Boot of Lydstep Limited 04657746 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is landscape service activities. Digita Accounts Production Advanced 6.30.9574.0 true true 04657746 2025-03-01 2026-02-28 04657746 2026-02-28 04657746 bus:OrdinaryShareClass1 2026-02-28 04657746 bus:OrdinaryShareClass2 2026-02-28 04657746 core:CapitalRedemptionReserve 2026-02-28 04657746 core:RetainedEarningsAccumulatedLosses 2026-02-28 04657746 core:ShareCapital 2026-02-28 04657746 core:CurrentFinancialInstruments 2026-02-28 04657746 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 04657746 core:Non-currentFinancialInstruments 2026-02-28 04657746 core:Non-currentFinancialInstruments core:AfterOneYear 2026-02-28 04657746 core:FurnitureFittings 2026-02-28 04657746 core:LandBuildings core:OwnedOrFreeholdAssets 2026-02-28 04657746 core:MotorVehicles 2026-02-28 04657746 core:PlantMachinery 2026-02-28 04657746 bus:SmallEntities 2025-03-01 2026-02-28 04657746 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 04657746 bus:FullAccounts 2025-03-01 2026-02-28 04657746 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 04657746 bus:RegisteredOffice 2025-03-01 2026-02-28 04657746 bus:Director2 2025-03-01 2026-02-28 04657746 bus:OrdinaryShareClass1 2025-03-01 2026-02-28 04657746 bus:OrdinaryShareClass2 2025-03-01 2026-02-28 04657746 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 04657746 core:FurnitureFittings 2025-03-01 2026-02-28 04657746 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-01 2026-02-28 04657746 core:MotorVehicles 2025-03-01 2026-02-28 04657746 core:PlantMachinery 2025-03-01 2026-02-28 04657746 countries:AllCountries 2025-03-01 2026-02-28 04657746 2025-02-28 04657746 core:FurnitureFittings 2025-02-28 04657746 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 04657746 core:MotorVehicles 2025-02-28 04657746 core:PlantMachinery 2025-02-28 04657746 2024-03-01 2025-02-28 04657746 2025-02-28 04657746 bus:OrdinaryShareClass1 2025-02-28 04657746 bus:OrdinaryShareClass2 2025-02-28 04657746 core:CapitalRedemptionReserve 2025-02-28 04657746 core:RetainedEarningsAccumulatedLosses 2025-02-28 04657746 core:ShareCapital 2025-02-28 04657746 core:CurrentFinancialInstruments 2025-02-28 04657746 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 04657746 core:Non-currentFinancialInstruments 2025-02-28 04657746 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 04657746 core:FurnitureFittings 2025-02-28 04657746 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 04657746 core:MotorVehicles 2025-02-28 04657746 core:PlantMachinery 2025-02-28 04657746 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 04657746

Boot of Lydstep Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2026

 

Boot of Lydstep Limited

(Registration number: 04657746)
Balance Sheet as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

480,503

375,278

Current assets

 

Debtors

6

50,437

103,972

Cash at bank and in hand

 

80,918

57,651

 

131,355

161,623

Creditors: Amounts falling due within one year

7

(317,841)

(97,338)

Net current (liabilities)/assets

 

(186,486)

64,285

Total assets less current liabilities

 

294,017

439,563

Creditors: Amounts falling due after more than one year

7

(212,075)

(261,664)

Provisions for liabilities

(63,409)

(63,409)

Net assets

 

18,533

114,490

Capital and reserves

 

Called up share capital

1

10

Capital redemption reserve

9

-

Profit and loss account

18,523

114,480

Total equity

 

18,533

114,490

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Boot of Lydstep Limited

(Registration number: 04657746)
Balance Sheet as at 28 February 2026

Approved and authorised by the director on 21 October 2026
 

.........................................
Mr H Boot
Director

   
     
 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Home Farm Cottage
Lydstep
Tenby
SA70 7SG

These financial statements were authorised for issue by the director on 21 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the company’s ability to continue as a going concern for at least the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% - 33% reducing balance

Motor vehicles

15% - 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2025 - 10).

 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

4

Profit before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

78,625

78,019

 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 March 2025

-

6,345

584,775

288,356

Additions

125,000

2,950

60,172

-

Disposals

-

-

(13,500)

-

At 28 February 2026

125,000

9,295

631,447

288,356

Depreciation

At 1 March 2025

-

3,225

325,589

175,384

Charge for the year

-

1,349

49,043

28,234

Eliminated on disposal

-

-

(9,229)

-

At 28 February 2026

-

4,574

365,403

203,618

Carrying amount

At 28 February 2026

125,000

4,721

266,044

84,738

At 28 February 2025

-

3,120

259,186

112,972

Total
£

Cost or valuation

At 1 March 2025

879,476

Additions

188,122

Disposals

(13,500)

At 28 February 2026

1,054,098

Depreciation

At 1 March 2025

504,198

Charge for the year

78,626

Eliminated on disposal

(9,229)

At 28 February 2026

573,595

Carrying amount

At 28 February 2026

480,503

At 28 February 2025

375,278

Included within the net book value of land and buildings above is £125,000 (2025 - £Nil) in respect of freehold land and buildings.
 

 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

6

Debtors

2026
£

2025
£

Trade debtors

25,372

73,372

Prepayments

835

506

Other debtors

24,230

30,094

50,437

103,972

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Bank loans and overdrafts

9

59,985

49,850

Trade creditors

 

11,770

8,081

Taxation and social security

 

5,848

4,792

Other related parties

10

94,897

31,991

Other creditors

 

145,341

2,624

 

317,841

97,338

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

212,075

261,664

8

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary A share of £1 each

1

1

1

1

Ordinary Share of £0 (2025 - £1) each

-

-

9

9

 

1

1

10

10

 

Boot of Lydstep Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

9

Loans and borrowings

2026
£

2025
£

Non-current loans and borrowings

Bank borrowings

18,893

24,088

HP and finance lease liabilities

193,182

237,576

212,075

261,664

2026
£

2025
£

Current loans and borrowings

Bank borrowings

5,556

5,915

HP and finance lease liabilities

54,429

43,935

59,985

49,850

10

Related party transactions

During the year 2021 the Company Loaned £50,000 to Headland Escape, a trading partnership controlled by the Directors. The loan is repayable over 9 years commencing June 2021 at an interest rate of 2%, Interest charged for the period is £757.17, Repayment of £6,312.73 has been made. Loan outstanding at the end of the the period is £23,889.25

11

Financial instruments

Categorisation of financial instruments

2026
£

2025
£

Impairment

Class of assets 1
The amount of the impairment loss during the year is £Nil (2025 - £Nil).

Class of assets 2
The amount of the impairment loss during the year is £Nil (2025 - £Nil).

Class of assets 3
The amount of the impairment loss during the year is £Nil (2025 - £Nil).

Class of assets 4
The amount of the impairment loss during the year is £Nil (2025 - £Nil).

Class of assets 5
The amount of the impairment loss during the year is £Nil (2025 - £Nil).