Company registration number 15348681 (England and Wales)
JET PLANT HIRE GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
JET PLANT HIRE GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr S D Witheford
Company number
15348681
Registered office
7c Enterprise Way
Vale Park
Evesham
United Kingdom
WR11 1GS
Auditor
DTL Auditors Limited
5th Floor
North Side
7-10 Chandos Street, Cavendish Square
London
United Kingdom
W1G 9DQ
JET PLANT HIRE GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4
Director's responsibilities statement
5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 35
JET PLANT HIRE GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

 

Review of the business

The company's principal activities during the year continued to be the supply of road planing services to the Highways Infrastructure Industry and Local Authorities. There was a 2.3% increase in turnover during the year with the gross profit margin falling to 25.83%. Administrative expenses increased resulting in an Operating Profit of £405,621 and Net Profit before tax of £219,924 for the year.

The new government announced increased budgets for the year, however, those budgets were very late in being set and so work was very slow being planned and resulted in a very slow start to the financial year. This improved in the summer months but the lack of long term planning from the budget uncertainty earlier in the year then resulted in a very slow end to the year as authorities struggled to design schemes on the ground.

The issues of 2025/26 with budgets and planning have resolved in this new financial year and workloads have increased which has given us the confidence to continue to invest in capital equipment to support our operations with the latest technology and with a focus on sustainability. In line with our growth strategy we are now operating 30 Wirtgen cold milling machines.

At the start of 2026 we opened a depot in Bradford and will be developing new business in the north of England as well as supporting our existing customers in this region.

During the year the board changed with Sean Witheford moving to Executive Chairman, Simon Bithell Managing Director, John Lee as Operations Director and Ian Mitchell taking on the role as Commercial Director.

We made a commitment to donate 1% of our Net Profits to local charities chosen by our employees and these included St Richards Hospice, The Dogs Trust, Caring Hands in The Vale, Campden Home Nursing, John Martin, Rowcroft Hospice, HITS and Animals in Distress.

Safety remains at the top of our agenda and we maintained our RoSPA Gold Medals for Safety Achievement and also Fleet Safety.

We have spent time asking our customers what they think of us and through a survey of our top 100 customers by turnover we achieved a Net Promoter Score of 85. The Net Promoter Score is a metric that measures customer loyalty and satisfaction by asking customers how likely they are to recommend our services to others. The industry benchmark is 37.

 

JET PLANT HIRE GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Principal risks and uncertainties

The board has a proactive approach to risk management with the aim of protecting its employees and customers, and safeguarding the interests of the company and its stakeholders. The company has specific policies to ensure that risks are properly evaluated and managed at appropriate levels in the business. The key risks affecting the business are considered to be competitive pressures and any changes in the Government's and Local Authorities' short and long term highways infrastructure maintenance budgets.

The company's principal financial instruments comprise long term bank loans, finance lease contracts and cash and short-term deposits. The company also has trade debtors and trade creditors which arise directly from its operations. The company does not enter into derivative contracts.

The main risks arising from the financial instruments are interest rate risk, credit risk and liquidity risk.

 

Interest rate risk

The company's exposure to market risk for changes in the interest rates relates primarily to its long term bank loans. The company's exposure to interest rate fluctuations on its borrowing is managed by the use of commercial rates linked to LIBOR.

 

Credit risk

The company only trades with recognised creditworthy third parties. It is company policy that all customers who wish to trade on credit terms are subject to credit vetting procedures. Credit accounts are monitored on an ongoing basis with the result that the company's exposure to bad debts is not significant.

 

Liquidity risk

The company mitigates liquidity risk by managing cash generation by its operations and applying cash collection targets.

 

JET PLANT HIRE GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Key performance indicators

The directors have monitored the performance of the company against key performance indicators including those below:    

 

 

2026

2025

Turnover (£s)

21,294,441

20,816,455

Gross profit percentage - %

25.56

28.15

Profit before taxation (£s)

230,924

1,310,333

 

Future Developments

In July 2025 the freehold property and investment property was demerged from Jet Plant Hire Limited to a connected company, Ickarus Limited. Jet Plant Hire Limited entered into a 10 year lease to continue operating from its existing premises in Evesham and Newton Abbot.

In July 2024 a new labour government was elected. In their first budget they pledged to increase funding on highway maintenance for local authorities with an additional £500m per annum over the next years. We are confident that with these measures and their pledge to tackle potholes nationally, local authorities will have enhanced budgets to spend on highways infrastructure maintenance.

The board has been through another transition with Sean Witheford stepping back into the Managing Director and Operations Director role and Simon Bithell moving to Jet North Director to spearhead our growth and development in the north of England.

We continue to run our Jet School . The aim of Jet School is to produce highly skilled operators fully immersed in our Jet culture and values. We recognise our industry has an ageing workforce and the Jet School will bring young workers into our industry with the specialist training needed to continue our growth plans. We will run 4 cohorts of trainees each year with a guaranteed job at the end of the training program.

We have won and been shortlisted for a number of awards.

 

On behalf of the board

Mr S D Witheford
Director
26 October 2026
JET PLANT HIRE GROUP HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The director presents his annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the group was the supply of road planing contracting services to the construction industry and local authorities.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £400,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S D Witheford
Financial instruments
Financial instrument risk

The group's principal financial instruments comprise long term bank loans, finance lease contracts and cash and short term deposits. The group also has trade debtors and trade creditors which arise directly from its operations. The group does not enter into derivative contracts.

 

The main risks arising from the financial instruments are interest rate risk, credit risk and liquidity risk. These risks are described more fully in the Strategic Report.

Auditor

DTL Auditors Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S D Witheford
Director
26 October 2026
JET PLANT HIRE GROUP HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JET PLANT HIRE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JET PLANT HIRE GROUP HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Jet Plant Hire Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - group restructure

We draw your attention to note 26 (related party transactions) which details the group restructure transactions included in the financial statements after professional advice was taken by the Director. As part of the audit we have relied on this professional advice for the relevant accounting entries included in these financial statements.

 

Our opinion is not modified in respect of this matter.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

JET PLANT HIRE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JET PLANT HIRE GROUP HOLDINGS LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

JET PLANT HIRE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JET PLANT HIRE GROUP HOLDINGS LIMITED
- 8 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, included fraud is detailed below:

In assigning the audit engagement team we ensured that collectively they had the appropriate competence and capabilities to identify non-compliance with laws and regulations, highlight areas of the financial statements particularly susceptible to fraud and conduct appropriate additional enquiries where suspicions or weaknesses became evident.

At the planning stage, we assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur. This involved preliminary planning discussions with management to obtain their assessment of fraud risk, to identify any incidences of fraud during the year and understand the measures and controls they had taken to combat the possibility of fraud.

Our transaction testing and assessment of controls during the audit provided further evidence as to the validity of this initial assessment with regard to material misstatement and fraud.

We identified areas of law and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the Directors, and inspection of the Company's regulatory and legal correspondence. The team were briefed with regard to laws and regulations and remained alert to any indication of non-compliance throughout the audit.

The company is subject to laws and regulations that directly affect the financial statements including legislation covering financial reporting including related companies, distributable profits and taxation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. In assessing this compliance, we evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates in the measurement and presentation of profit within the financial statements.

The company is subject to laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: Health and Safety at Work Act 1974, Provision and Use of Work Equipment Regulations 1998, Environmental Protection Act 1990, employment laws, GDPR and any other regulations recognising the nature of the company’s activities. Audit procedures designed to identify non-compliance with these laws and regulations included enquiry of the Directors and other management and inspection of regulatory and legal correspondence. None of the procedures applied identified actual or suspected non-compliance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. Where an irregularity is non-financial or has not reached a stage where its impact is financial, it is less likely to be identified by auditing procedures. In addition, to the extent that an irregularity involves collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls, there remains a high risk of non-detection. We are not responsible for detecting all instances of non-compliance with laws and regulations and cannot be expected to do so.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of the Report of the Auditors.

 

 

JET PLANT HIRE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JET PLANT HIRE GROUP HOLDINGS LIMITED
- 9 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Tiltman
For and on behalf of DTL Auditors Limited
26 October 2026
Chartered Accountants
Statutory Auditor
5th Floor
North Side
7-10 Chandos Street, Cavendish Square
London
United Kingdom
W1G 9DQ
JET PLANT HIRE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
Notes
£
£
Revenue
3
21,294,441
20,816,455
Cost of sales
(15,852,569)
(14,957,494)
Gross profit
5,441,872
5,858,961
Administrative expenses
(5,154,235)
(4,567,229)
Other operating income
41,163
90,325
Operating profit
4
328,800
1,382,057
Investment income
6
3,030
5,117
Finance costs
7
(188,727)
(264,795)
Other gains and losses
8
-
100,000
Profit before taxation
143,103
1,222,379
Tax on profit
9
(77,130)
(304,036)
Profit for the financial year
65,973
918,343
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

JET PLANT HIRE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Non-current assets
Goodwill
11
36,079
123,870
Property, plant and equipment
13
7,421,107
8,769,587
Investment property
12
-
0
1,600,000
7,457,186
10,493,457
Current assets
Inventories
16
72,066
108,783
Trade and other receivables
17
6,024,533
1,986,513
Cash and cash equivalents
4,477
560,001
6,101,076
2,655,297
Current liabilities
18
(3,915,915)
(3,153,986)
Net current assets/(liabilities)
2,185,161
(498,689)
Total assets less current liabilities
9,642,347
9,994,768
Non-current liabilities
19
(2,128,341)
(2,223,819)
Provisions for liabilities
Deferred tax liability
22
1,380,824
1,303,694
(1,380,824)
(1,303,694)
Net assets
6,133,182
6,467,255
Equity
Called up share capital
24
45
91
Revaluation reserve
-
0
904,674
Capital redemption reserve
95
95
Non-distributable earnings
3,500,000
568,760
Distributable retained earnings
2,633,042
4,993,635
Total equity
6,133,182
6,467,255

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 26 October 2026 and are signed on its behalf by:
26 October 2026
Mr S D Witheford
Director
Company registration number 15348681 (England and Wales)
JET PLANT HIRE GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2026
31 January 2026
- 12 -
2026
2025
Notes
£
£
£
£
Non-current assets
Investments
14
45
90
Current assets
Cash and cash equivalents
-
0
1
Net current assets
-
0
1
Net assets
45
91
Equity
Called up share capital
24
45
91

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £400,000 (2025 - £450,000 profit).

The financial statements were approved by the board of directors and authorised for issue on 26 October 2026 and are signed on its behalf by:
26 October 2026
Mr S D Witheford
Director
Company registration number 15348681 (England and Wales)
JET PLANT HIRE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
Share capital
Revaluation reserve
Capital redemption reserve
Non-distri-butable profits
Retained earnings
Total
Notes
£
£
£
£
£
£
Balance at 1 February 2024
91
904,674
95
367,028
4,727,024
5,998,912
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
-
201,732
716,611
918,343
Dividends
10
-
-
-
-
(450,000)
(450,000)
Balance at 31 January 2025
91
904,674
95
568,760
4,993,635
6,467,255
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
-
-
65,973
65,973
Dividends
10
-
-
-
-
(400,000)
(400,000)
Other movements
(46)
(904,674)
-
2,931,240
(2,026,566)
(46)
Balance at 31 January 2026
45
-
0
95
3,500,000
2,633,042
6,133,182
JET PLANT HIRE GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 February 2024
91
-
0
91
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
450,000
450,000
Dividends
10
-
(450,000)
(450,000)
Balance at 31 January 2025
91
-
0
91
Year ended 31 January 2026:
Profit and total comprehensive income
-
400,000
400,000
Dividends
10
-
(400,000)
(400,000)
Other movements
(46)
-
(46)
Balance at 31 January 2026
45
-
0
45
JET PLANT HIRE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
29
(1,598,638)
2,917,800
Interest paid
(188,727)
(264,795)
Net cash (outflow)/inflow from operating activities
(1,787,365)
2,653,005
Investing activities
Purchase of property, plant and equipment
(242,332)
(258,285)
Proceeds from disposal of property, plant and equipment
2,110,027
335,750
Proceeds from disposal of investment property
1,600,000
-
Interest received
3,030
5,117
Net cash generated from investing activities
3,470,725
82,582
Financing activities
Repayment of borrowings
874,294
-
Repayment of bank loans
(876,449)
(22,563)
Payment of finance leases obligations
(1,836,683)
(1,709,417)
Share restructuring
(46)
-
Dividends paid to equity shareholders
(400,000)
(450,000)
Net cash used in financing activities
(2,238,884)
(2,181,980)
Net (decrease)/increase in cash and cash equivalents
(555,524)
553,607
Cash and cash equivalents at beginning of year
560,001
6,394
Cash and cash equivalents at end of year
4,477
560,001
JET PLANT HIRE GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 16 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Investing activities
Share restructuring
(1)
-
0
Dividends received
400,000
450,000
Net cash generated from investing activities
399,999
450,000
Financing activities
Dividends paid to equity shareholders
(400,000)
(450,000)
Net cash used in financing activities
(400,000)
(450,000)
Net decrease in cash and cash equivalents
(1)
-
Cash and cash equivalents at beginning of year
1
1
Cash and cash equivalents at end of year
-
0
1
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 17 -
1
Accounting policies
Company information

Jet Plant Hire Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 7c Enterprise Way, Vale Park, Evesham, Worcestershire, United Kingdom, WR11 1GS.

 

The group consists of Jet Plant Hire Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Jet Plant Hire Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
nil
Plant and equipment
Between 17% and 25% reducing balance
Motor vehicles
Over 7 year straight line or between 15% and 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 19 -
1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.9
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 20 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 21 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 22 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 23 -
1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The remaining useful economic life of the main production plant assets is considered a source of significant estimation uncertainty.

 

3
Revenue
2026
2025
£
£
Revenue analysed by class of business
Sale of aggregates
2,570,937
2,193,093
Road planing and plant hire services
18,723,504
18,623,362
21,294,441
20,816,455
2026
2025
£
£
Other revenue
Interest income
3,030
5,117
Rental income arising from investment properties
38,938
90,000
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
-
-
Depreciation of owned property, plant and equipment
585,718
325,225
Depreciation of property, plant and equipment held under finance leases
807,422
1,113,033
Profit on disposal of property, plant and equipment
(77,475)
(74,322)
Amortisation of intangible assets
87,791
87,791
Operating lease charges
365,304
321,284
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Management and administration
31
34
-
-
Operatives
93
88
-
-
Directors
1
1
1
1
Total
125
123
1
1

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
6,050,044
5,772,289
-
0
-
0
Social security costs
773,422
652,809
-
-
Pension costs
394,835
481,254
-
0
-
0
7,218,301
6,906,352
-
0
-
0
6
Investment income
2026
2025
£
£
Interest income
Interest on bank deposits
2,438
4,857
Other interest income
592
260
Total income
3,030
5,117
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
6
Investment income
(Continued)
- 25 -
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,438
4,857
7
Finance costs
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
34,042
67,982
Other finance costs:
Interest on finance leases and hire purchase contracts
154,685
196,813
Total finance costs
188,727
264,795
8
Other gains and losses
2026
2025
£
£
Changes in the fair value of investment properties
-
100,000
9
Taxation
2026
2025
£
£
Deferred tax
Origination and reversal of timing differences
77,130
304,036

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
143,103
1,222,379
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
35,776
305,595
Tax effect of expenses that are not deductible in determining taxable profit
21,290
(19,559)
Unutilised tax losses carried forward
-
0
41
Change in unrecognised deferred tax assets
(1,884)
(3,989)
Amortisation on assets not qualifying for tax allowances
21,948
21,948
Taxation charge
77,130
304,036
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
10
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Interim paid
400,000
450,000
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
877,910
Amortisation and impairment
At 1 February 2025
754,040
Amortisation charged for the year
87,791
At 31 January 2026
841,831
Carrying amount
At 31 January 2026
36,079
At 31 January 2025
123,870
The company had no intangible fixed assets at 31 January 2026.
12
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 February 2025 and 31 January 2026
1,600,000
-
Disposals
(1,600,000)
-
At 31 January 2026
-
-

The group's investment property was fully disposed during the year ended 31 January 2026 via a capital demerger to a connected company.

 

The historical cost of investment property is £nil (2025: £1,031,240).

 

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
13
Property, plant and equipment
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 February 2025
1,915,000
8,262,231
5,742,872
15,920,103
Additions
-
0
1,121,517
955,695
2,077,212
Disposals
(1,915,000)
(697,607)
(15,000)
(2,627,607)
At 31 January 2026
-
0
8,686,141
6,683,567
15,369,708
Depreciation and impairment
At 1 February 2025
-
0
4,345,275
2,805,241
7,150,516
Depreciation charged in the year
-
0
880,371
512,769
1,393,140
Eliminated in respect of disposals
-
0
(585,279)
(9,776)
(595,055)
At 31 January 2026
-
0
4,640,367
3,308,234
7,948,601
Carrying amount
At 31 January 2026
-
0
4,045,774
3,375,333
7,421,107
At 31 January 2025
1,915,000
3,916,956
2,937,631
8,769,587
The company had no property, plant and equipment at 31 January 2026.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2026
2025
2026
2025
£
£
£
£
Plant and equipment
2,782,638
3,017,264
-
0
-
0
Fixtures and fittings
2,056,699
2,050,797
-
0
-
0
4,839,337
5,068,061
-
-

Assets held under finance leases or hire purchase contracts are pledged as security against the liabilities to which they relate.

 

Tangible fixed assets are pledged as security for the bank facilities under a fixed and floating charge.

 

14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
45
90
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
14
Fixed asset investments
(Continued)
- 28 -
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2025
90
Capital demerger
(45)
At 31 January 2026
45
Carrying amount
At 31 January 2026
45
At 31 January 2025
90
15
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Jet Plant Hire Holdings Limited
1
Ordinary
100.00
-
Jet Plant Hire Limited
1
Ordinary
0
100.00
Swift Plant Limited
1
Ordinary
0
100.00
Tetlaw Contracting Company Limited
1
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
7c Enterprise Way, Vale Park, Evesham, Worcestershire, WR11 1GS

 

16
Inventories
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
72,066
108,783
-
-

Inventory is pledged as security for the bank facilities under a fixed and floating charge.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 29 -
17
Trade and other receivables
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade receivables
1,776,913
1,662,338
-
0
-
0
Other receivables
585,410
175,898
-
0
-
0
Prepayments and accrued income
162,210
148,277
-
0
-
0
2,524,533
1,986,513
-
-
Amounts falling due after more than one year:
Amount owed by related parties
3,500,000
-
0
-
0
-
0
Total debtors
6,024,533
1,986,513
-
-

Receivables are pledged as security for the bank facilities under a fixed and floating charge.

18
Current liabilities
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans
20
-
0
28,056
-
0
-
0
Obligations under finance leases
21
1,245,754
1,307,958
-
0
-
0
Other borrowings
20
181,780
-
0
-
0
-
0
Trade payables
1,595,382
1,101,677
-
0
-
0
Other taxation and social security
187,844
171,443
-
0
-
0
Other payables
270,428
113,650
-
0
-
0
Accruals and deferred income
434,727
431,202
-
0
-
0
3,915,915
3,153,986
-
0
-
0
19
Non-current liabilities
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
20
-
0
848,393
-
0
-
0
Obligations under finance leases
21
1,435,827
1,375,426
-
0
-
0
Other borrowings
20
692,514
-
0
-
0
-
0
2,128,341
2,223,819
-
-
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
19
Non-current liabilities
(Continued)
- 30 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
712,344
-
-
20
Borrowings
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
-
0
876,449
-
0
-
0
Other loans
874,294
-
0
-
0
-
0
874,294
876,449
-
-
Payable within one year
181,780
28,056
-
0
-
0
Payable after one year
692,514
848,393
-
0
-
0

 

The loans are secured by a fixed and floating charge over all the assets of the company.

 

Interest rates range from base rate plus 2.25% to base rate plus 3.60%. Repayments are by monthly instalments and the final repayment on one of the loans is anticpated to be July 2035. However, it is company practice to repay loans over a shorter period than the contractual requirement, where possible.    

21
Finance lease obligations
Group
Company
2026
2025
2026
2025
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
1,245,755
1,307,958
-
0
-
0
In two to five years
1,435,826
1,375,426
-
0
-
0
2,681,581
2,683,384
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets.

 

The hire purchase and finance lease obligations are secured over the assets to which they relate. Interest rates underlying all obligations under finance leases are fixed at respective contract rates ranging from 2.33% to 8.02%. Amounts are repayable by monthly instalments and are all due by 30 December 2029.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 31 -
22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is an analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
1,791,122
1,614,559
Tax losses
(402,686)
(304,214)
Retirement benefit obligations
(7,612)
(6,651)
1,380,824
1,303,694
The company has no deferred tax assets or liabilities.
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 February 2025
1,303,694
-
Charge to profit or loss
77,130
-
Liability at 31 January 2026
1,380,824
-

 

23
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
394,835
481,254

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
-
91
-
91
'A' Ordinary non-redeemable shares of 50p each
91
-
45
-
91
91
45
91
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 32 -
25
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
278,316
303,580
-
-
Between two and five years
162,061
189,157
-
-
440,377
492,737
-
-
Lessor

The operating leases represent rental income leases to third parties. All leases include a provision for five-yearly upward rent reviews according to prevailing market conditions. There are no options in place for either party to extend the lease terms.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
-
90,000
-
-
Between two and five years
-
360,000
-
-
In over five years
-
142,500
-
-
-
592,500
-
-
26
Related party transactions
Transactions with related parties

During the financial year ended 31 January 2026, a restructure within the group was undertaken following advice taken by the director from Azets Accountants on the taxation implications and accounting entries arising from the restructure. In undertaking the restructure, a capital reduction demerger was completed with the result that commercial properties with fair value totalling £3,500,000 have been transferred from Jet Plant Hire Limited to a connected company under common control, Ickarus Limited. The capital reduction demerger has given rise to a receivable balance due from Ickarus Limited to Jet Plant Hire Holdings Limited for the property transfer value of £3,500,000. This connected company receivable balance is repayable by July 2028 and carries interest at a rate of 2.25% plus Bank of England base rate per annum. Interest will accrue on the loan daily and will be payable after the loan has been paid in full.

Rent payable
2026
2025
£
£
Group
Other related parties
95,675
-
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
26
Related party transactions
(Continued)
- 33 -

Jet Plant Hire Limited entered into a lease in July 2025 with Ickarus Limited, a connected company under common control, covering the rental of its trading premises.  The lease is for a period of 10 years, with a break clause after 5 years.  Rentals payable during the financial year are set out in the table above.

 

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2026
2025
£
£
Group
Other related parties
874,294
-

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2026
2025
Balance
Balance
£
£
Group
Other related parties
3,864,245
-

The balance of £364,290 outstanding at the 31 January 2026 was settled in full following the year end.

27
Directors' transactions

Dividends totalling £241,758 (2024: £271,978) were paid in the year in respect of shares held by the company's director.

28
Controlling party

At the balance sheet date, Mr S D Witheford was the ultimate controlling party.

JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 34 -
29
Cash (absorbed by)/generated from group operations
2026
2025
£
£
Profit after taxation
65,973
918,343
Adjustments for:
Taxation charged
77,130
304,036
Finance costs
188,727
264,795
Investment income
(3,030)
(5,117)
Gain on disposal of property, plant and equipment
(77,475)
(74,322)
Fair value gain on investment properties
-
0
(100,000)
Amortisation and impairment of intangible assets
87,791
87,791
Depreciation and impairment of property, plant and equipment
1,393,140
1,438,258
Movements in working capital:
Decrease/(increase) in inventories
36,717
(4,723)
(Increase)/decrease in trade and other receivables
(4,038,020)
114,069
Increase/(decrease) in trade and other payables
670,409
(25,330)
Cash (absorbed by)/generated from operations
(1,598,638)
2,917,800
30
Cash generated from operations - company
2026
2025
£
£
Profit after taxation
400,000
450,000
Adjustments for:
Investment income
(400,000)
(450,000)
Cash generated from operations
-
-
31
Analysis of changes in net debt - group
1 February 2025
Cash flows
New finance leases
31 January 2026
£
£
£
£
Cash at bank and in hand
560,001
(555,524)
-
4,477
Borrowings excluding overdrafts
(876,449)
2,155
-
(874,294)
Obligations under finance leases
(2,683,384)
1,836,683
(1,834,880)
(2,681,581)
(2,999,832)
1,283,314
(1,834,880)
(3,551,398)
JET PLANT HIRE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 35 -
32
Analysis of changes in net funds - company
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
1
(1)
-
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S D WithefordMr A J WithefordMr C R WithefordMiss K M Withefordfalse15348681bus:Consolidated2025-02-012026-01-31153486812025-02-012026-01-3115348681bus:Director12025-02-012026-01-3115348681bus:Director22025-02-012026-01-3115348681bus:Director32025-02-012026-01-3115348681bus:Director42025-02-012026-01-3115348681bus:RegisteredOffice2025-02-012026-01-31153486812026-01-3115348681bus:Consolidated2024-02-012025-01-31153486812024-02-012025-01-3115348681bus:Consolidated2026-01-3115348681core:Goodwillbus:Consolidated2026-01-3115348681core:Goodwillbus:Consolidated2025-01-3115348681bus:Consolidated2025-01-3115348681core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-3115348681core:PlantMachinerybus:Consolidated2026-01-3115348681core:MotorVehiclesbus:Consolidated2026-01-3115348681core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3115348681core:PlantMachinerybus:Consolidated2025-01-3115348681core:MotorVehiclesbus:Consolidated2025-01-3115348681core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3115348681core:CurrentFinancialInstrumentsbus:Consolidated2025-01-31153486812025-01-3115348681core:ShareCapitalbus:Consolidated2026-01-3115348681core:ShareCapitalbus:Consolidated2025-01-3115348681core:RevaluationReservebus:Consolidated2026-01-3115348681core:RevaluationReservebus:Consolidated2025-01-3115348681core:CapitalRedemptionReservebus:Consolidated2026-01-3115348681core:CapitalRedemptionReservebus:Consolidated2025-01-3115348681core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2026-01-3115348681core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2025-01-3115348681core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3115348681core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3115348681core:ShareCapital2026-01-3115348681core:ShareCapital2025-01-3115348681core:ShareCapitalbus:Consolidated2024-01-3115348681core:SharePremiumbus:Consolidated2024-01-3115348681core:CapitalRedemptionReservebus:Consolidated2024-01-31153486812024-01-3115348681core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3115348681core:ShareCapital2024-01-3115348681core:RetainedEarningsAccumulatedLosses2024-01-3115348681core:RetainedEarningsAccumulatedLosses2025-01-3115348681core:RetainedEarningsAccumulatedLosses2026-01-3115348681bus:Consolidated2024-01-311534868112024-02-012025-01-3115348681core:Goodwill2025-02-012026-01-3115348681core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3115348681core:PlantMachinery2025-02-012026-01-3115348681core:MotorVehicles2025-02-012026-01-3115348681bus:Consolidated12025-02-012026-01-3115348681bus:Consolidated12024-02-012025-01-3115348681core:Goodwillbus:Consolidated2025-01-3115348681core:Goodwillbus:Consolidated2025-02-012026-01-3115348681core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3115348681core:PlantMachinerybus:Consolidated2025-01-3115348681core:MotorVehiclesbus:Consolidated2025-01-3115348681bus:Consolidated2025-01-3115348681core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-3115348681core:PlantMachinerybus:Consolidated2025-02-012026-01-3115348681core:MotorVehiclesbus:Consolidated2025-02-012026-01-3115348681core:PlantMachinery2026-01-3115348681core:PlantMachinery2025-01-3115348681core:FurnitureFittingsbus:Consolidated2026-01-3115348681core:FurnitureFittingsbus:Consolidated2025-01-3115348681core:FurnitureFittings2026-01-3115348681core:FurnitureFittings2025-01-3115348681core:Subsidiary12025-02-012026-01-3115348681core:Subsidiary22025-02-012026-01-3115348681core:Subsidiary32025-02-012026-01-3115348681core:Subsidiary42025-02-012026-01-3115348681core:Subsidiary112025-02-012026-01-3115348681core:Subsidiary222025-02-012026-01-3115348681core:Subsidiary332025-02-012026-01-3115348681core:Subsidiary442025-02-012026-01-3115348681core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3115348681core:CurrentFinancialInstruments2026-01-3115348681core:CurrentFinancialInstruments2025-01-3115348681core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3115348681core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3115348681core:CurrentFinancialInstruments22026-01-3115348681core:CurrentFinancialInstruments22025-01-3115348681core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3115348681core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3115348681core:Non-currentFinancialInstruments2026-01-3115348681core:Non-currentFinancialInstruments2025-01-3115348681core:WithinOneYearbus:Consolidated2026-01-3115348681core:WithinOneYearbus:Consolidated2025-01-3115348681core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3115348681core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3115348681core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-01-3115348681core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3115348681core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3115348681core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3115348681core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3115348681core:WithinOneYear2026-01-3115348681core:WithinOneYear2025-01-3115348681core:BetweenTwoFiveYearsbus:Consolidated2026-01-3115348681core:BetweenTwoFiveYearsbus:Consolidated2025-01-3115348681core:BetweenTwoFiveYears2026-01-3115348681core:BetweenTwoFiveYears2025-01-3115348681bus:PrivateLimitedCompanyLtd2025-02-012026-01-3115348681bus:FRS1022025-02-012026-01-3115348681bus:Audited2025-02-012026-01-3115348681bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3115348681bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP