Company registration number 03189100 (England and Wales)
MUTE PRODUCTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MUTE PRODUCTIONS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
MUTE PRODUCTIONS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
68,479
69,295
Current assets
Debtors
4
116
4,075
Cash at bank and in hand
443,408
330,037
443,524
334,112
Creditors: amounts falling due within one year
5
(86,924)
(33,260)
Net current assets
356,600
300,852
Total assets less current liabilities
425,079
370,147
Provisions for liabilities
(14,675)
(14,771)
Net assets
410,404
355,376
Capital and reserves
Called up share capital
120
120
Profit and loss reserves
410,284
355,256
Total equity
410,404
355,376

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 October 2026 and are signed on its behalf by:
Mr K R Nixon
Director
Company registration number 03189100 (England and Wales)
MUTE PRODUCTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Mute Productions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 92 Worple Road, Wimbledon, United Kingdom, SW19 4HZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
4% straight line
Plant and equipment
25% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax has not been discounted.

MUTE PRODUCTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
1
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
66,601
70,932
8,775
20,978
167,286
Additions
-
0
5,472
458
-
0
5,930
At 31 December 2025
66,601
76,404
9,233
20,978
173,216
Depreciation and impairment
At 1 January 2025
7,275
63,000
8,032
19,684
97,991
Depreciation charged in the year
2,667
3,355
400
324
6,746
At 31 December 2025
9,942
66,355
8,432
20,008
104,737
Carrying amount
At 31 December 2025
56,659
10,049
801
970
68,479
At 31 December 2024
59,326
7,932
743
1,294
69,295
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
3,600
Other debtors
116
475
116
4,075
MUTE PRODUCTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
27,224
23,931
Other creditors
59,700
9,329
86,924
33,260
2025-12-312025-01-01falsefalsefalse28 October 2026CCH SoftwareCCH Accounts Production 2026.301No description of principal activityMs C SchumannMr K R NixonMs C Schumann031891002025-01-012025-12-31031891002025-12-3103189100core:WithinOneYear2025-12-3103189100core:WithinOneYear2024-12-31031891002024-12-3103189100core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103189100core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103189100core:ShareCapital2025-12-3103189100core:ShareCapital2024-12-3103189100core:RetainedEarningsAccumulatedLosses2025-12-3103189100core:RetainedEarningsAccumulatedLosses2024-12-3103189100bus:Director12025-01-012025-12-3103189100core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103189100core:PlantMachinery2025-01-012025-12-3103189100core:ComputerEquipment2025-01-012025-12-3103189100core:MotorVehicles2025-01-012025-12-31031891002024-01-012024-12-3103189100core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103189100core:PlantMachinery2024-12-3103189100core:ComputerEquipment2024-12-3103189100core:MotorVehicles2024-12-31031891002024-12-3103189100core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3103189100core:PlantMachinery2025-12-3103189100core:ComputerEquipment2025-12-3103189100core:MotorVehicles2025-12-3103189100core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3103189100core:LandBuildings2025-12-3103189100core:LandBuildings2024-12-3103189100core:PlantMachinery2024-12-3103189100core:ComputerEquipment2024-12-3103189100core:MotorVehicles2024-12-3103189100core:CurrentFinancialInstruments2025-12-3103189100core:CurrentFinancialInstruments2024-12-3103189100bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103189100bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103189100bus:FRS1022025-01-012025-12-3103189100bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103189100bus:Director22025-01-012025-12-3103189100bus:CompanySecretary12025-01-012025-12-3103189100bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP