|
Trustee
|
|
|
|
for and on behalf of
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Investments | 4 |
|
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
|
( |
( |
| Charitable activities: | 7 | ||||
| Uthink Expenditure |
( |
( |
( |
( |
|
| Charitable activities |
( |
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET (EXPENDITURE)/INCOME |
( |
|
( |
|
|
| NET MOVEMENT IN FUNDS |
( |
|
( |
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Investments | 4 |
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 7 |
( |
|
( |
| Charitable activities: | 7 | |||
| Uthink Expenditure |
( |
( |
( |
|
| Charitable activities |
( |
( |
( |
|
|
( |
( |
( |
||
| NET INCOME |
( |
|
|
|
| NET MOVEMENT IN FUNDS |
( |
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 12 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 13 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 14 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 16 |
|
|
||
|
Trustee
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
( |
||
| Interest received |
|
|
||
| Net cash used in investing activities |
( |
( |
||
| Increase in cash and cash equivalents |
|
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net (expenditure)/income |
( |
|
|
| Adjustments for: | |||
| Interest income |
( |
( |
|
| Depreciation of tangible assets |
|
|
|
| Movements in working capital: | |||
| Decrease/(increase) in trade and other debtors |
|
( |
|
| Increase in trade and other creditors |
|
|
|
| Net cash generated from operations |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| Overdraft facilities repayable on demand | - |
( |
|
| Cash and cash equivalents as stated in the Statement of Cash Flows | 489,396 | 425,499 | |
| As at 1 February 2025 | Cash flows | As at 31 January 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
63,836 |
|
| Overdraft facilities repayable on demand | (61) | 61 | - |
| Cash and cash equivalents |
|
63,897 |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Grants |
|
|
|
|
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Grants |
|
|
|
|
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | |||
|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | |
| £ | £ | £ | |
| Rental and other income from property |
|
|
|
| Other Income | 43,847 | - | 43,847 |
| Housing Benefits | - | 1,199,715 | 1,199,715 |
| Support Income | - | - | - |
| 48,734 | 1,199,715 | 1,248,449 | |
| 2025 | |||
|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | |
| £ | £ | £ | |
| Rental and other income from property |
|
|
|
| Other Income | 17,181 | - | 17,181 |
| Housing Benefits | - | 1,162,280 | 1,162,280 |
| Support Income | - | 8,384 | 8,384 |
| 101,967 | 1,170,664 | 1,272,631 | |
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 18,904 | 15,583 |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Uthink Expenditure |
|
|
|
| Charitable activities |
|
|
|
| 316,591 |
|
1,336,876 | |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Uthink Expenditure |
|
|
|
| Charitable activities |
|
|
|
| 273,280 |
|
1,263,978 | |
| 2026 | ||||
|---|---|---|---|---|
| Raising funds | Uthink Expenditure | Charitable activities | Total | |
| £ | £ | £ | £ | |
| Employee costs | - | 38,936 | - | 38,936 |
| Premises expenses | - | 698,730 | - | 698,730 |
| General administration | 71,552 | 187,318 | 23,749 | 282,619 |
|
|
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Raising funds | Uthink Expenditure | Charitable activities | Total | |
| £ | £ | £ | £ | |
| Employee costs | - | 44,862 | - | 44,862 |
| Premises expenses | - | 724,376 | - | 724,376 |
| General administration | 45,675 | 136,993 | 38,792 | 221,460 |
|
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 February 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 February 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 January 2026 |
|
|
|
|
|
| As at 1 February 2025 |
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 8,667 | 15,687 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | - |
|
|
| Other creditors | 35,468 | 5,461 | |
| Taxation and social security | - | 4,119 | |
| Accruals and deferred income | 57,215 | 2,160 | |
|
|
|
||
| As at 1 February 2025 | Income | Expenditure | As at 31 January 2026 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Housing Benefits & Support Income |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 February 2024 | Income | Expenditure | As at 31 January 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Housing Benefits & Support Income |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Travel |
|
|
| Other Expenses |
|
|
|
|
|
|
Uthink CIC
The Charities have common Trustees and Directors.