantMachinery2025-01-3112400561core:ComputerEquipment2025-01-3112400561core:MotorVehicles2025-01-3112400561core:CurrentFinancialInstruments2026-01-3112400561core:CurrentFinancialInstruments2025-01-3112400561bus:OrdinaryShareClass12025-02-012026-01-3112400561bus:OrdinaryShareClass22025-02-012026-01-3112400561bus:OrdinaryShareClass32025-02-012026-01-3112400561bus:OrdinaryShareClass12026-01-3112400561bus:OrdinaryShareClass12025-01-3112400561bus:OrdinaryShareClass22026-01-3112400561bus:OrdinaryShareClass22025-01-3112400561bus:OrdinaryShareClass32026-01-3112400561bus:OrdinaryShareClass32025-01-3112400561bus:AllOrdinaryShares2026-01-3112400561bus:AllOrdinaryShares2025-01-3112400561bus:PrivateLimitedCompanyLtd2025-02-012026-01-3112400561bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3112400561bus:FRS1022025-02-012026-01-3112400561bus:AuditExemptWithAccountantsReport2025-02-012026-01-3112400561bus:Director12025-02-012026-01-3112400561bus:Director32025-02-012026-01-3112400561bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP