|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGES |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 7 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2026 |
2025 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Stock |
6 |
|
|
||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------- |
--------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
8 |
|
|
||
|
--------- |
--------- |
||||
|
NET CURRENT LIABILITIES |
|
|
|||
|
---- |
---- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
Taxation including deferred tax |
|
|
||
|
---- |
---- |
|||
|
NET ASSETS |
|
|
||
|
---- |
---- |
|||
|
Called up share capital |
10 |
|
|
||
|
Profit and loss account |
|
|
|||
|
---- |
---- |
||||
|
SHAREHOLDERS FUNDS |
|
|
|||
|
---- |
---- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
|
Director |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Plant and machinery |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1st February 2025 and 31st January 2026 |
|
|
|
|
------- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1st February 2025 |
|
|
|
|
Charge for the year |
|
|
|
|
------- |
--------- |
--------- |
|
|
At 31st January 2026 |
|
|
|
|
------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31st January 2026 |
|
|
|
|
------- |
--------- |
--------- |
|
|
At 31st January 2025 |
|
|
|
|
------- |
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Raw materials and consumables |
|
|
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Director's loan account |
|
|
|
S455 tax recoverable |
419 |
1,118
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
---- |
---- |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
2026 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
|
|
(
|
|
|
|
------- |
--------- |
--------- |
------- |
||
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
|
|
(
|
|
|
|
------- |
--------- |
--------- |
------- |
||