Company registration number 06500688 (England and Wales)
VORTEX DISTRIBUTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
VORTEX DISTRIBUTION LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
VORTEX DISTRIBUTION LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr. D Waters
Company number
06500688
Registered office
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
Accountants
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
VORTEX DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
5
338,688
367,529
Current assets
Stocks
794,729
703,869
Debtors
6
550,124
983,423
Cash at bank and in hand
315,748
205,514
1,660,601
1,892,806
Creditors: amounts falling due within one year
7
(748,658)
(883,630)
Net current assets
911,943
1,009,176
Total assets less current liabilities
1,250,631
1,376,705
Creditors: amounts falling due after more than one year
8
(67,324)
(211,054)
Provisions for liabilities
9
(31,757)
-
0
Net assets
1,151,550
1,165,651
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
1,151,450
1,165,551
Total equity
1,151,550
1,165,651
VORTEX DISTRIBUTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 12 October 2026
Mr. D Waters
Director
Company Registration No. 06500688
The notes on pages 4 to 10 form part of these financial statements
VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Vortex Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Acorn Business Centre, Northarbour Road, Cosham, Portsmouth, Hampshire, PO6 3TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company's accounting reference date was changed from 31 March to 31 December during the period to align the year end with the calendar year. Consequently, these financial statements are for the nine-month period ended 31 December 2025 and are not directly comparable with the prior year's twelve-month figures.

1.3
Turnover

Turnover represents amounts invoiced in respect of goods sold and services rendered net of Value Added Tax. The turnover is attributable to the one continuing activity of the company.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15 Years straight line
Fixtures, fittings & equipment
20% Reducing balance
Computer equipment
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
3
Exceptional item

During the period, the company continued to undertake group restructuring. The resulting gains and losses, included within other gains and losses, are considered exceptional due to their material size and non-recurring nature.

4
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
12
17
5
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2025
212,935
220,410
58,907
492,252
Additions
646
8,891
2,966
12,503
At 31 December 2025
213,581
229,301
61,873
504,755
Depreciation and impairment
At 1 April 2025
20,565
66,432
37,726
124,723
Depreciation charged in the period
15,976
22,190
3,178
41,344
At 31 December 2025
36,541
88,622
40,904
166,067
Carrying amount
At 31 December 2025
177,040
140,679
20,969
338,688
At 31 March 2025
192,370
153,977
21,182
367,529
VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
56,120
139,011
Other debtors
494,004
811,668
550,124
950,679
2025
2025
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
0
32,744
Total debtors
550,124
983,423
7
Creditors: amounts falling due within one year
2025
2025
£
£
Bank loans
189,076
216,988
Trade creditors
130,877
457,875
Taxation and social security
121,326
131,291
Other creditors
307,379
77,476
748,658
883,630

The aggregate amount of creditors for which security has been given amounted to £33,835 (2025 - £38,887).

8
Creditors: amounts falling due after more than one year
2025
2025
£
£
Bank loans
9,005
119,091
Other creditors
58,319
91,963
67,324
211,054

The aggregate amount of creditors for which security has been given amounted to £58,319 (2025 - £91,963).

VORTEX DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 10 -
9
Provisions for liabilities
2025
2025
£
£
Deferred tax liabilities
31,757
-
0
10
Called up share capital
2025
2025
2025
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
11
Directors' transactions

The director maintains a loan account with the company. At the start of the period, the company was owed £226,633 by the director. During the period £25,792 was advanced to the director. Interest of £6,796 was charged at 3.75%. At the balance sheet date the director owed £259,221 to the company.

2025-12-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.301No description of principal activityMr. D Waters065006882025-04-012025-12-3106500688bus:Director12025-04-012025-12-3106500688bus:RegisteredOffice2025-04-012025-12-31065006882025-12-31065006882025-03-3106500688core:LandBuildings2025-12-3106500688core:ComputerEquipment2025-12-3106500688core:LandBuildings2025-03-3106500688core:FurnitureFittings2025-03-3106500688core:ComputerEquipment2025-03-3106500688core:WithinOneYear2025-12-3106500688core:WithinOneYear2025-03-3106500688core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106500688core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106500688core:CurrentFinancialInstruments2025-12-3106500688core:CurrentFinancialInstruments2025-03-3106500688core:Non-currentFinancialInstruments2025-12-3106500688core:Non-currentFinancialInstruments2025-03-3106500688core:ShareCapital2025-12-3106500688core:ShareCapital2025-03-3106500688core:RetainedEarningsAccumulatedLosses2025-12-3106500688core:RetainedEarningsAccumulatedLosses2025-03-3106500688core:ShareCapitalOrdinaryShareClass12025-12-3106500688core:ShareCapitalOrdinaryShareClass12025-03-3106500688core:IntangibleAssetsOtherThanGoodwill2025-04-012025-12-3106500688core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012025-12-3106500688core:FurnitureFittings2025-04-012025-12-3106500688core:ComputerEquipment2025-04-012025-12-31065006882024-04-012025-03-3106500688core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3106500688core:FurnitureFittings2025-03-3106500688core:ComputerEquipment2025-03-31065006882025-03-3106500688core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3106500688core:FurnitureFittings2025-12-3106500688core:AfterOneYear2025-12-3106500688core:AfterOneYear2025-03-3106500688core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3106500688core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106500688bus:OrdinaryShareClass12025-04-012025-12-3106500688bus:OrdinaryShareClass12025-12-3106500688bus:OrdinaryShareClass12025-03-3106500688bus:PrivateLimitedCompanyLtd2025-04-012025-12-3106500688bus:SmallCompaniesRegimeForAccounts2025-04-012025-12-3106500688bus:FRS1022025-04-012025-12-3106500688bus:AuditExemptWithAccountantsReport2025-04-012025-12-3106500688bus:FullAccounts2025-04-012025-12-31xbrli:purexbrli:sharesiso4217:GBP