1 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 424 424 xbrli:pure xbrli:shares iso4217:GBP 04187858 2025-04-01 2026-03-31 04187858 2026-03-31 04187858 2025-03-31 04187858 2024-04-01 2025-03-31 04187858 2025-03-31 04187858 2024-03-31 04187858 core:PlantMachinery 2025-04-01 2026-03-31 04187858 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 04187858 bus:Director2 2025-04-01 2026-03-31 04187858 core:PlantMachinery 2026-03-31 04187858 core:WithinOneYear 2026-03-31 04187858 core:WithinOneYear 2025-03-31 04187858 core:AfterOneYear 2026-03-31 04187858 core:AfterOneYear 2025-03-31 04187858 core:ShareCapital 2026-03-31 04187858 core:ShareCapital 2025-03-31 04187858 core:SharePremium 2026-03-31 04187858 core:SharePremium 2025-03-31 04187858 core:RevaluationReserve 2026-03-31 04187858 core:RevaluationReserve 2025-03-31 04187858 core:RetainedEarningsAccumulatedLosses 2026-03-31 04187858 core:RetainedEarningsAccumulatedLosses 2025-03-31 04187858 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 04187858 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2026-03-31 04187858 core:CostValuation core:Non-currentFinancialInstruments 2026-03-31 04187858 core:Non-currentFinancialInstruments 2026-03-31 04187858 core:Non-currentFinancialInstruments 2025-03-31 04187858 bus:Director1 2025-04-01 2026-03-31 04187858 bus:SmallEntities 2025-04-01 2026-03-31 04187858 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04187858 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04187858 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04187858 bus:FullAccounts 2025-04-01 2026-03-31 04187858 bus:OrdinaryShareClass1 2026-03-31 04187858 bus:OrdinaryShareClass1 2025-03-31
COMPANY REGISTRATION NUMBER: 04187858
Pinehurst Securities Limited
Filleted Unaudited Financial Statements
31 March 2026
Pinehurst Securities Limited
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
£
Fixed assets
Investments
6
18,700,001
18,695,001
Current assets
Debtors
7
236,324
259,594
Cash at bank and in hand
104,624
133,586
---------
---------
340,948
393,180
Creditors: amounts falling due within one year
8
1,539,982
933,213
------------
---------
Net current liabilities
1,199,034
540,033
-------------
-------------
Total assets less current liabilities
17,500,967
18,154,968
Creditors: amounts falling due after more than one year
9
6,055,000
7,184,434
Provisions
249,804
399,661
-------------
-------------
Net assets
11,196,163
10,570,873
-------------
-------------
Capital and reserves
Called up share capital
10
1,765
1,765
Share premium account
2,091,315
2,091,315
Revaluation reserve
1,155,520
866,324
Profit and loss account
7,947,563
7,611,469
-------------
-------------
Shareholders funds
11,196,163
10,570,873
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Pinehurst Securities Limited
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 3 September 2026 , and are signed on behalf of the board by:
Mr P S Uppal
Director
Company registration number: 04187858
Pinehurst Securities Limited
Notes to the Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Pinehurst, Winwood Heath Road, Romsley, Halesowen, West Midlands, B62 0LJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover represents rents receivable in respect of the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Investments
Investment property is initially recognised at cots, which includes the purchase price and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised profit or loss.
Investments in joint ventures accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Dividends and other distributions received from the joint venture are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2025: 1 ).
5. Tangible assets
Plant and machinery
£
Cost
At 1 April 2025 and 31 March 2026
424
----
Depreciation
At 1 April 2025 and 31 March 2026
424
----
Carrying amount
At 31 March 2026
–
----
At 31 March 2025
–
----
6. Investments
Shares in participating interests
Investment properties
Total
£
£
£
Cost or valuation
At 1 April 2025
–
18,695,001
18,695,001
Additions
5,000
–
5,000
-------
-------------
-------------
At 31 March 2026
5,000
18,695,001
18,700,001
-------
-------------
-------------
Impairment
At 1 April 2025 and 31 March 2026
–
–
–
-------
-------------
-------------
Carrying amount
At 31 March 2026
5,000
18,695,001
18,700,001
-------
-------------
-------------
At 31 March 2025
–
18,695,001
18,695,001
-------
-------------
-------------
The Directors have considered the value of the properties at 31 March 2026 and it is their opinion that the values remain unchanged from 31 March 2025. The values have been derived from their knowledge and experience of the commercial property market and professional valuations.
7. Debtors
2026
2025
£
£
Trade debtors
7,500
7,500
Other debtors
228,824
252,094
---------
---------
236,324
259,594
---------
---------
8. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
340,000
340,000
Trade creditors
198,636
195,889
Corporation tax
149,049
82,604
Social security and other taxes
52,279
66,757
Other creditors
800,018
247,963
------------
---------
1,539,982
933,213
------------
---------
Included in creditors due within one year are secured liabilities in respect of bank borrowings of £340,000 (2025:£340,000). The liabilities are secured by fixed charges over the properties to which they relate.
9. Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
6,055,000
6,395,000
Other creditors
–
789,434
------------
------------
6,055,000
7,184,434
------------
------------
Included in creditors due after more than one year are secured liabilities in respect of bank borrowings of £6,055,000 (2025:£6,395,000). The liabilities are secured by fixed charges over the properties to which they relate.
10. Called up share capital
Issued, called up and fully paid
2026
2025
No.
£
No.
£
Ordinary shares of £ 1 each
1,765
1,765
1,765
1,765
-------
-------
-------
-------
11. Other financial commitments
At the balance sheet date the company had commitments under operating leases of £4,238 (2025: £11,504 ).