Acorah Software Products - Accounts Production 19.3.600 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 NI614876 Mr Michael Pearson Mr Peter Wilson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI614876 2024-10-31 NI614876 2025-10-31 NI614876 2024-11-01 2025-10-31 NI614876 frs-core:CurrentFinancialInstruments 2025-10-31 NI614876 frs-core:Non-currentFinancialInstruments 2025-10-31 NI614876 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-11-01 2025-10-31 NI614876 frs-core:FurnitureFittings 2025-10-31 NI614876 frs-core:FurnitureFittings 2024-11-01 2025-10-31 NI614876 frs-core:FurnitureFittings 2024-10-31 NI614876 frs-core:OtherResidualIntangibleAssets 2025-10-31 NI614876 frs-core:OtherResidualIntangibleAssets 2024-11-01 2025-10-31 NI614876 frs-core:OtherResidualIntangibleAssets 2024-10-31 NI614876 frs-core:ShareCapital 2025-10-31 NI614876 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 NI614876 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 NI614876 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 NI614876 frs-bus:SmallEntities 2024-11-01 2025-10-31 NI614876 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 NI614876 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 NI614876 frs-core:CostValuation 2024-10-31 NI614876 frs-core:CostValuation 2025-10-31 NI614876 frs-core:ProvisionsForImpairmentInvestments 2024-10-31 NI614876 frs-core:ProvisionsForImpairmentInvestments 2025-10-31 NI614876 frs-bus:Director1 2024-11-01 2025-10-31 NI614876 frs-bus:Director2 2024-11-01 2025-10-31 NI614876 frs-countries:NorthernIreland 2024-11-01 2025-10-31 NI614876 2023-10-31 NI614876 2024-10-31 NI614876 2023-11-01 2024-10-31 NI614876 frs-core:CurrentFinancialInstruments 2024-10-31 NI614876 frs-core:Non-currentFinancialInstruments 2024-10-31 NI614876 frs-core:ShareCapital 2024-10-31 NI614876 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: NI614876
Wsi Digital Limited
Unaudited Financial Statements
For The Year Ended 31 October 2025
Gray + Press Accountants
21 Old Channel Road
Unit 4A Channel Wharf
Belfast
Antrim
BT3 9DE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: NI614876
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,327 1,568
Tangible Assets 5 625 933
Investments 6 80,000 80,000
81,952 82,501
CURRENT ASSETS
Debtors 7 132,508 104,971
Cash at bank and in hand 2,769 7,844
135,277 112,815
Creditors: Amounts Falling Due Within One Year 8 (215,625 ) (161,359 )
NET CURRENT ASSETS (LIABILITIES) (80,348 ) (48,544 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,604 33,957
Creditors: Amounts Falling Due After More Than One Year 9 - (6,722 )
NET ASSETS 1,604 27,235
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 1,504 27,135
SHAREHOLDERS' FUNDS 1,604 27,235
Page 1
Page 2
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Peter Wilson
Director
23/10/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Wsi Digital Limited is a private company, limited by shares, incorporated in Northern Ireland, registered number NI614876 . The registered office is Ch10 Colvin House, Carrowreagh Road, Dundonald, Antrim, BT16 1QT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customets such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recogised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the coss incurred for work performed to date to the total estimated contract costs. 
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible fixed assets are included at cost less accumulated amortisation. Amortisation is charged at 10% Straight Line. 
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 33% Reducing Balance
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 4)
5 4
4. Intangible Assets
Other
£
Cost
As at 1 November 2024 2,412
As at 31 October 2025 2,412
Amortisation
As at 1 November 2024 844
Provided during the period 241
As at 31 October 2025 1,085
Net Book Value
As at 31 October 2025 1,327
As at 1 November 2024 1,568
Page 3
Page 4
5. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 November 2024 9,264
As at 31 October 2025 9,264
Depreciation
As at 1 November 2024 8,331
Provided during the period 308
As at 31 October 2025 8,639
Net Book Value
As at 31 October 2025 625
As at 1 November 2024 933
6. Investments
Other
£
Cost or Valuation
As at 1 November 2024 80,000
As at 31 October 2025 80,000
Provision
As at 1 November 2024 -
As at 31 October 2025 -
Net Book Value
As at 31 October 2025 80,000
As at 1 November 2024 80,000
Investments are stated at cost less any provision for impairment. Where there is objective evidence that an investment is impaired, the carrying value is reduced to its recoverable amount and the impairment loss is recognised in the profit and loss account.
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 38,192 75,268
Other debtors 94,316 29,703
132,508 104,971
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Bank loans and overdrafts 6,281 9,572
Other creditors 2,377 6,287
Taxation and social security 206,967 145,500
215,625 161,359
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 6,722
Page 5