Acorah Software Products - Accounts Production 19.4.351 false true 31 March 2025 1 April 2024 false 21 September 2026 true true true true 1 April 2025 31 March 2026 31 March 2026 00877451 P J Barrand G Cranfield I Rutter M B Whitefield iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00877451 2025-03-31 00877451 2026-03-31 00877451 2025-04-01 2026-03-31 00877451 frs-core:CurrentFinancialInstruments 2026-03-31 00877451 frs-core:Non-currentFinancialInstruments 2026-03-31 00877451 frs-core:BetweenOneFiveYears 2026-03-31 00877451 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 00877451 frs-core:FurnitureFittings 2025-04-01 2026-03-31 00877451 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2026-03-31 00877451 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 00877451 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 00877451 frs-core:MotorVehicles 2026-03-31 00877451 frs-core:MotorVehicles 2025-04-01 2026-03-31 00877451 frs-core:MotorVehicles 2025-03-31 00877451 frs-core:OtherResidualIntangibleAssets 2026-03-31 00877451 frs-core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 00877451 frs-core:OtherResidualIntangibleAssets 2025-03-31 00877451 frs-core:PlantMachinery 2026-03-31 00877451 frs-core:PlantMachinery 2025-04-01 2026-03-31 00877451 frs-core:PlantMachinery 2025-03-31 00877451 frs-core:WithinOneYear 2026-03-31 00877451 frs-core:CapitalRedemptionReserve 2026-03-31 00877451 frs-core:RevaluationReserve 2026-03-31 00877451 frs-core:SharePremium 2026-03-31 00877451 frs-core:ShareCapital 2026-03-31 00877451 frs-core:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 00877451 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 00877451 frs-countries:UnitedKingdom 2025-04-01 2026-03-31 00877451 frs-bus:HighestPaidDirector 2025-04-01 2026-03-31 00877451 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 00877451 frs-bus:FullAccounts 2025-04-01 2026-03-31 00877451 frs-bus:MediumEntities 2025-04-01 2026-03-31 00877451 frs-bus:Audited 2025-04-01 2026-03-31 00877451 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2025-04-01 2026-03-31 00877451 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2025-04-01 2026-03-31 00877451 frs-bus:OrdinaryShareClass1 2025-04-01 2026-03-31 00877451 frs-bus:OrdinaryShareClass1 2026-03-31 00877451 1 2025-04-01 2026-03-31 00877451 frs-core:LeasedAssets 2025-04-01 2026-03-31 00877451 frs-core:OwnedAssets 2025-04-01 2026-03-31 00877451 frs-core:DeferredTaxation 2025-04-01 2026-03-31 00877451 frs-core:DeferredTaxation 2025-03-31 00877451 frs-core:DeferredTaxation 2026-03-31 00877451 frs-core:AcceleratedTaxDepreciationDeferredTax 2026-03-31 00877451 frs-bus:Director1 2025-04-01 2026-03-31 00877451 frs-bus:Director2 2025-04-01 2026-03-31 00877451 frs-bus:Director3 2025-04-01 2026-03-31 00877451 frs-bus:Director4 2025-04-01 2026-03-31 00877451 1 2025-04-01 2026-03-31 00877451 frs-countries:EnglandWales 2025-04-01 2026-03-31 00877451 frs-countries:EnglandWales 2025-04-01 2026-03-31 00877451 frs-core:ProductService1 2025-04-01 2026-03-31 00877451 2024-03-31 00877451 2025-03-31 00877451 2024-04-01 2025-03-31 00877451 frs-core:CurrentFinancialInstruments 2025-03-31 00877451 frs-core:Non-currentFinancialInstruments 2025-03-31 00877451 frs-core:BetweenOneFiveYears 2025-03-31 00877451 frs-core:MoreThanFiveYears 2025-03-31 00877451 frs-core:PlantMachinery 2024-04-01 2025-03-31 00877451 frs-core:WithinOneYear 2025-03-31 00877451 frs-core:CapitalRedemptionReserve 2024-03-31 00877451 frs-core:CapitalRedemptionReserve 2025-03-31 00877451 frs-core:RevaluationReserve 2024-03-31 00877451 frs-core:RevaluationReserve 2025-03-31 00877451 frs-core:SharePremium 2024-03-31 00877451 frs-core:SharePremium 2025-03-31 00877451 frs-core:ShareCapital 2024-03-31 00877451 frs-core:ShareCapital 2025-03-31 00877451 frs-core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 00877451 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-03-31 00877451 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 00877451 frs-countries:UnitedKingdom 2024-04-01 2025-03-31 00877451 frs-bus:HighestPaidDirector 2024-04-01 2025-03-31 00877451 frs-bus:OrdinaryShareClass1 2024-04-01 2025-03-31 00877451 frs-core:LeasedAssets 2024-04-01 2025-03-31 00877451 frs-core:OwnedAssets 2024-04-01 2025-03-31 00877451 frs-core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 00877451 1 2024-04-01 2025-03-31 00877451 frs-core:ProductService1 2024-04-01 2025-03-31
Registered number: 00877451
J.C. ATKINSON AND SON LIMITED
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 March 2026
Contents
Page
Strategic Report 1—2
Directors' Report 3—4
Independent Auditor's Report 5—7
Income Statement 8
Statement of Comprehensive Income 9
Statement of Financial Position 10—11
Statement of Changes in Equity 12
Notes to the Financial Statements 13—20
Page 1
Strategic Report
The directors present their strategic report for the year ended 31 March 2026.
Review of the Business
Key financial and other indicators between this financial period and last year are as follows:
2026
2025
£
£
Turnover
16,252,132
16,403,838
Gross Profit
5,951,952
5,511,619
Operating profit
933,085
679,269
Shareholder's funds
9,976,063
9,370,951
The directors are pleased to report another solid year's trading given the continued level of mortality rates within the United Kingdom.  The directors continue to drive growth by concentrating on increasing market share and are pleased to have won some new accounts during the year. The balance sheet remains strong and the directors consider that this will enable the company to continue in its policy to invest in improving the company's production and infrastructure systems. 
Outlook
The directors consider that the further significant investment in the year under review and sustained investment in the current year in production facilities and infrastructure will lead to greater efficiencies within production and continued profitability in the future.
Page 1
Page 2
Principal Risks and Uncertainties
As with any business, the company faces a variety of risks and uncertainties in the normal course of its activities, but it aims to minimise any possible adverse effects on operations through the effective implementation of risk management procedures. These procedures seek to identify any potential risk to the company's business activities and on an on-going basis monitor such risk and the possible impact on the company's well-being. 
The principal risks and uncertainties that the company faces and which management believes could have a material and adverse impact on operations include the following:
Market risks
The market in which the company operates continues to be highly competitive. Raw material and operational costs have in some instances increased in the year and it is not always possible to pass these increases on to customers. Furthermore, availability of product may also vary and inconsistent throughput can impact on profitability and efficiencies. However the company is well placed to mitigate against these risks with full access to quality products at reasonable cost at all times. The company also strives to build and maintain strong relationships with all customers and always to take a  longer term view in dealings with them. 
Environmental risks
Management have continually sought to manage operations with full consideration to environmental concerns.  They have been successful with a number of carbon initiatives including researching and implementing operating biomass technology in the factories. From a raw materials perspective, the risk remains low, as management continue to source wood and finished products from accredited suppliers where possible, as well as implementing and conducting their own controls and audits. In addition, contacts and relationships are continually maintained with possible alternate sources of supply. The company continues to widen the range of ecofriendly products within its catalogue as the demand continues to grow.
Financial risks
The company extends credit to its customers in the normal course of business and accordingly is exposed to the risks associated with this practice. The company, however, maintains close working relationships with all customers in order to monitor their ongoing credit worthiness. The company has credit control procedures in place, including access to an external credit reference agency.
The maintenance of sufficient levels of cash liquidity and working capital are essential  to  the success of any business; as required, the company has agreed banking facilities available to it which are deemed to be more than adequate to meet both its short and longer term requirements
Interest rate risks
The company has agreed facilities with the bank for working capital and invoice discounting which carry variable interest 'rates at a fixed margin above base rate.
Liquidity risks
The company reduces its liquidity risk by virtue of the availability of its banking facility.
On behalf of the board
G Cranfield
Director
21/09/2026
Page 2
Page 3
Directors' Report
The directors present their report and the financial statements for the year ended 31 March 2026.
Principal Activity
The company's principal activity continues to be the manufacture and wholesale distribution of coffins.
Future Developments
The directors are confident that the company can continue to invest when considered appropriate and continue to focus to increase market share
Directors
The directors who held office during the year were as follows:
P J Barrand
G Cranfield
I Rutter
M B Whitefield
Research and Development
The company continues to invest in research and development where the directors consider it necessary and where such improvement will lead to increased profitability.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Page 3
Page 4
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
On behalf of the board
G Cranfield
Director
21/09/2026
Page 4
Page 5
Independent Auditor's Report
Opinion
We have audited the financial statements of J.C. ATKINSON AND SON LIMITED for the year ended 31 March 2026 which comprise the Income Statement, Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 5
Page 6
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 3—4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates through discussions with the directors and other management (as required by auditing standards) and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. 
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. As a consequence of these inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. 
In common with all audits under ISA's (UK), we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 6
Page 7
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Geoffrey Little FCA,CTA (Senior Statutory Auditor)
for and on behalf of Bell Anderson Limited , Statutory Auditor
21/09/2026
Bell Anderson Limited
Lindum
264-266 Durham Road
Gateshead
Tyne & Wear
NE8 4JR
Page 7
Page 8
Income Statement
2026 2025
Notes £ £
TURNOVER 3 16,252,132 16,403,841
Cost of sales (10,300,539 ) (10,892,219 )
GROSS PROFIT 5,951,593 5,511,622
Distribution costs (747,523 ) (815,879 )
Administrative expenses (4,270,987 ) (4,038,012 )
OPERATING PROFIT 4 933,083 657,731
Interest payable and similar charges 9 (176,552 ) (181,634 )
PROFIT BEFORE TAXATION 756,531 476,097
Tax on Profit 10 (151,411 ) (111,468 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 605,120 364,629
The notes on pages 13 to 20 form part of these financial statements.
Page 8
Page 9
Statement of Comprehensive Income
2026 2025
£ £
PROFIT FOR THE FINANCIAL YEAR 605,120 364,629
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 605,120 364,629
Page 9
Page 10
Statement of Financial Position
Registered number: 00877451
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 11 88,613 -
Tangible Assets 12 2,612,719 2,286,135
2,701,332 2,286,135
CURRENT ASSETS
Stocks 13 1,334,764 1,113,749
Debtors 14 11,594,838 10,772,668
Cash at bank and in hand 233,112 250,407
13,162,714 12,136,824
Creditors: Amounts Falling Due Within One Year 15 (5,148,465 ) (4,354,782 )
NET CURRENT ASSETS (LIABILITIES) 8,014,249 7,782,042
TOTAL ASSETS LESS CURRENT LIABILITIES 10,715,581 10,068,177
Creditors: Amounts Falling Due After More Than One Year 16 (155,825 ) (173,532 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 18 (583,686 ) (523,695 )
NET ASSETS 9,976,070 9,370,950
CAPITAL AND RESERVES
Called up share capital 20 29,232 29,232
Share premium account 298 298
Revaluation reserve 51,000 51,000
Capital redemption reserve 9,544 9,544
Income Statement 9,885,996 9,280,876
SHAREHOLDERS' FUNDS 9,976,070 9,370,950
Page 10
Page 11
The financial statements were approved and authorised for issue by the board of directors on 21 September 2026 and were signed on its behalf by:
G Cranfield
Director
21/09/2026
The notes on pages 13 to 20 form part of these financial statements.
Page 11
Page 12
Statement of Changes in Equity
Share Capital Share Premium Revaluation reserve Capital Redemption
£ £ £ £
As at 1 April 2024 29,232 298 51,000 9,544
Profit for the year and total comprehensive income - - - -
As at 31 March 2025 and 1 April 2025 29,232 298 51,000 9,544
Profit for the year and total comprehensive income - - - -
As at 31 March 2026 29,232 298 51,000 9,544
Income Statement Total
£ £
As at 1 April 2024 8,916,247 9,006,321
Profit for the year and total comprehensive income 364,629 364,629
As at 31 March 2025 and 1 April 2025 9,280,876 9,370,950
Profit for the year and total comprehensive income 605,120 605,120
As at 31 March 2026 9,885,996 9,976,070
Page 12
Page 13
Notes to the Financial Statements
1. General Information
J.C. ATKINSON AND SON LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 00877451 . The registered office is J C Atkinson & Son Sedling Road, Wear Industrial Estate, Washington, Tyne And Wear, NE38 9BZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Financial Reporting Standard 102 - Reduced Disclosure Exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
  • the requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation paragraph 3.17 (d);
  • the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44, 11.45, 11.47, 11.48 (a) (iii), 11.48 (a) (iv), 11.48 (b) and 11.48 (c);
  • the requirements of Section 12 Other Financial Instruments Issues paragraphs 12.27, 12.29 (a), 12.29 (b), 12.29A and 12.30;
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer at the point of delivery.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are amortised to the income statement over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold over the lease term
Plant & Machinery over 5-10 years
Motor Vehicles over 5-10 years
Fixtures & Fittings over 5-6 years
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
Page 13
Page 14
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the income statement. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the income statement.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Corporation tax represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.10. Provisions and Contingencies
Provisions
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as a finance cost.
Contingencies
Contingent liabilities are not recognised. Contingent liabilities arise as a result of past events when (i) it is not probable that there will be an outflow of resources or that the amount cannot be reliably measured at the reporting date or (ii) when the existence will be confirmed by the occurrence or non-occurrence of uncertain future events not wholly within the company’s control. Contingent liabilities are disclosed in the financial statements unless the probability of an outflow of resources is remote.
...CONTINUED
Page 14
Page 15
2.10. Provisions and Contingencies - continued
Contingent assets are not recognised. Contingent assets are disclosed in the financial statements when an inflow of economic benefits is probable.
2.11. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
3. Turnover
Analysis of turnover by class of business is as follows:
2026 2025
£ £
Sale of goods 16,252,132 16,403,841
Analysis of turnover by geographical market is as follows:
2026 2025
£ £
United Kingdom 16,252,132 16,403,841
16,252,132 16,403,841
4. Operating Profit
The operating profit is stated after charging:
2026 2025
£ £
Research and Development Costs 690 18,858
Depreciation of tangible fixed assets - owned 570,750 409,236
Depreciation of tangible fixed assets - finance leases and hire purchase contracts 73,225 46,787
Amortisation of intangible fixed assets 22,153 -
5. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2026 2025
£ £
Audit Services
Audit of the company's financial statements 15,500 14,500
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2026 2025
£ £
Wages and salaries 3,977,069 4,121,886
Social security costs 473,493 371,963
Other pension costs 76,004 75,136
4,526,566 4,568,985
Page 15
Page 16
7. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2026 2025
Office and administration 15 14
Sales, marketing and distribution 7 7
Manufacturing 110 108
132 129
8. Directors' remuneration
2026 2025
£ £
Emoluments 267,869 239,674
Company contributions to money purchase pension schemes 3,925 3,491
271,794 243,165
The number of directors to whom retirement benefits were accruing was as follows:
2026 2025
Money purchase pension schemes 2 2
Information regarding the highest paid director was as follows:
2026 2025
£ £
Emoluments 122,132 116,875
Company contributions to money purchase pension schemes 1,320 1,980
123,452 118,855
9. Interest Payable and Similar Charges
2026 2025
£ £
Bank loans and overdrafts 155,692 163,432
Finance charges payable under finance leases and hire purchase contracts 20,860 8,853
Other finance charges - 9,349
176,552 181,634
Page 16
Page 17
10. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2026 2025
2026 2025 £ £
Current tax
UK Corporation Tax 25.0% 25.0% 91,420 45,167
Deferred Tax
Deferred taxation 59,991 66,301
Total tax charge for the period 151,411 111,468
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2026 2025
£ £
Profit before tax 756,531 476,097
Tax on profit at 25% (UK standard rate) 189,133 119,025
Expenses not deductible for tax purposes 11,102 25,188
Capital allowances (57,298 ) (32,650 )
Short term timing differences 59,991 66,301
Difference in tax rates (51,517 ) (66,396 )
Total tax charge for the period 151,411 111,468
11. Intangible Assets
Other
£
Cost
As at 1 April 2025 -
Additions 110,766
As at 31 March 2026 110,766
Amortisation
As at 1 April 2025 -
Provided during the period 22,153
As at 31 March 2026 22,153
Net Book Value
As at 31 March 2026 88,613
As at 1 April 2025 -
Page 17
Page 18
12. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 April 2025 519,641 5,015,030 1,321,830 6,856,501
Additions 222,767 613,398 134,396 970,561
As at 31 March 2026 742,408 5,628,428 1,456,226 7,827,062
Depreciation
As at 1 April 2025 358,369 3,418,746 793,251 4,570,366
Provided during the period 54,844 416,068 173,065 643,977
As at 31 March 2026 413,213 3,834,814 966,316 5,214,343
Net Book Value
As at 31 March 2026 329,195 1,793,614 489,910 2,612,719
As at 1 April 2025 161,272 1,596,284 528,579 2,286,135
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2026 2025
£ £
Plant & Machinery 315,684 309,457
13. Stocks
2026 2025
£ £
Materials 488,876 135,826
Finished goods 845,888 977,923
1,334,764 1,113,749
14. Debtors
2026 2025
£ £
Due within one year
Trade debtors 3,759,550 3,603,301
Amounts owed by group undertakings 7,304,000 6,534,040
Other debtors 531,288 635,327
11,594,838 10,772,668
Page 18
Page 19
15. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts 103,558 84,286
Trade creditors 1,658,200 1,472,580
Bank loans and overdrafts 2,316,773 1,857,919
Other creditors 346,957 227,929
Corporation tax 153,929 132,538
Taxation and social security 249,467 385,190
Accruals and deferred income 319,581 194,340
5,148,465 4,354,782
16. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts 155,825 173,532
17. Obligations Under Finance Leases and Hire Purchase
2026 2025
£ £
The future minimum finance lease payments are as follows:
Not later than one year 103,558 84,286
Later than one year and not later than five years 155,825 153,286
Later than five years - 20,246
259,383 257,818
259,383 257,818
18. Deferred Taxation
The provision for deferred tax is made up as follows:
2026 2025
£ £
Accelerated capital allowances 583,686 523,695
19. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 April 2025 523,695 523,695
Additions 59,991 59,991
Balance at 31 March 2026 583,686 583,686
Page 19
Page 20
20. Share Capital
2026 2025
Allotted, called up and fully paid £ £
29,232 Ordinary Shares of £ 1.00 each 29,232 29,232
21. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2026 2025
£ £
Not later than one year 320,414 320,340
Later than one year and not later than five years 961,242 1,121,730
1,281,656 1,442,070
22. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
During the year the charge to the income statement in respect of defined contribution schemes was £76,004 (2025: £75,136).
At the statement of financial position date contributions of £NIL were due to the fund and are included in creditors.
23. Controlling Parties
The company's immediate parent undertaking is JCA International Limited .
The ultimate parent undertaking and that of the smallest and largest group for which group accounts are drawn up of which the company is a member is Newable Partnership Limited (incorporated in England & Wales). Its registered office is 140 Aldersgate Street, London, EC1A 4HY .
Copies of the group accounts may be obtained from the company's registered office.
Page 20