Company registration number SC273412 (Scotland)
Invercoast Limited
unaudited financial statements
for the year ended 31 January 2026
Pages for filing with registrar
Invercoast Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Invercoast Limited
Balance sheet
as at 31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,103,744
2,155,307
Tangible assets
4
297,926
334,717
Investment property
5
156,224
156,224
Investments
6
859,360
859,360
3,417,254
3,505,608
Current assets
Stocks
339,001
371,906
Debtors
7
1,289,642
1,053,620
Cash at bank and in hand
237,863
403,474
1,866,506
1,829,000
Creditors: amounts falling due within one year
8
(1,268,826)
(1,399,850)
Net current assets
597,680
429,150
Total assets less current liabilities
4,014,934
3,934,758
Creditors: amounts falling due after more than one year
9
(1,430,555)
(1,521,826)
Provisions for liabilities
(47,384)
(53,855)
Net assets
2,536,995
2,359,077
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
2,536,991
2,359,073
Total equity
2,536,995
2,359,077
Invercoast Limited
Balance sheet (continued)
as at 31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Brendan Semple
James Semple
Director
Director
Company registration number SC273412 (Scotland)
Invercoast Limited
Notes to the Financial Statements
for the year ended 31 January 2026
- 3 -
1
Accounting policies
Company information

Invercoast Limited is a private company limited by shares incorporated in Scotland. The registered office is 6 Kempock Street, Gourock, PA19 1NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 50 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Invercoast Limited
Notes to the Financial Statements (continued)
for the year ended 31 January 2026
1
Accounting policies (continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Invercoast Limited
Notes to the Financial Statements (continued)
for the year ended 31 January 2026
1
Accounting policies (continued)
- 5 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Invercoast Limited
Notes to the Financial Statements (continued)
for the year ended 31 January 2026
1
Accounting policies (continued)
- 6 -
1.16
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
91
85
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
2,578,133
Amortisation and impairment
At 1 February 2025
422,826
Amortisation charged for the year
51,563
At 31 January 2026
474,389
Carrying amount
At 31 January 2026
2,103,744
At 31 January 2025
2,155,307
Invercoast Limited
Notes to the Financial Statements (continued)
for the year ended 31 January 2026
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
111,494
682,566
118,240
912,300
Additions
3,451
-
0
27,298
30,749
Disposals
-
0
-
0
(12,531)
(12,531)
At 31 January 2026
114,945
682,566
133,007
930,518
Depreciation and impairment
At 1 February 2025
85,034
470,246
22,303
577,583
Depreciation charged in the year
6,811
31,848
25,109
63,768
Eliminated in respect of disposals
-
0
-
0
(8,759)
(8,759)
At 31 January 2026
91,845
502,094
38,653
632,592
Carrying amount
At 31 January 2026
23,100
180,472
94,354
297,926
At 31 January 2025
26,460
212,320
95,937
334,717
Invercoast Limited
Notes to the Financial Statements (continued)
for the year ended 31 January 2026
- 8 -
5
Investment property
2026
£
Fair value
At 1 February 2025 and 31 January 2026
156,224

 

6
Fixed asset investments
2026
2025
£
£
Other investments other than loans
859,360
859,360
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
732,258
742,764
Amounts owed by group undertakings
160,617
84,935
Other debtors
396,767
225,921
1,289,642
1,053,620
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
110,410
141,794
Trade creditors
769,944
881,391
Corporation tax
216,715
176,621
Other taxation and social security
41,752
30,632
Other creditors
130,005
169,412
1,268,826
1,399,850

The Royal Bank of Scotland plc holds a bond and floating charge over all property and assets of the company, present and future, including uncalled capital.

 

Invercoast Limited
Notes to the Financial Statements (continued)
for the year ended 31 January 2026
- 9 -
9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,411,513
1,521,826
Other creditors
19,042
-
0
1,430,555
1,521,826

The Royal Bank of Scotland plc holds a bond and floating charge over all property and assets of the company, present and future, including uncalled capital.

10
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loans
-
137,037
462,738
(360,000)
239,775
137,037
462,738
(360,000)
239,775
2026-01-312025-02-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityBrendan SempleJames SempleClaire SempleLisa SempleBrendan SempleSC2734122025-02-012026-01-31SC2734122026-01-31SC2734122025-01-31SC273412core:NetGoodwill2026-01-31SC273412core:NetGoodwill2025-01-31SC273412core:PlantMachinery2026-01-31SC273412core:FurnitureFittings2026-01-31SC273412core:MotorVehicles2026-01-31SC273412core:PlantMachinery2025-01-31SC273412core:FurnitureFittings2025-01-31SC273412core:MotorVehicles2025-01-31SC273412core:WithinOneYear2026-01-31SC273412core:WithinOneYear2025-01-31SC273412core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-31SC273412core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC273412core:AfterOneYear2026-01-31SC273412core:AfterOneYear2025-01-31SC273412core:CurrentFinancialInstrumentscore:AfterOneYear2026-01-31SC273412core:CurrentFinancialInstrumentscore:AfterOneYear2025-01-31SC273412core:ShareCapital2026-01-31SC273412core:ShareCapital2025-01-31SC273412core:RetainedEarningsAccumulatedLosses2026-01-31SC273412core:RetainedEarningsAccumulatedLosses2025-01-31SC273412bus:CompanySecretaryDirector12025-02-012026-01-31SC273412bus:Director12025-02-012026-01-31SC273412core:Goodwill2025-02-012026-01-31SC273412core:PlantMachinery2025-02-012026-01-31SC273412core:FurnitureFittings2025-02-012026-01-31SC273412core:MotorVehicles2025-02-012026-01-31SC2734122024-02-012025-01-31SC273412core:NetGoodwill2025-01-31SC273412core:NetGoodwill2025-02-012026-01-31SC273412core:PlantMachinery2025-01-31SC273412core:FurnitureFittings2025-01-31SC273412core:MotorVehicles2025-01-31SC2734122025-01-31SC273412core:CurrentFinancialInstruments2026-01-31SC273412core:CurrentFinancialInstruments2025-01-31SC273412core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-31SC273412core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-31SC273412core:Non-currentFinancialInstruments2026-01-31SC273412core:Non-currentFinancialInstruments2025-01-31SC273412bus:PrivateLimitedCompanyLtd2025-02-012026-01-31SC273412bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-31SC273412bus:FRS1022025-02-012026-01-31SC273412bus:AuditExemptWithAccountantsReport2025-02-012026-01-31SC273412bus:Director22025-02-012026-01-31SC273412bus:Director32025-02-012026-01-31SC273412bus:Director42025-02-012026-01-31SC273412bus:CompanySecretary12025-02-012026-01-31SC273412bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP