Regency Vets Limited 14729502 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 14729502 2025-04-01 2026-03-31 14729502 2026-03-31 14729502 core:AcceleratedTaxDepreciationDeferredTax 2026-03-31 14729502 core:OtherDeferredTax 2026-03-31 14729502 core:TaxLossesCarry-forwardsDeferredTax 2026-03-31 14729502 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 14729502 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-03-31 14729502 core:CurrentFinancialInstruments 2026-03-31 14729502 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 14729502 core:Non-currentFinancialInstruments 2026-03-31 14729502 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 14729502 core:FurnitureFittingsToolsEquipment 2026-03-31 14729502 core:LandBuildings 2026-03-31 14729502 core:MotorVehicles 2026-03-31 14729502 core:OtherPropertyPlantEquipment 2026-03-31 14729502 bus:SmallEntities 2025-04-01 2026-03-31 14729502 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 14729502 bus:FilletedAccounts 2025-04-01 2026-03-31 14729502 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 14729502 bus:RegisteredOffice 2025-04-01 2026-03-31 14729502 bus:Director1 2025-04-01 2026-03-31 14729502 bus:Director2 2025-04-01 2026-03-31 14729502 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 14729502 bus:Agent1 2025-04-01 2026-03-31 14729502 core:FurnitureFittings 2025-04-01 2026-03-31 14729502 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 14729502 core:LandBuildings 2025-04-01 2026-03-31 14729502 core:MotorVehicles 2025-04-01 2026-03-31 14729502 core:OfficeEquipment 2025-04-01 2026-03-31 14729502 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 14729502 core:PlantMachinery 2025-04-01 2026-03-31 14729502 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-04-01 2026-03-31 14729502 countries:EnglandWales 2025-04-01 2026-03-31 14729502 2025-03-31 14729502 core:FurnitureFittingsToolsEquipment 2025-03-31 14729502 core:LandBuildings 2025-03-31 14729502 core:MotorVehicles 2025-03-31 14729502 core:OtherPropertyPlantEquipment 2025-03-31 14729502 2024-04-01 2025-03-31 14729502 2025-03-31 14729502 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 14729502 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 14729502 core:CurrentFinancialInstruments 2025-03-31 14729502 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 14729502 core:Non-currentFinancialInstruments 2025-03-31 14729502 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 14729502 core:FurnitureFittingsToolsEquipment 2025-03-31 14729502 core:LandBuildings 2025-03-31 14729502 core:MotorVehicles 2025-03-31 14729502 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 14729502

Prepared for the registrar

Regency Vets Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2026

 

Regency Vets Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Regency Vets Limited

Company Information

Directors

O Crowe

A Hewett

Registered office

Unit 5 Mead Park
Mead Road
Leckhampton
Cheltenham
GL53 7EF

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Regency Vets Limited

(Registration number: 14729502)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

507,302

534,078

Current assets

 

Stocks

14,664

9,279

Debtors

5

15,058

11,266

Cash at bank and in hand

 

119,037

67,930

 

148,759

88,475

Creditors: Amounts falling due within one year

6

(269,133)

(266,965)

Net current liabilities

 

(120,374)

(178,490)

Total assets less current liabilities

 

386,928

355,588

Creditors: Amounts falling due after more than one year

6

(386,846)

(418,344)

Deferred tax liabilities

7

(2,755)

-

Net liabilities

 

(2,673)

(62,756)

Capital and reserves

 

Called up share capital

9

200

200

Retained earnings

(2,873)

(62,956)

Shareholders' deficit

 

(2,673)

(62,756)

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 October 2026 and signed on its behalf by:
 


O Crowe
Director


A Hewett
Director

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Mead Park
Mead Road
Leckhampton
Cheltenham
GL53 7EF
England

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

Tax

The tax expense for the period comprises and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% at cost

Plant and machinery

25% at written down value

Fixtures and fittings

10% at written down value

Computer equipment

33.3% at cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2025 - 4).

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

 

4

Tangible assets

Land and buildings
£

Plant and machinery

Fixtures and fittings
 £

Computer equipment
 £

Total
£

Cost

At 1 April 2025

466,929

84,721

11,125

387

563,162

At 31 March 2026

466,929

84,721

11,125

387

563,162

Depreciation

At 1 April 2025

8,560

19,386

1,020

119

29,085

Charge for the year

9,301

16,337

1,007

130

26,775

At 31 March 2026

17,861

35,723

2,027

249

55,860

Carrying amount

At 31 March 2026

449,068

48,998

9,098

138

507,302

At 31 March 2025

458,369

65,335

10,106

268

534,078

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

 

5

Debtors

2026
£

2025
£

Trade debtors

14,941

9,935

Prepayments

117

1,331

15,058

11,266

 

6

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

232,199

240,764

Trade creditors

 

10,943

8,087

Accruals and deferred income

 

5,005

6,415

Other creditors

 

20,986

11,699

 

269,133

266,965

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

386,846

418,344

 

7

Deferred tax

Deferred tax assets and liabilities

2026

Liability
£

Difference between depreciation and amortisation and capital allowances

43,634

Losses and other deductions

(40,794)

Short term timing differences

(85)

2,755

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

 

8

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank borrowings

13,314

13,314

Hire purchase contracts

16,844

16,840

Other borrowings

202,041

210,610

232,199

240,764

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

350,577

365,228

Hire purchase contracts

36,269

53,116

386,846

418,344

 

Regency Vets Limited

Notes to the Financial Statements for the Year Ended 31 March 2026

 

9

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary A shares of £1 each

50

50

50

50

Ordinary B shares of £1 each

50

50

50

50

Ordinary C shares of £1 each

100

100

100

100

 

200

200

200

200

The different classes of shares referred to above carry separate rights to dividends but, in all other significant respects, rank pari passu.

 

10

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at 31 March 2026, the company owed the directors £202,041 (2025: £210,610). This amount is included within other borrowings. There are no fixed repayment terms and interest is charged at 3%.