Vale Veterinary Group Limited 06421352 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 06421352 2025-04-01 2026-03-31 06421352 2026-03-31 06421352 bus:OrdinaryShareClass2 2026-03-31 06421352 bus:OrdinaryShareClass3 2026-03-31 06421352 bus:OrdinaryShareClass5 2026-03-31 06421352 core:AcceleratedTaxDepreciationDeferredTax 2026-03-31 06421352 core:ShareCapital 2026-03-31 06421352 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 06421352 core:CurrentFinancialInstruments 2026-03-31 06421352 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 06421352 core:Goodwill 2026-03-31 06421352 core:BetweenTwoFiveYears 2026-03-31 06421352 core:MoreThanFiveYears 2026-03-31 06421352 core:WithinOneYear 2026-03-31 06421352 core:ConstructionInProgressAssetsUnderConstruction 2026-03-31 06421352 core:FurnitureFittingsToolsEquipment 2026-03-31 06421352 core:LandBuildings 2026-03-31 06421352 core:MotorVehicles 2026-03-31 06421352 bus:SmallEntities 2025-04-01 2026-03-31 06421352 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 06421352 bus:FilletedAccounts 2025-04-01 2026-03-31 06421352 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 06421352 bus:RegisteredOffice 2025-04-01 2026-03-31 06421352 bus:Director2 2025-04-01 2026-03-31 06421352 bus:Director3 2025-04-01 2026-03-31 06421352 bus:OrdinaryShareClass2 2025-04-01 2026-03-31 06421352 bus:OrdinaryShareClass3 2025-04-01 2026-03-31 06421352 bus:OrdinaryShareClass5 2025-04-01 2026-03-31 06421352 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 06421352 bus:Agent1 2025-04-01 2026-03-31 06421352 core:Goodwill 2025-04-01 2026-03-31 06421352 core:ComputerEquipment 2025-04-01 2026-03-31 06421352 core:ConstructionInProgressAssetsUnderConstruction 2025-04-01 2026-03-31 06421352 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 06421352 core:LandBuildings 2025-04-01 2026-03-31 06421352 core:MotorVehicles 2025-04-01 2026-03-31 06421352 core:PlantMachinery 2025-04-01 2026-03-31 06421352 core:Vehicles 2025-04-01 2026-03-31 06421352 countries:EnglandWales 2025-04-01 2026-03-31 06421352 2025-03-31 06421352 core:Goodwill 2025-03-31 06421352 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 06421352 core:FurnitureFittingsToolsEquipment 2025-03-31 06421352 core:LandBuildings 2025-03-31 06421352 core:MotorVehicles 2025-03-31 06421352 2024-04-01 2025-03-31 06421352 2025-03-31 06421352 bus:OrdinaryShareClass2 2025-03-31 06421352 bus:OrdinaryShareClass3 2025-03-31 06421352 bus:OrdinaryShareClass5 2025-03-31 06421352 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 06421352 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 06421352 core:CurrentFinancialInstruments 2025-03-31 06421352 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06421352 core:Goodwill 2025-03-31 06421352 core:BetweenTwoFiveYears 2025-03-31 06421352 core:MoreThanFiveYears 2025-03-31 06421352 core:WithinOneYear 2025-03-31 06421352 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 06421352 core:FurnitureFittingsToolsEquipment 2025-03-31 06421352 core:LandBuildings 2025-03-31 06421352 core:MotorVehicles 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06421352

Prepared for the registrar

Vale Veterinary Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2026

 

Vale Veterinary Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Vale Veterinary Group Limited

Company Information

Directors

Mrs L C Langford

Mr R Caddick

Registered office

The Veterinary Surgery
Areley Kings
Stourport-on-Severn
Worcestershire
DY13 0LB

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Vale Veterinary Group Limited

(Registration number: 06421352)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

62,281

93,422

Tangible assets

5

742,295

750,294

 

804,576

843,716

Current assets

 

Stocks

34,787

35,571

Debtors

6

16,046

13,400

Cash at bank and in hand

 

234,851

244,233

 

285,684

293,204

Creditors: Amounts falling due within one year

7

(460,202)

(560,531)

Net current liabilities

 

(174,518)

(267,327)

Total assets less current liabilities

 

630,058

576,389

Deferred tax liabilities

9

(14,526)

(36,268)

Net assets

 

615,532

540,121

Capital and reserves

 

Called up share capital

10

600

600

Capital redemption reserve

150

150

Retained earnings

614,782

539,371

Shareholders' funds

 

615,532

540,121

 

Vale Veterinary Group Limited

(Registration number: 06421352)
Balance Sheet as at 31 March 2026

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 October 2026 and signed on its behalf by:
 


Mrs L C Langford
Director


Mr R Caddick
Director

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Veterinary Surgery
Areley Kings
Stourport-on-Severn
Worcestershire
DY13 0LB

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

Nil

Plant and machinery

15% of written down value

Computer equipment

33% straight line

Motor vehicles

25% of written down value

Goodwill

Goodwill is amortised over its useful life, estimated by the directors to be 20 years.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

 

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 April 2025

622,818

622,818

At 31 March 2026

622,818

622,818

Amortisation

At 1 April 2025

529,396

529,396

Amortisation charge

31,141

31,141

At 31 March 2026

560,537

560,537

Carrying amount

At 31 March 2026

62,281

62,281

At 31 March 2025

93,422

93,422

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

 

5

Tangible assets

Freehold land and buildings
£

Plant and machinery
 £

Computer equipment
£

Motor vehicles
 £

Total
£

Cost

At 1 April 2025

670,862

326,349

47,890

25,268

1,070,369

Additions

-

3,583

1,112

-

4,695

At 31 March 2026

670,862

329,932

49,002

25,268

1,075,064

Depreciation

At 1 April 2025

-

250,991

46,121

22,963

320,075

Charge for the year

-

11,370

748

576

12,694

At 31 March 2026

-

262,361

46,869

23,539

332,769

Carrying amount

At 31 March 2026

670,862

67,571

2,133

1,729

742,295

At 31 March 2025

670,862

75,358

1,769

2,305

750,294

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

 

6

Debtors

2026
£

2025
£

Trade debtors

4,890

3,831

Prepayments

11,006

9,419

Other debtors

150

150

16,046

13,400

 

7

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

150,578

274,981

Trade creditors

 

49,964

49,119

Taxation and social security

 

199,864

175,126

Accruals and deferred income

 

55,779

57,226

Other creditors

 

4,017

4,079

 

460,202

560,531

 

8

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Hire purchase contracts

-

2,633

Other borrowings

150,578

272,348

150,578

274,981

Bank borrowings are secured on fixed and floating charges.
Hire purchase liabilities are secured on the asset to which the liability relates to.

 

9

Deferred tax

Deferred tax assets and liabilities

2026

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

14,526

14,526

2025

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

36,268

36,268

 

Vale Veterinary Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

 

10

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary B shares of £1 each

250

250

250

250

Ordinary C shares of £1 each

250

250

250

250

Ordinary E and F shares of £1 each

100

100

100

100

 

600

600

600

600

The different classes of shares referred to above carry separate rights to dividends but, in all other significant
respects, rank pari passu.

 

11

Operating Leases

The total of future minimum lease payments is as follows:

2026
 £

2025
 £

Not later than one year

6,135

5,300

Later than one year and not later than five years

9,498

11,446

Later than five years

-

1,623

15,633

18,369

The amount of non-cancellable operating lease payments recognised as an expense during the year was £6,296 (2025 - £7,443).