Company registration number 15553691 (England and Wales)
EVANS PARTNERS (CARDIFF) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
EVANS PARTNERS (CARDIFF) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
EVANS PARTNERS (CARDIFF) LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
196,706
220,077
Tangible assets
4
61,236
6,259
257,942
226,336
Current assets
Stocks
6,913
5,033
Debtors
5
60,443
18,483
Cash at bank and in hand
8,039
55,341
75,395
78,857
Creditors: amounts falling due within one year
6
(226,388)
(217,158)
Net current liabilities
(150,993)
(138,301)
Total assets less current liabilities
106,949
88,035
Creditors: amounts falling due after more than one year
7
(50,000)
(50,000)
Provisions for liabilities
(3,838)
(1,565)
Net assets
53,111
36,470
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
53,011
36,370
Total equity
53,111
36,470
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 23 October 2026
Mr W D Evans
Director
Company registration number 15553691 (England and Wales)
EVANS PARTNERS (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information
Evans Partners (Cardiff) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 161 Caerleon Road, Newport, NP19 7FX.
1.1
Reporting period
The prior period was the first set of accounts prepared since incorporation and covered a period of 7 months, therefore the reporting figures are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Subway franchises
10% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost and net of depreciation.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance
Fixtures and fittings
25% reducing balance
EVANS PARTNERS (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 3 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
EVANS PARTNERS (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
19
18
3
Intangible fixed assets
Subway franchises
£
Cost
At 1 April 2025 and 31 March 2026
233,710
Amortisation and impairment
At 1 April 2025
13,633
Amortisation charged for the year
23,371
At 31 March 2026
37,004
Carrying amount
At 31 March 2026
196,706
At 31 March 2025
220,077
EVANS PARTNERS (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2025
7,086
7,086
Additions
549
65,719
66,268
At 31 March 2026
549
72,805
73,354
Depreciation and impairment
At 1 April 2025
827
827
Depreciation charged in the year
27
11,264
11,291
At 31 March 2026
27
12,091
12,118
Carrying amount
At 31 March 2026
522
60,714
61,236
At 31 March 2025
6,259
6,259
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
818
Other debtors
59,625
18,483
60,443
18,483
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
83,215
49,690
Corporation tax
32,234
15,271
Other taxation and social security
21,294
15,436
Other creditors
89,645
136,761
226,388
217,158
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
50,000
50,000
EVANS PARTNERS (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Total commitments
26,136
37,580
10
Related party transactions
During the year, Evans Partners (Cardiff) Ltd received a loan from Evans Partners Ltd, a Company with a Director in common. The amount owed to Evans Partners Ltd at the year end was £63,176 (2025 : £114,440), held in creditors due within one year.
11
Directors' transactions
Dividends totalling £15,000 (2025 - £0) were paid in the year in respect of shares held by the company's directors.
The director operates a current loan amount with the company, which is debited with payments made by the company on behalf of the director and credited with funds introduced and undrawn director’s fees. At the yearend the amount outstanding to the director was £15,000 (2025 : £Nil). This amount being included in creditors amounts falling due within one year.