IRIS Accounts Production v26.3.0.614 05361853 Board of Directors 31.3.26 1.4.25 31.3.26 31.3.26 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053618532025-03-31053618532026-03-31053618532025-04-012026-03-31053618532024-03-31053618532024-04-012025-03-31053618532025-03-3105361853ns14:PoundSterling2025-04-012026-03-3105361853ns10:Director12025-04-012026-03-3105361853ns10:Consolidated2026-03-3105361853ns10:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3105361853ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3105361853ns10:Consolidatedns10:MediumEntities2025-04-012026-03-3105361853ns10:Consolidatedns10:Audited2025-04-012026-03-3105361853ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3105361853ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105361853ns10:Consolidated2025-04-012026-03-3105361853ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3105361853ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012026-03-3105361853ns10:FullAccounts2025-04-012026-03-310536185312025-04-012026-03-3105361853ns10:OrdinaryShareClass12025-04-012026-03-3105361853ns10:Director22025-04-012026-03-3105361853ns10:Director32025-04-012026-03-3105361853ns10:Director42025-04-012026-03-3105361853ns10:Director52025-04-012026-03-3105361853ns10:CompanySecretary12025-04-012026-03-3105361853ns10:RegisteredOffice2025-04-012026-03-3105361853ns10:Consolidated2024-04-012025-03-3105361853ns5:CurrentFinancialInstruments2026-03-3105361853ns5:CurrentFinancialInstruments2025-03-3105361853ns5:Non-currentFinancialInstruments2026-03-3105361853ns5:Non-currentFinancialInstruments2025-03-3105361853ns5:ShareCapital2026-03-3105361853ns5:ShareCapital2025-03-3105361853ns5:RetainedEarningsAccumulatedLosses2026-03-3105361853ns5:RetainedEarningsAccumulatedLosses2025-03-3105361853ns5:ShareCapital2024-03-3105361853ns5:RetainedEarningsAccumulatedLosses2024-03-3105361853ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3105361853ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-3105361853ns5:NetGoodwill2025-04-012026-03-3105361853ns5:LandBuildings2025-03-3105361853ns5:ComputerEquipment2025-03-3105361853ns5:LandBuildings2025-04-012026-03-3105361853ns5:ComputerEquipment2025-04-012026-03-3105361853ns5:LandBuildings2026-03-3105361853ns5:ComputerEquipment2026-03-3105361853ns5:LandBuildings2025-03-3105361853ns5:ComputerEquipment2025-03-3105361853ns5:CostValuation2025-03-3105361853ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3105361853ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105361853ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2026-03-3105361853ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3105361853ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2026-03-3105361853ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3105361853ns10:OrdinaryShareClass12026-03-31
REGISTERED NUMBER: 05361853










THE TFP GROUP LIMITED

GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2026






THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2026










Page

Company Information 1

Group Strategic Report 2 to 3

Report of the Directors 4

Report of the Independent Auditors 5 to 8

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17 to 28


THE TFP GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2026







DIRECTORS: J Fisher
R J D Inman
C N Spencer
E D J R Turnbull
R J D Inman





SECRETARY: R J D Inman





REGISTERED OFFICE: Oak Trees Care Home
Main Street
Alne
York
North Yorkshire
YO61 1TB





REGISTERED NUMBER: 05361853





AUDITORS: Thomas Coombs Limited
Statutory Auditor
Chartered Accountants
3365 The Pentagon
Century Way
Thorpe Park
Leeds
West Yorkshire
LS15 8ZB

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST MARCH 2026


The directors present their strategic report of the company and the group for the year ended 31st March 2026.

REVIEW OF BUSINESS
The principal activity of The TFP Group Ltd continues to be the development and operation of care homes. The Group owns and operates four services providing nursing, residential and respite care:
- Esk Hall, Sleights
- Oak Trees, Alne
- Bedale Grange, Bedale
- Greenwell House, Bedale

The homes are registered with the Care Quality Commission for a combined total of 90 residents, and all four services continue to hold a 'Good' rating.

Across the Group, we have remained diligent in ensuring our care delivery and working practices meet high standards of safety, quality and professionalism. Admissions and occupancy remained strong throughout the year.

The Group continued to face significant cost pressures, including increases in employer taxation, minimum wage uplifts, and inflation across utilities, food, insurance and contracted services. Despite these challenges, the business worked proactively to protect margins while maintaining the standards of care expected by residents, families and regulators. Operational efficiencies, careful cost management and targeted investment allowed the Group to sustain service quality in a tightening financial environment.

Employee development continues to be a core focus. The Group recognises that job satisfaction and career progression are central to retention and to delivering high quality care. Investment in training, supervision and leadership development has continued across all homes.

Our teams have worked exceptionally hard, maintaining safe, welcoming environments for residents and their families. The Group has experienced its strongest year to date in terms of reputation for quality care, with consistently positive engagement from residents, families and the wider community. The Directors and management team wish to formally record their gratitude to all employees for their continued dedication.

The Group continued its programme of refurbishment and upgrading across all homes, including renewal of bathrooms, bedrooms and kitchens. Further works are scheduled for the coming year, including landscaping of gardens to enhance outdoor spaces for residents.

A capital investment programme has been launched to bring all homes to a consistent, modern standard. A full review has been completed and a schedule of works agreed for each home. This programme reflects the Group's long term commitment to quality and aims to create a lasting legacy for its founder, John Fisher.

The Group has also expanded its use of electronic monitoring and care tracking systems. These systems provide real time information on resident needs, support staff in delivering personalised care, and offer families secure access to updates on their relative's wellbeing.


THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST MARCH 2026

PRINCIPAL RISKS AND UNCERTAINTIES
The Group identifies and monitors risks through regular meetings of directors and senior management, drawing on extensive sector knowledge and experience. Policies covering operations, staffing, training and compliance are in place, supported by internal audits to ensure adherence. Policies are reviewed regularly to ensure they remain appropriate to the Group's risk profile.

The principal risks faced by the Group as at 31 March 2026 include:
- Reputational risk, particularly within a sector where public confidence is critical.
- Financial risk, driven by rising interest rates, inflationary pressures, increased taxation, and statutory wage uplifts that directly affect supply costs and operational expenditure.
- Staffing and recruitment challenges, exacerbated by historically low sector wide pay rates, restrictions on overseas workers, and wider workforce shortages across health and social care.

The Group continues to plan carefully for the future, recognising that the wider economic environment remains uncertain. Forward planning includes structured capital investment, workforce development, and ongoing review of operational efficiencies to ensure that high quality care can be sustained even in a challenging financial landscape.

While these risks are actively managed, the Directors do not consider that they present any immediate threat to the day to day operations or financial viability of the Group.

ON BEHALF OF THE BOARD:





J Fisher - Director


4th September 2026

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31ST MARCH 2026


The directors present their report with the financial statements of the company and the group for the year ended 31st March 2026.

PRINCIPAL ACTIVITY
The principal activities of the group in the year under review were that of the operation of care homes.

DIVIDENDS
No dividends will be distributed for the year ended 31st March 2026.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

J Fisher
R J D Inman
C N Spencer
E D J R Turnball

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Thomas Coombs Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J Fisher - Director


4th September 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE TFP GROUP LIMITED


Opinion
We have audited the financial statements of The TFP Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st March 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st March 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE TFP GROUP LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE TFP GROUP LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our knowledge of the business and sector, enquiries of directors and management, and review of regulatory information and correspondence. We communicated identified laws and regulations throughout the audit team and remained alert to any indication of non-compliance through the audit.

We discussed with directors and management the policies and procedures in place to ensure compliance with laws and regulations and otherwise prevent, deter and detect fraud.

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations identified as potentially having a material effect on the financial statements. Our procedures included review of financial statement information and testing of that information, enquiries of management and examination of documents, analytical procedures to identify unusual or unexpected relationships that may indicate fraud, and procedures to address the risk of fraud through director or management override of controls.

At the completion stage of the audit, the engagement partner's review included ensuring the audit team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

The primary responsibility for the prevention and detection of fraud rests with those charged with governance and management, and we cannot be expected to detect non-compliance with all laws and regulations. There are inherent limitations in the audit procedures described above and the further removed non-compliance of laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. In addition, the risk of not detecting a material misstatement relating to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE TFP GROUP LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stuart Adam (Senior Statutory Auditor)
for and on behalf of Thomas Coombs Limited
Statutory Auditor
Chartered Accountants
3365 The Pentagon
Century Way
Thorpe Park
Leeds
West Yorkshire
LS15 8ZB

4th September 2026

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST MARCH 2026

2026 2025
Notes £    £   

TURNOVER 3 4,969,631 4,576,482

Cost of sales 240,789 243,509
GROSS PROFIT 4,728,842 4,332,973

Administrative expenses 4,147,865 3,823,031
580,977 509,942

Other operating income 4 9,811 -
OPERATING PROFIT 6 590,788 509,942

Profit on sale of investment 7 - 25,730
590,788 535,672


Interest payable and similar expenses 8 158,794 186,803
PROFIT BEFORE TAXATION 431,994 348,869

Tax on profit 9 130,462 54,929
PROFIT FOR THE FINANCIAL YEAR 301,532 293,940
Profit attributable to:
Owners of the parent 301,532 293,940

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST MARCH 2026

2026 2025
Notes £    £   

PROFIT FOR THE YEAR 301,532 293,940


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 301,532 293,940

Total comprehensive income attributable to:
Owners of the parent 301,532 293,940

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

CONSOLIDATED BALANCE SHEET
31ST MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 289,929 322,138
Tangible assets 12 5,838,940 5,934,539
Investments 13 - -
6,128,869 6,256,677

CURRENT ASSETS
Stocks 14 2,720 2,720
Debtors 15 550,050 542,498
Cash at bank 773,895 600,007
1,326,665 1,145,225
CREDITORS
Amounts falling due within one year 16 1,789,320 1,891,101
NET CURRENT LIABILITIES (462,655 ) (745,876 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,666,214 5,510,801

CREDITORS
Amounts falling due after more than one year 17 (2,076,415 ) (2,212,288 )

PROVISIONS FOR LIABILITIES 20 (162,285 ) (172,531 )
NET ASSETS 3,427,514 3,125,982

CAPITAL AND RESERVES
Called up share capital 21 2,000 2,000
Merger reserve 22 363,589 363,589
Retained earnings 22 3,061,925 2,760,393
SHAREHOLDERS' FUNDS 3,427,514 3,125,982

The financial statements were approved by the Board of Directors and authorised for issue on 4th September 2026 and were signed on its behalf by:





J Fisher - Director


THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

COMPANY BALANCE SHEET
31ST MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 4,901,767 4,956,383
Investments 13 217,100 217,100
5,118,867 5,173,483

CURRENT ASSETS
Debtors 15 40,872 58,646
Cash at bank 691,370 575,190
732,242 633,836
CREDITORS
Amounts falling due within one year 16 1,709,523 1,830,240
NET CURRENT LIABILITIES (977,281 ) (1,196,404 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4,141,586 3,977,079

CREDITORS
Amounts falling due after more than one year 17 2,076,415 2,212,288
NET ASSETS 2,065,171 1,764,791

CAPITAL AND RESERVES
Called up share capital 21 2,000 2,000
Retained earnings 2,063,171 1,762,791
SHAREHOLDERS' FUNDS 2,065,171 1,764,791

Company's profit for the financial year 300,380 620,732

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 4th September 2026 and were signed on its behalf by:





J Fisher - Director


THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST MARCH 2026

Called up
share Retained Merger Total
capital earnings reserve equity
£    £    £    £   
Balance at 1st April 2024 2,000 2,466,453 363,589 2,832,042

Changes in equity
Total comprehensive income - 293,940 - 293,940
Balance at 31st March 2025 2,000 2,760,393 363,589 3,125,982

Changes in equity
Total comprehensive income - 301,532 - 301,532
Balance at 31st March 2026 2,000 3,061,925 363,589 3,427,514

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST MARCH 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st April 2024 2,000 1,142,059 1,144,059

Changes in equity
Total comprehensive income - 620,732 620,732
Balance at 31st March 2025 2,000 1,762,791 1,764,791

Changes in equity
Total comprehensive income - 300,380 300,380
Balance at 31st March 2026 2,000 2,063,171 2,065,171

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST MARCH 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 649,549 (165,061 )
Interest paid (158,794 ) (186,803 )
Tax paid (58,307 ) (153,206 )
Net cash from operating activities 432,448 (505,070 )

Cash flows from investing activities
Purchase of tangible fixed assets (37,978 ) (54,465 )
Sale of fixed asset investments - 337,375
Net cash from investing activities (37,978 ) 282,910

Cash flows from financing activities
Bank loans (129,582 ) (112,978 )
Amount introduced by directors - 333,649
Amount withdrawn by directors (91,000 ) (68,203 )
Net cash from financing activities (220,582 ) 152,468

Increase/(decrease) in cash and cash equivalents 173,888 (69,692 )
Cash and cash equivalents at beginning of year 2 600,007 669,699

Cash and cash equivalents at end of year 2 773,895 600,007

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST MARCH 2026


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026 2025
£    £   
Profit before taxation 431,994 348,869
Depreciation charges 154,355 151,047
Loss on disposal of fixed assets 11,431 -
Profit on disposal of investment - (25,730 )
Finance costs 158,794 186,803
756,574 660,989
Increase in trade and other debtors (7,552 ) (331,489 )
Decrease in trade and other creditors (99,473 ) (494,561 )
Cash generated from operations 649,549 (165,061 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st March 2026
31/3/26 1/4/25
£    £   
Cash and cash equivalents 773,895 600,007
Year ended 31st March 2025
31/3/25 1/4/24
£    £   
Cash and cash equivalents 600,007 669,699


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/4/25 Cash flow At 31/3/26
£    £    £   
Net cash
Cash at bank 600,007 173,888 773,895
600,007 173,888 773,895
Debt
Debts falling due within 1 year (139,036 ) (6,291 ) (145,327 )
Debts falling due after 1 year (2,212,288 ) 135,873 (2,076,415 )
(2,351,324 ) 129,582 (2,221,742 )
Total (1,751,317 ) 303,470 (1,447,847 )

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2026


1. STATUTORY INFORMATION

The TFP Group Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the General Information page.

The principal activities of the group in the year under review were that of the operation of care homes and the development, rental and sale of residential property.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated

Going concern

The Directors continue to monitor and assess the Group's operations, financial position and risk profile to ensure the business is well placed to respond to external factors that may impact performance. Processes and controls are reviewed regularly, with decisions informed by sector guidance and examples of best practice.

Occupancy levels fluctuated across individual homes during the year but averaged 90%, with demand for residential placements remaining consistently strong. Since the year end, the Group has continued to trade profitably and forecasts sustained profitability into the 2026/27 financial year.

The Group remained cash generative throughout the year and has continued to generate positive cash flows since the year end.

Short term funding facilities are maintained with the Group's bankers, with monthly reporting provided in line with agreed terms. At a company level, the TFP Group Limited has net current liabilities as at the year end of c.£977k (2025: £1.196m), of which the largest portion relates to inter company creditors and director loans. The directors have received confirmation that repayment of these debts will not be sought until the company has the ability to repay them, but expect a further reduction in total net current liabilities over the course of 2026/27.

The Directors have undertaken a full review of the Group's estate and initiated a structured repairs and capital investment programme. This includes targeted refurbishment across all homes and a major renovation at the Bedale service. These investments are designed to maintain high standards of accommodation, ensure resident comfort, and support long term operational quality.

The Group continues to operate in a challenging economic environment, with rising taxation, statutory wage uplifts and inflationary pressures affecting margins. Forward planning has therefore focused on cost control, operational efficiency, and phased capital investment to ensure the Group can maintain high quality care while navigating uncertain economic conditions.

Having considered current trading performance, cash generation, funding arrangements, occupancy levels, and the Group's forward plans, the Directors are satisfied that the company and Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, these financial statements have been prepared on a going concern basis.

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


2. ACCOUNTING POLICIES - continued

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the company and entities controlled by the group (its subsidiaries). Control is achieved where the group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in total comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate using accounting policies consistent with those of the parent. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

Investments in subsidiaries are accounted for at cost less impairment in the individual financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Significant judgements and estimates
In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors have exercised judgement in determining:
- whether there are indications of impairment of the group's fixed assets
- whether there are indications of impairment of the group's goodwill
- whether there are indications of impairment in the carrying value of fixed asset investments

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Acquired goodwill is being written off in equal annual instalments over its estimated useful economic life of 25
years.

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property1% on cost
Fixtures and fittings 10% on cost
Plant and machinery20% on cost
Office equipment33% on cost

Tangible fixed assets are initially recognised at historic cost or deemed historic cost, which includes expenditure incurred in bringing the asset to its present location and condition.

They are assessed at each reporting date for evidence of impairment. Impairment losses are recognised for the amount by which the carrying amount exceeds recoverable amount. Assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that previously recognised impairment losses may no longer exist or be reduced, and any reversal recognised in the accounts.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company only enters into transactions in ‘basic’ financial instruments which result in the recognition of assets and liabilities; these include trade and other debtors and creditors, bank balances, loans from banks and other third parties, and loans to related parties. These are recognised in the company’s balance sheet when it becomes party to the contractual provisions of the instrument.

Basic financial assets (other than those classified as payable within one year) are initially measured at cost and are subsequently carried at cost or amortised cost using the effective interest method, less any impairment losses. Basic financial assets classed as receivable within one year are not amortised.

Basic financial liabilities (other than those classified as payable within one year) are initially measured at present value of future cash flows and subsequently at amortised cost using the effective interest method. Basic financial liabilities classed as payable within one year are not amortised.

Financial assets and liabilities are offset, with the net amount reported in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2026 2025
£    £   
Operation of care homes 4,969,631 4,576,482
4,969,631 4,576,482

4. OTHER OPERATING INCOME
2026 2025
£    £   
Sundry receipts 9,811 -

5. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 2,903,694 2,817,774
Social security costs 318,187 219,237
Other pension costs 42,773 36,274
3,264,654 3,073,285

The average number of employees during the year was as follows:
2026 2025

Care home staff 120 124

2026 2025
£    £   
Directors' remuneration 118,559 124,304
Directors' pension contributions to money purchase schemes 1,321 994

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


6. OPERATING PROFIT

The operating profit is stated after charging:

2026 2025
£    £   
Depreciation - owned assets 122,146 118,838
Loss on disposal of fixed assets 11,431 -
Goodwill amortisation 32,209 32,209
Auditors' remuneration 19,500 18,000
Auditors' remuneration for non audit work 7,000 7,000
Hire of equipment 15,899 17,130

7. EXCEPTIONAL ITEMS
2026 2025
£    £   
Profit on sale of investment - 25,730

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£    £   
Bank loan interest 158,794 186,764
Interest payable - 39
158,794 186,803

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 140,708 58,308

Deferred tax (10,246 ) (3,379 )
Tax on profit 130,462 54,929

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit before tax 431,994 348,869
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2025 -
25 %)

107,999

87,217

Effects of:
Expenses not deductible for tax purposes 3,275 (46,623 )
Depreciation in excess of capital allowances 29,434 24,146
Profit on sale of investment eliminated on consolidation - (6,432 )
Movement in deferred tax provision (10,246 ) (3,379 )


Total tax charge 130,462 54,929

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


11. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1st April 2025
and 31st March 2026 944,000
AMORTISATION
At 1st April 2025 621,862
Amortisation for year 32,209
At 31st March 2026 654,071
NET BOOK VALUE
At 31st March 2026 289,929
At 31st March 2025 322,138

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


12. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1st April 2025 6,219,360 3,487 136,113
Additions - - 18,762
Disposals - - (8,680 )
At 31st March 2026 6,219,360 3,487 146,195
DEPRECIATION
At 1st April 2025 448,663 1,110 87,295
Charge for year 61,500 349 32,123
Eliminated on disposal - - (6,482 )
At 31st March 2026 510,163 1,459 112,936
NET BOOK VALUE
At 31st March 2026 5,709,197 2,028 33,259
At 31st March 2025 5,770,697 2,377 48,818

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1st April 2025 201,164 10,156 6,570,280
Additions 19,216 - 37,978
Disposals (25,555 ) (4,265 ) (38,500 )
At 31st March 2026 194,825 5,891 6,569,758
DEPRECIATION
At 1st April 2025 93,203 5,470 635,741
Charge for year 26,762 1,412 122,146
Eliminated on disposal (17,026 ) (3,561 ) (27,069 )
At 31st March 2026 102,939 3,321 730,818
NET BOOK VALUE
At 31st March 2026 91,886 2,570 5,838,940
At 31st March 2025 107,961 4,686 5,934,539

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


12. TANGIBLE FIXED ASSETS - continued

Company
Freehold Computer
property equipment Totals
£    £    £   
COST
At 1st April 2025 5,319,360 10,156 5,329,516
Disposals - (4,265 ) (4,265 )
At 31st March 2026 5,319,360 5,891 5,325,251
DEPRECIATION
At 1st April 2025 367,663 5,470 373,133
Charge for year 52,500 1,412 53,912
Eliminated on disposal - (3,561 ) (3,561 )
At 31st March 2026 420,163 3,321 423,484
NET BOOK VALUE
At 31st March 2026 4,899,197 2,570 4,901,767
At 31st March 2025 4,951,697 4,686 4,956,383

Freehold properties are all operational within the group.

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st April 2025
and 31st March 2026 217,100
NET BOOK VALUE
At 31st March 2026 217,100
At 31st March 2025 217,100


THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


13. FIXED ASSET INVESTMENTS - continued


The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Bedale Grange (TFP) Limited
Registered office: Oak Trees Care Home, Main Street, Alne, North Yorkshire, YO61 1TB
Nature of business: Nursing Home

%
Class of shares: holding
Ordinary 100.00


The Fisher Partnership Limited
Registered office: Oak Trees Care Home, Main Street, Alne, North Yorkshire, YO61 1TB
Nature of business: Operation of residential care home

%
Class of shares: holding
Ordinary 100.00

14. STOCKS

Group
2026 2025
£    £   
Work in progress 2,720 2,720

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade debtors 470,167 395,848 - -
Amounts owed by group undertakings - - - 6,550
Other debtors 59,734 67,664 36,991 39,644
Prepayments 20,149 78,986 3,881 12,452
550,050 542,498 40,872 58,646

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Bank loans and overdrafts (see note 18) 145,327 139,036 145,327 139,036
Trade creditors 68,713 211,346 8,802 140,777
Amounts owed to group undertakings - - 568,790 515,267
Corporation Tax 143,967 61,566 3,420 3,420
Social security and other taxes 67,090 49,203 7,270 4,492
Other creditors 227,045 198,143 15,110 13,642
Directors' loan accounts 848,356 939,356 848,356 939,356
Accruals and deferred income 288,822 292,451 112,448 74,250
1,789,320 1,891,101 1,709,523 1,830,240

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Bank loans (see note 18) 2,076,415 2,212,288 2,076,415 2,212,288

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2026 2025 2026 2025
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 145,327 139,036 145,327 139,036
Amounts falling due between one and two years:
Bank loans - 1-2 years 152,382 145,786 152,382 145,786
Amounts falling due between two and five years:
Bank loans - 2-5 years 502,988 481,215 502,988 481,215
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by
instalments 1,421,045 1,585,287 1,421,045 1,585,287
1,421,045 1,585,287 1,421,045 1,585,287

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


19. SECURED DEBTS

The following secured debts are included within creditors:

Group
2026 2025
£    £   
Bank loans 2,221,742 2,351,324

Bank loans are secured on the properties of the group.

20. PROVISIONS FOR LIABILITIES

Group
2026 2025
£    £   
Deferred tax 162,285 172,531

Group
Deferred
tax
£   
Balance at 1st April 2025 172,531
Provided during year (10,246 )
Balance at 31st March 2026 162,285

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
2,000 Ordinary £1 2,000 2,000

22. RESERVES

Group
Retained Merger
earnings reserve Totals
£    £    £   

At 1st April 2025 2,760,393 363,589 3,123,982
Profit for the year 301,532 - 301,532
At 31st March 2026 3,061,925 363,589 3,425,514

Merger reserve arises on the acquisition of a subsidiary in a share for share exchange.

23. OTHER FINANCIAL COMMITMENTS

The group has annual plant and machinery lease commitments of £6,933 (2024: £6,933), due to expire September 2029.

THE TFP GROUP LIMITED (REGISTERED NUMBER: 05361853)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2026


24. RELATED PARTY DISCLOSURES

Included in creditors were the following amounts owed to directors and shareholders:
Mrs J Fisher £268,649 (2025: £333,649)
R Inman £220,867 (2025: £233,867)
C Spencer £358,839 (2025: £371,839)
The above loans are interest free and have no fixed terms of repayment.