Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-312025-04-01falseNo description of principal activity67truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00357258 2025-04-01 2026-03-31 00357258 2024-04-01 2025-03-31 00357258 2026-03-31 00357258 2025-03-31 00357258 c:Director4 2025-04-01 2026-03-31 00357258 c:Director5 2025-04-01 2026-03-31 00357258 d:Buildings 2025-04-01 2026-03-31 00357258 d:Buildings 2026-03-31 00357258 d:Buildings 2025-03-31 00357258 d:Buildings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 00357258 d:Buildings d:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 00357258 d:PlantMachinery 2025-04-01 2026-03-31 00357258 d:PlantMachinery 2026-03-31 00357258 d:PlantMachinery 2025-03-31 00357258 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 00357258 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 00357258 d:MotorVehicles 2025-04-01 2026-03-31 00357258 d:MotorVehicles 2026-03-31 00357258 d:MotorVehicles 2025-03-31 00357258 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 00357258 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 00357258 d:FurnitureFittings 2025-04-01 2026-03-31 00357258 d:FurnitureFittings 2026-03-31 00357258 d:FurnitureFittings 2025-03-31 00357258 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 00357258 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 00357258 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 00357258 d:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 00357258 d:CurrentFinancialInstruments 2026-03-31 00357258 d:CurrentFinancialInstruments 2025-03-31 00357258 d:Non-currentFinancialInstruments 2026-03-31 00357258 d:Non-currentFinancialInstruments 2025-03-31 00357258 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 00357258 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00357258 d:Non-currentFinancialInstruments d:AfterOneYear 2026-03-31 00357258 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 00357258 d:ShareCapital 2026-03-31 00357258 d:ShareCapital 2025-03-31 00357258 d:CapitalRedemptionReserve 2026-03-31 00357258 d:CapitalRedemptionReserve 2025-03-31 00357258 d:RetainedEarningsAccumulatedLosses 2026-03-31 00357258 d:RetainedEarningsAccumulatedLosses 2025-03-31 00357258 c:FRS102 2025-04-01 2026-03-31 00357258 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 00357258 c:FullAccounts 2025-04-01 2026-03-31 00357258 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 00357258 6 2025-04-01 2026-03-31 00357258 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2026-03-31 00357258 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 00357258 d:LeasedAssetsHeldAsLessee 2026-03-31 00357258 d:LeasedAssetsHeldAsLessee 2025-03-31 00357258 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure
Registered number: 00357258














BRANTHILL FARMS LTD.




UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

 
BRANTHILL FARMS LTD.
REGISTERED NUMBER:00357258

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
273,348
275,506

Investments
 5 
3,103
2,911

  
276,451
278,417

Current assets
  

Stocks
  
314,874
309,202

Debtors: amounts falling due within one year
 6 
38,824
44,302

Cash at bank and in hand
  
22,715
27,440

  
376,413
380,944

Creditors: amounts falling due within one year
 7 
(356,949)
(271,613)

Net current assets
  
 
 
19,464
 
 
109,331

Total assets less current liabilities
  
295,915
387,748

Creditors: amounts falling due after more than one year
 8 
(8,091)
(5,041)

  

Net assets
  
287,824
382,707


Capital and reserves
  

Called up share capital 
  
14,433
14,433

Capital redemption reserve
  
13,067
13,067

Profit and loss account
  
260,324
355,207

  
287,824
382,707


Page 1

 
BRANTHILL FARMS LTD.
REGISTERED NUMBER:00357258
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

................................................
B D Maufe
................................................
M E Maufe
Director
Director


Date: 9 October 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Branthill Farms Ltd is a private company limited by shares and incorporated in England and Wales, registration number 00357258. The registered office is Branthill Farm, Wells-next-the-Sea, Norfolk, NR23 1SB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

 
2.2

Going concern

The Directors have considered the Company’s position at the time of signing the financial statements. The Directors consider that the business is well placed and sufficiently diversified to manage any issues or subsequent impacts arising from the current economic climate. 

Based on this, the Directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future, at least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year. 

Page 4

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land & buildings
-
10% reducing balance
Plant & machinery
-
15% - 20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures, fittings & equipment
-
15% - 20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2026
        2025
            No.
            No.







Employees
6
7

Page 6

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Tangible fixed assets


Land & buildings
Plant & machinery
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£
£



Cost


At 1 April 2025
177,860
426,907
65,145
625,215
1,295,127


Additions
-
17,051
-
53,000
70,051


Disposals
-
-
-
(42,500)
(42,500)



At 31 March 2026

177,860
443,958
65,145
635,715
1,322,678



Depreciation


At 1 April 2025
137,779
328,122
64,760
488,960
1,019,621


Charge for the year on owned assets
3,212
14,865
96
25,566
43,739


Charge for the year on financed assets
-
9,613
-
-
9,613


Disposals
-
-
-
(23,643)
(23,643)



At 31 March 2026

140,991
352,600
64,856
490,883
1,049,330



Net book value



At 31 March 2026
36,869
91,358
289
144,832
273,348



At 31 March 2025
40,081
98,785
385
136,255
275,506

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2026
2025
£
£



Plant and machinery
54,474
11,087

54,474
11,087

Page 7

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Fixed asset investments





Listed investments
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 April 2025
1,411
1,500
2,911


Revaluations
192
-
192



At 31 March 2026
1,603
1,500
3,103





6.


Debtors

2026
2025
£
£


Trade debtors
18,992
22,806

Amounts owed by joint ventures and associated undertakings
-
604

Other debtors
15,567
9,218

Prepayments and accrued income
4,265
11,674

38,824
44,302



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank overdrafts
238,561
151,334

Bank loans
5,169
5,324

Trade creditors
37,762
35,671

Other taxation and social security
913
4,700

Obligations under finance lease and hire purchase contracts
8,000
7,673

Other creditors
18,703
19,330

Accruals and deferred income
47,841
47,581

356,949
271,613


Hire purchase and finance lease agreements are secured on the assets concerned.

Bank overdrafts and loans are secured over assets of the Company.

Page 8

 
BRANTHILL FARMS LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
-
5,041

Net obligations under finance leases and hire purchase contracts
8,091
-

8,091
5,041


Hire purchase and finance lease agreements are secured on the assets concerned.

Bank overdrafts and loans are secured over assets of the Company.


9.


Controlling party

The Company is controlled by its Directors. 

 
Page 9