IRIS Accounts Production v26.3.0.614 05789404 Board of Directors Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh057894042024-06-30057894042025-06-30057894042024-07-012025-06-30057894042023-06-30057894042023-07-012024-06-30057894042024-06-3005789404ns15:EnglandWales2024-07-012025-06-3005789404ns14:PoundSterling2024-07-012025-06-3005789404ns10:Director12024-07-012025-06-3005789404ns10:Director22024-07-012025-06-3005789404ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3005789404ns10:SmallEntities2024-07-012025-06-3005789404ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3005789404ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3005789404ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3005789404ns10:FullAccounts2024-07-012025-06-300578940412024-07-012025-06-3005789404ns10:CompanySecretary12024-07-012025-06-3005789404ns10:RegisteredOffice2024-07-012025-06-3005789404ns5:CurrentFinancialInstruments2025-06-3005789404ns5:CurrentFinancialInstruments2024-06-3005789404ns5:Non-currentFinancialInstruments2025-06-3005789404ns5:Non-currentFinancialInstruments2024-06-3005789404ns5:ShareCapital2025-06-3005789404ns5:ShareCapital2024-06-3005789404ns5:RetainedEarningsAccumulatedLosses2025-06-3005789404ns5:RetainedEarningsAccumulatedLosses2024-06-3005789404ns5:NetGoodwill2024-07-012025-06-3005789404ns5:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3005789404ns5:PlantMachinery2024-07-012025-06-3005789404ns5:FurnitureFittings2024-07-012025-06-3005789404ns5:MotorVehicles2024-07-012025-06-3005789404ns5:NetGoodwill2024-06-3005789404ns5:NetGoodwill2025-06-3005789404ns5:NetGoodwill2024-06-3005789404ns5:PlantMachinery2024-06-3005789404ns5:PlantMachinery2025-06-3005789404ns5:PlantMachinery2024-06-3005789404ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3005789404ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3005789404ns5:Secured2025-06-3005789404ns5:Secured2024-06-30
REGISTERED NUMBER: 05789404 (England and Wales)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH JUNE 2025

FOR

BUSHEY HALL GARAGE LIMITED

BUSHEY HALL GARAGE LIMITED (REGISTERED NUMBER: 05789404)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH JUNE 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BUSHEY HALL GARAGE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH JUNE 2025







DIRECTORS: R M Ayres
D P Ayres





SECRETARY: D P Ayres





REGISTERED OFFICE: Bushey Hall Garage
Bushey Hall Drive
Bushey
Hertfordshire
WD23 2QE





REGISTERED NUMBER: 05789404 (England and Wales)





ACCOUNTANTS: Sproull & Co.
Chartered Accountants
First Floor, Jebsen House
53-61 High Street
Ruislip
Middlesex
HA4 7BD

BUSHEY HALL GARAGE LIMITED (REGISTERED NUMBER: 05789404)

BALANCE SHEET
30TH JUNE 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 26,073 22,474
26,073 22,474

CURRENT ASSETS
Stocks 66,455 122,294
Debtors 6 111,092 63,508
Cash at bank and in hand 644 36,686
178,191 222,488
CREDITORS
Amounts falling due within one year 7 (312,816 ) (299,784 )
NET CURRENT LIABILITIES (134,625 ) (77,296 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(108,552

)

(54,822

)

CREDITORS
Amounts falling due after more than one
year

8

(132,378

)

(164,027

)
NET LIABILITIES (240,930 ) (218,849 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (241,030 ) (218,949 )
SHAREHOLDERS' FUNDS (240,930 ) (218,849 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BUSHEY HALL GARAGE LIMITED (REGISTERED NUMBER: 05789404)

BALANCE SHEET - continued
30TH JUNE 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28th October 2026 and were signed on its behalf by:




R M Ayres - Director



D P Ayres - Director


BUSHEY HALL GARAGE LIMITED (REGISTERED NUMBER: 05789404)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH JUNE 2025


1. STATUTORY INFORMATION

Bushey Hall Garage Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company meets its day to day working capital requirements with support from its bankers and its directors, who are also the ultimate controlling party of the company. The directors' support is confirmed to be available to the company for the foreseeable future.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, was amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and office equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks and work in progress
Stocks and work in progress have been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress, cost includes a relevant proportion of overheads according to the stage of completion.

Taxation
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company contributes to personal pension schemes for employees. The assets of the schemes are held independently of the company by an insurance company. The amount charged to the profit and loss account is the contributions payable in the year.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2024 - 16 ) .

BUSHEY HALL GARAGE LIMITED (REGISTERED NUMBER: 05789404)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st July 2024
and 30th June 2025 100,000
AMORTISATION
At 1st July 2024
and 30th June 2025 100,000
NET BOOK VALUE
At 30th June 2025 -
At 30th June 2024 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1st July 2024 165,997
Additions 10,994
At 30th June 2025 176,991
DEPRECIATION
At 1st July 2024 143,523
Charge for year 7,395
At 30th June 2025 150,918
NET BOOK VALUE
At 30th June 2025 26,073
At 30th June 2024 22,474

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 79,008 52,545
Other debtors 32,084 10,963
111,092 63,508

BUSHEY HALL GARAGE LIMITED (REGISTERED NUMBER: 05789404)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 44,658 29,430
Trade creditors 99,107 98,806
Taxation and social security 42,042 40,205
Other creditors 127,009 131,343
312,816 299,784

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 132,378 164,027

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdraft 12,570 -
Bank loans 164,466 193,457
177,036 193,457

The bank loan and overdraft are secured by a fixed and floating charge over the undertaking and all assets present and future.