30 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 07924873 2024-11-01 2025-10-31 07924873 2025-10-31 07924873 2024-10-31 07924873 2023-11-01 2024-10-31 07924873 2024-10-31 07924873 2023-10-31 07924873 core:NetGoodwill 2024-11-01 2025-10-31 07924873 core:FurnitureFittings 2024-11-01 2025-10-31 07924873 core:MotorVehicles 2024-11-01 2025-10-31 07924873 bus:Director2 2024-11-01 2025-10-31 07924873 bus:Director3 2024-11-01 2025-10-31 07924873 core:WithinOneYear 2025-10-31 07924873 core:WithinOneYear 2024-10-31 07924873 core:AfterOneYear 2025-10-31 07924873 core:AfterOneYear 2024-10-31 07924873 core:ShareCapital 2025-10-31 07924873 core:ShareCapital 2024-10-31 07924873 core:RetainedEarningsAccumulatedLosses 2025-10-31 07924873 core:RetainedEarningsAccumulatedLosses 2024-10-31 07924873 bus:Director2 2024-10-31 07924873 bus:Director2 2025-10-31 07924873 bus:Director3 2025-10-31 07924873 bus:Director2 2023-10-31 07924873 bus:Director2 2024-10-31 07924873 bus:Director1 2024-11-01 2025-10-31 07924873 bus:SmallEntities 2024-11-01 2025-10-31 07924873 bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 07924873 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 07924873 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07924873 bus:AbridgedAccounts 2024-11-01 2025-10-31 07924873 core:LandBuildings core:LongLeaseholdAssets 2024-11-01 2025-10-31 07924873 core:OfficeEquipment 2024-11-01 2025-10-31
COMPANY REGISTRATION NUMBER: 07924873
Elements (Bude) Limited
Filleted Unaudited Abridged Financial Statements
For the year ended
31 October 2025
R E Jones and Co.
Elements (Bude) Limited
Abridged Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
142,580
119,515
Current assets
Stocks
15,742
14,976
Debtors
314,134
300,831
Cash at bank and in hand
24,000
71,156
----------
----------
353,876
386,963
Creditors: amounts falling due within one year
569,427
467,412
----------
----------
Net current liabilities
215,551
80,449
----------
----------
Total assets less current liabilities
( 72,971)
39,066
Creditors: amounts falling due after more than one year
14,901
26,101
---------
---------
Net (liabilities)/assets
( 87,872)
12,965
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 87,972)
12,865
---------
---------
Shareholders (deficit)/funds
( 87,872)
12,965
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 October 2025 in accordance with Section 444(2A) of the Companies Act 2006.
R E Jones and Co.
Elements (Bude) Limited
Abridged Statement of Financial Position (continued)
31 October 2025
These abridged financial statements were approved by the board of directors and authorised for issue on 28 October 2026 , and are signed on behalf of the board by:
Mr J Stevenson
Director
Company registration number: 07924873
R E Jones and Co.
Elements (Bude) Limited
Notes to the Abridged Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 132 Burnt Ash Road, Lee, London, SE12 8PU, United Kingdom.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leashold property
-
Length of lease
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 30 (2024: 30 ).
5. Intangible assets
£
Cost
At 1 November 2024 and 31 October 2025
168,000
----------
Amortisation
At 1 November 2024 and 31 October 2025
168,000
----------
Carrying amount
At 31 October 2025
–
----------
At 31 October 2024
–
----------
6. Tangible assets
£
Cost
At 1 November 2024
234,012
Additions
38,232
----------
At 31 October 2025
272,244
----------
Depreciation
At 1 November 2024
114,497
Charge for the year
15,167
----------
At 31 October 2025
129,664
----------
Carrying amount
At 31 October 2025
142,580
----------
At 31 October 2024
119,515
----------
7. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr J Stevenson
161,120
–
161,120
Miss E Hutton
–
( 5,490)
( 5,490)
----------
-------
----------
161,120
( 5,490)
155,630
----------
-------
----------
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr J Stevenson
161,120
–
161,120
Miss E Hutton
–
–
–
----------
----
----------
161,120
–
161,120
----------
----
----------
8. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under FRS102.